Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -32.51%855.74M | -15.29%1.27B | 20.51%1.5B | 156.07%1.24B | -454.98%-2.22B | 142.26%624.06M | -6.12%-1.48B | -688.23%-1.39B | -208.18%-176.55M | 134.89%163.2M |
| Net profit before non-cash adjustment | 7.24%1.42B | -5.05%1.32B | 227.66%1.39B | 134.93%424.65M | -265.69%-1.22B | 194.99%733.72M | 49.26%-772.39M | -162.89%-1.52B | -368.57%-579.02M | 135.49%215.6M |
| Total adjustment of non-cash items | -142.39%-10.45M | 712.33%24.65M | -97.98%3.03M | 123.42%150.13M | 45.61%-641.07M | -528.52%-1.18B | -42.75%275.05M | 28.61%480.47M | 1,268.38%373.58M | -109.81%-31.97M |
| -Depreciation and amortization | -2.55%93.65M | -6.08%96.1M | -40.63%102.32M | 244.14%172.33M | -12.67%50.08M | -24.90%57.34M | -55.01%76.35M | -19.21%169.71M | -17.35%210.05M | -11.91%254.14M |
| -Reversal of impairment losses recognized in profit and loss | --0 | -90.21%400K | -76.90%4.08M | -77.84%17.68M | 57.94%79.75M | -84.82%50.49M | -14.46%332.55M | 25.00%388.76M | 54.21%311M | -44.34%201.67M |
| -Disposal profit | -65.53%544K | -39.21%1.58M | --2.6M | --0 | --0 | -62,697.74%-1.3B | -46.67%2.08M | -38.78%3.9M | 101.11%6.37M | ---576.14M |
| -Net exchange gains and losses | -93.56%1.56M | 121.18%24.28M | -744.41%-114.64M | 217.57%17.79M | 989.88%5.6M | 126.40%514K | 5.49%-1.95M | -253.39%-2.06M | -31.20%1.34M | 271.98%1.95M |
| -Other non-cash items | -8.69%-106.2M | -1,225.84%-97.71M | 115.05%8.68M | 92.57%-57.66M | -5,256.02%-776.5M | 111.24%15.06M | -67.80%-133.98M | 48.55%-79.84M | -279.61%-155.19M | 126.81%86.41M |
| Changes in working capital | -606.73%-550.55M | -176.11%-77.9M | -84.66%102.36M | 286.11%667.27M | -133.54%-358.53M | 209.14%1.07B | -179.93%-979.43M | -1,310.83%-349.88M | 241.45%28.9M | 89.03%-20.43M |
| -Change in receivables | -9,594.51%-181.63M | 104.79%1.91M | 50.87%-39.94M | -163.43%-81.28M | -11.61%128.14M | 203.22%144.98M | -356.19%-140.46M | -19.31%54.83M | 13.30%67.95M | -73.46%59.98M |
| -Change in inventory | 89.76%-28.25M | -22.20%-275.97M | -149.73%-225.84M | 53.56%454.16M | 396.06%295.76M | 66.17%-99.9M | -155.68%-295.25M | 228.15%530.26M | -168.39%-413.8M | 534.51%605.08M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 406.21%176.91M | --34.95M | ---- | ---- | ---- |
| -Change in payables | -228.75%-241.16M | -48.49%187.31M | 67.60%363.62M | 129.93%216.96M | -214.22%-725.02M | 215.82%634.76M | 44.99%-548.04M | -359.59%-996.29M | 158.81%383.79M | -28.54%-652.56M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | 479.32%212.83M | --36.74M | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | -94.18%4.84M | 4.99%83.18M | -48.63%79.23M | 774.61%154.24M | -266.32%-22.86M | 124.18%13.75M | -178.99%-56.86M | 9,787.89%71.98M | 97.70%-743K | ---32.31M |
| -Changes in other current assets | -40.39%-104.36M | 0.51%-74.33M | 2.73%-74.71M | -122.36%-76.81M | -140.47%-34.54M | -36.68%-14.37M | 1.46%-10.51M | -28.48%-10.67M | -1,245.54%-8.3M | ---617K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -50.00%-99K | 10.81%-66K | 99.55%-74K | 24.69%-16.4M | -65.95%-21.78M | -13.12M | ||||
