Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -70.32%6.88M | -4.67%13.75M | -153.38%-4.31M | -20.64%75.83M | 12,054.49%39.93M | -35.70%23.18M | 959.03%14.42M | -102.91%-1.7M | -33.51%95.56M | -100.87%-334K |
| Net profit before non-cash adjustment | 1,202.83%10.12M | -48.62%2.11M | -83.27%1.01M | -47.60%15.83M | -50.38%4.9M | -90.63%777K | -41.61%4.11M | 20.38%6.05M | 107.21%30.22M | 239.02%9.87M |
| Total adjustment of non-cash items | -22.75%1.57M | 245.58%3.32M | -22.76%3.27M | 136.39%6.43M | 40.44%-794K | 154.60%2.03M | 151.86%961K | 139.32%4.23M | -232.53%-17.67M | -142.74%-1.33M |
| -Depreciation and amortization | ---- | ---- | ---- | 4.24%8.09M | ---- | ---- | ---- | ---- | 5.19%7.76M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 104.20%826K | ---- | ---- | ---- | ---- | -232.20%-19.68M | ---- |
| -Share of associates | ---- | ---- | ---- | 38.47%-6.94M | ---- | ---- | ---- | ---- | 41.46%-11.28M | ---- |
| -Disposal profit | ---- | ---- | ---- | 61.83%-200K | ---- | ---- | ---- | ---- | -233.33%-524K | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | 155.80%77K | ---- | ---- | ---- | ---- | -245.26%-138K | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | -62.05%115K | ---- | ---- | ---- | ---- | -19.20%303K | ---- |
| -Other non-cash items | -22.75%1.57M | 245.58%3.32M | -22.76%3.27M | -24.31%4.46M | -112.43%-2.76M | 154.60%2.03M | 151.86%961K | 139.32%4.23M | -37.74%5.89M | 3,079.62%22.23M |
| Changes in working capital | -123.61%-4.81M | -11.08%8.32M | 28.32%-8.59M | -35.46%53.57M | 503.74%35.82M | -35.29%20.37M | 345.29%9.36M | -118.67%-11.99M | -28.32%83.01M | -121.00%-8.87M |
| -Change in receivables | ---- | ---- | ---- | -23.56%13.71M | ---- | ---- | ---- | ---- | -58.45%17.93M | ---- |
| -Change in inventory | ---- | ---- | ---- | -53.04%32.66M | ---- | ---- | ---- | ---- | -19.94%69.54M | ---- |
| -Change in payables | ---- | ---- | ---- | 261.35%7.21M | ---- | ---- | ---- | ---- | 68.59%-4.47M | ---- |
| -Changes in other current assets | -171.44%-11.69M | -158.09%-3.98M | 64.41%-2.27M | -46.90%46.45M | 408.79%29.61M | -45.62%16.36M | 224.67%6.86M | -108.80%-6.38M | --87.47M | ---9.59M |
| -Changes in other current liabilities | 71.39%6.88M | 392.20%12.31M | -12.71%-6.32M | 253.25%6.84M | 729.47%5.94M | 187.26%4.01M | 48.28%2.5M | 32.15%-5.61M | ---4.47M | --716K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | -31.26%3.16M | 0 | -61.25%1.78M | -8.03%4.59M | 0 | ||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 146.32%359K | 177.56%660K | 31.28%-624K | 19.03%-3.17M | 38.16%-632K | -61.80%-775K | 29.32%-851K | 24.65%-908K | 81.42%-3.91M | -17,133.33%-1.02M |
| Other operating cash inflow (outflow) | -2,216.13%-718K | 0 | 0 | -31K | 0 | -31K | 0 | 0 | 0 | 0 |
| Operating cash flow | -73.00%6.52M | 3.73%15.51M | -89.11%-4.93M | -21.25%75.79M | 2,997.94%39.3M | -39.86%24.16M | 9,362.03%14.95M | -104.56%-2.61M | -24.49%96.24M | -103.13%-1.36M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -20.01%-4.27M | -2.58%-2.51M | -120.32%-1.95M | 23.01%-6.87M | 102.69%17K | -6.78%-3.56M | -27.85%-2.44M | 70.93%-886K | 44.32%-8.92M | 57.58%-632K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | 163.33%316K | 159.46%288K | 124.19%278K | -0.18%565K | 52.17%210K | -18.37%120K | -16.54%111K | -16.22%124K | -5.82%566K | -8.00%138K |
| Investing cash flow | -15.01%-3.95M | 4.89%-2.22M | -119.69%-1.67M | 24.56%-6.3M | 145.95%227K | -7.94%-3.44M | -31.18%-2.33M | 73.72%-762K | 45.82%-8.36M | 92.20%-494K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 77.17%-4.31M | 109.02%620K | -38.40%5.01M | 59.59%-35.48M | -768.86%-17.86M | 41.56%-18.88M | -498.84%-6.87M | 114.74%8.13M | 13.75%-87.79M | 93.75%-2.06M |
| Net common stock issuance | ---312K | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -19.90%-241K | --0 |
| Increase or decrease of lease financing | -120.94%-517K | -295.31%-506K | -927.66%-483K | 30.29%-642K | 80.95%-233K | -147.18%-234K | -1,263.64%-128K | 77.07%-47K | 28.27%-921K | -508.46%-1.22M |
| Cash dividends paid | --0 | --0 | 66.67%-1.8M | -149.99%-8.98M | ---3.59M | --0 | --0 | ---5.39M | 47.65%-3.59M | ---- |
| Interest paid (cash flow from financing activities) | 25.00%-918K | 37.05%-914K | 27.63%-956K | 22.20%-5.03M | 25.16%-1.03M | 15.24%-1.22M | 15.14%-1.45M | 31.55%-1.32M | 35.83%-6.46M | 45.61%-1.38M |
| Financing cash flow | 70.21%-6.06M | 80.54%-1.65M | 28.90%1.78M | 49.37%-50.12M | -175.45%-22.71M | 38.84%-20.34M | -12,903.08%-8.45M | 102.40%1.38M | 17.64%-99M | 76.99%-8.24M |
| Net cash flow | ||||||||||
| Beginning cash position | 85.38%51.83M | 68.96%40.25M | 74.92%45.11M | -30.12%25.79M | -21.17%28.26M | -12.98%27.96M | -29.55%23.82M | -30.12%25.79M | -18.09%36.9M | 0.16%35.85M |
| Current changes in cash | -1,020.84%-3.49M | 179.48%11.65M | -142.38%-4.83M | 274.26%19.37M | 266.58%16.82M | -89.82%379K | 347.45%4.17M | 34.84%-1.99M | -36.17%-11.11M | -998.84%-10.09M |
| Effect of exchange rate changes | 39.47%-46K | -123.33%-67K | -170.00%-21K | -2,300.00%-48K | 3.70%28K | ---76K | ---30K | 203.45%30K | -116.67%-2K | 250.00%27K |
| End cash Position | 70.88%48.3M | 85.38%51.83M | 68.96%40.25M | 74.92%45.11M | 74.92%45.11M | -21.17%28.26M | -12.98%27.96M | -29.55%23.82M | -30.12%25.79M | -30.12%25.79M |
| Free cash flow | -89.50%2.16M | 4.15%12.89M | -99.06%-6.98M | -20.93%68.74M | 2,061.21%39.28M | -43.73%20.59M | 768.03%12.37M | -106.47%-3.51M | -21.75%86.94M | -104.79%-2M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.