| Interest received (cash flow from operating activities) | 6.21%87.41M | -2.12%82.3M | 11.92%84.09M | 13.74%75.13M | -37.80%66.05M | -25.76%106.2M | -22.90%143.04M | 21.05%185.51M | -9.71%153.26M | 2.84%169.74M |
| Tax refund paid | 11.19%-319.76M | -0.09%-360.05M | -286.61%-359.72M | 74.08%-93.04M | -28,970.36%-359.02M | 98.98%-1.24M | 4.52%-121.05M | -11.61%-126.78M | -7.28%-113.59M | 26.71%-105.88M |
| Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | -1K | 0 | 0 | 0 | 0 | -99.71%1K |
| Operating cash flow | -37.05%623.29M | -18.92%990.06M | 1.11%1.22B | 147.74%1.21B | -453.41%-2.53B | 149.21%715.9M | -9.15%-1.45B | -873.76%-1.33B | -160.29%-136.88M | 150.82%227.05M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -46.14%-24.89M | 58.28%-17.03M | 72.81%-40.83M | -518.24%-150.16M | 56.11%-24.29M | 20.52%-55.35M | 49.73%-69.63M | 29.28%-138.51M | 29.70%-195.87M | 26.61%-278.61M |
| Net intangibles purchase and sale | 2.65%-8.7M | -876.72%-8.94M | 87.20%-915K | 94.83%-7.15M | -270.74%-138.41M | -96.46%-37.33M | -149.81%-19M | 66.42%-7.61M | 80.76%-22.66M | -219.07%-117.74M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --1.92B | ---- | ---- | ---- | --613.98M |
| Net changes in other investments | -330.60%-61.12M | -159.09%-14.2M | -78.55%24.02M | -13.54%111.98M | 35.48%129.51M | -59.01%95.6M | 685.13%233.2M | 183.54%29.7M | -277.35%-35.56M | -30.63%20.05M |
| Investing cash flow | -135.81%-94.72M | -126.66%-40.17M | 60.91%-17.72M | -36.60%-45.34M | -101.73%-33.19M | 1,228.68%1.92B | 224.18%144.56M | 54.18%-116.42M | -206.90%-254.08M | 161.32%237.68M |
| Financing cash flow | ||||||||||
| Net common stock issuance | -750.00%-51K | 14.29%-6K | -250.00%-7K | 91.67%-2K | -700.00%-24K | -50.00%4K | 114.81%8K | -63.64%-54K | 19.51%-33K | 25.45%-41K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
| Financing cash flow | -750.00%-51K | 14.29%-6K | -250.00%-7K | 91.67%-2K | -700.00%-24K | -42.86%4K | 112.96%7K | -63.64%-54K | 19.51%-33K | 25.45%-41K |
| Net cash flow | ||||||||||
| Beginning cash position | 21.49%5.39B | 37.26%4.44B | 55.50%3.23B | -55.11%2.08B | 132.59%4.63B | -39.73%1.99B | -30.58%3.3B | -7.55%4.76B | 9.61%5.15B | -15.20%4.69B |
| Current changes in cash | -44.36%528.53M | -21.06%949.89M | 3.53%1.2B | 145.35%1.16B | -197.22%-2.56B | 301.24%2.64B | 9.60%-1.31B | -270.69%-1.45B | -184.14%-390.99M | 155.69%464.69M |
| Effect of exchange rate changes | -91.42%309K | 355.82%3.6M | 108.78%790K | -175.79%-9M | 364.13%11.88M | 257.19%2.56M | 71.17%-1.63M | -341.12%-5.65M | 117.23%2.34M | -93.37%-13.59M |
| Cash adjustments other than cash changes | ---1K | ---- | 150.00%1K | 0.00%-2K | -166.67%-2K | --3K | ---- | ---3K | ---- | 133.33%1K |
| End cash Position | 9.81%5.92B | 21.49%5.39B | 37.26%4.44B | 55.50%3.23B | -55.11%2.08B | 132.59%4.63B | -39.73%1.99B | -30.58%3.3B | -7.55%4.76B | 9.61%5.15B |
| Free cash flow | -38.83%589.7M | -18.25%964.09M | 12.28%1.18B | 139.01%1.05B | -532.07%-2.69B | 140.38%623.22M | -4.36%-1.54B | -316.15%-1.48B | -109.93%-355.4M | 80.39%-169.29M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |