Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -233.41%-1.75B | 117.41%1.31B | -80.03%603M | 502.13%3.02B | -169.73%-751M | 28.37%1.08B | 46.68%839M | -53.76%572M | 58.39%1.24B | -28.94%781M |
| Net profit before non-cash adjustment | -241.29%-965M | 200.29%683M | -139.32%-681M | 337.26%1.73B | -570.97%-730M | -58.67%155M | -24.09%375M | -25.83%494M | -51.95%666M | 30.51%1.39B |
| Total adjustment of non-cash items | 503.16%383M | -106.04%-95M | 120.45%1.57B | 113.13%714M | -39.96%335M | -6.84%558M | 48.27%599M | -3.58%404M | 295.28%419M | -80.87%106M |
| -Depreciation and amortization | -2.52%465M | -8.45%477M | -10.79%521M | 4.66%584M | 3.53%558M | 8.45%539M | 15.31%497M | 10.23%431M | -6.68%391M | -2.33%419M |
| -Reversal of impairment losses recognized in profit and loss | --4M | --0 | --87M | --0 | ---- | ---- | ---- | ---- | --41M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 43.75%-36M |
| -Disposal profit | 106.27%26M | -594.05%-415M | 1,150.00%84M | -900.00%-8M | -99.15%1M | 5,950.00%117M | -103.08%-2M | 254.76%65M | -1,150.00%-42M | --4M |
| -Other non-cash items | 28.66%-112M | -117.80%-157M | 539.13%882M | 161.61%138M | -128.57%-224M | -194.23%-98M | 213.04%104M | -417.24%-92M | 110.32%29M | -248.68%-281M |
| Changes in working capital | -260.94%-1.16B | 346.42%722M | -151.13%-293M | 261.41%573M | -197.26%-355M | 374.44%365M | 58.82%-133M | -309.74%-323M | 121.66%154M | -37.52%-711M |
| -Change in receivables | 722.22%56M | -117.65%-9M | 628.57%51M | 240.00%7M | 44.44%-5M | -125.00%-9M | 60.00%-4M | -42.86%-10M | -121.21%-7M | -25.00%33M |
| -Change in inventory | -276.43%-554M | 256.82%314M | -8.33%88M | -51.27%96M | -57.73%197M | 15,633.33%466M | 97.52%-3M | -125.37%-121M | 182.24%477M | -737.36%-580M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -152.50%-101M |
| -Change in payables | -159.14%-152M | 170.41%257M | -202.24%-365M | 173.61%357M | -573.61%-485M | -380.00%-72M | 40.00%-15M | 86.56%-25M | -61.74%-186M | 82.20%-115M |
| -Provision for loans, leases and other losses | -1,016.67%-220M | 164.86%24M | -123.57%-37M | 212.95%157M | -139.66%-139M | 49.57%-58M | -21.05%-115M | 12.84%-95M | ---109M | ---- |
| -Changes in other current assets | -314.71%-292M | 553.33%136M | 31.82%-30M | -157.14%-44M | 102.63%77M | 850.00%38M | 105.56%4M | -242.86%-72M | -140.38%-21M | 52.94%52M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 1,100.00%12M | 1M | 0 | -54.55%5M | 83.33%11M | 6M | 0 | -33.33%10M | -46.43%15M | -50.00%28M |
| Tax refund paid | -137.14%-65M | 133.40%175M | -2,083.33%-524M | 92.03%-24M | -15,150.00%-301M | 101.56%2M | 67.10%-128M | -277.67%-389M | -178.38%-103M | 86.09%-37M |
| Other operating cash inflow (outflow) | -110.00%-2M | 102.46%20M | -27,166.67%-812M | 200.00%3M | 80.00%-3M | -650.00%-15M | 88.89%-2M | -18M | 0 | 6,400.00%126M |
| Operating cash flow | -219.71%-1.8B | 305.59%1.51B | -124.40%-733M | 387.74%3B | -197.57%-1.04B | 50.92%1.07B | 305.14%709M | -84.77%175M | 27.95%1.15B | 1.24%898M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -200.22%-1.34B | 527.16%1.34B | -198.10%-313M | -5.00%-105M | 43.18%-100M | -18.12%-176M | 21.99%-149M | 51.15%-191M | -117.22%-391M | -146.58%-180M |
| Net intangibles purchase and sale | -75.57%-230M | 59.69%-131M | 26.64%-325M | -41.08%-443M | -66.14%-314M | -13.17%-189M | -23.70%-167M | -1.50%-135M | -37.11%-133M | 67.77%-97M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---239M | ---- | ---- | ---- | --82M | ---- |
| Net investment product transactions | -0.10%-1B | -2,225.53%-999M | --47M | --0 | ---- | 280.95%80M | -95.91%21M | 4,572.73%514M | -97.96%11M | -47.36%539M |
| Net changes in other investments | -22.22%-110M | 81.78%-90M | -442.86%-494M | -102.29%-91M | 9,552.38%3.97B | 98.95%-42M | -24,850.00%-3.99B | -100.57%-16M | -51.55%2.82B | 4,373.53%5.81B |
| Investing cash flow | -2,390.60%-2.68B | 110.78%117M | -69.80%-1.09B | -119.26%-639M | 1,114.37%3.32B | 92.37%-327M | -2,592.44%-4.29B | -92.79%172M | -60.73%2.39B | 1,081.71%6.07B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-7M | 0.00%-7M | 0.00%-7M | -250.00%-7M | ---2M | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | ---85M | --0 | ---- | ---- | ---- | --0 | --0 | 90.81%-131M | ---1.43B | --0 |
| Increase or decrease of lease financing | 76.92%-6M | 55.93%-26M | -1.72%-59M | -1.75%-58M | 0.00%-57M | -54.05%-57M | -131.25%-37M | 76.81%-16M | 9.21%-69M | -7.04%-76M |
| Cash dividends paid | -225.40%-410M | 0.00%-126M | 20.25%-126M | 0.00%-158M | 0.63%-158M | 32.91%-159M | 1.66%-237M | 49.69%-241M | -38.84%-479M | -19.79%-345M |
| Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 50.00%-1M | 0.00%-2M | ---2M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M |
| Financing cash flow | -218.13%-509M | 17.10%-160M | 14.22%-193M | -2.74%-225M | -1.39%-219M | 21.45%-216M | 29.31%-275M | 80.29%-389M | -367.77%-1.97B | -17.55%-422M |
| Net cash flow | ||||||||||
| Beginning cash position | 13.04%12.69B | -15.20%11.22B | 19.29%13.24B | 22.72%11.1B | 6.18%9.04B | -31.15%8.52B | -0.33%12.37B | 14.37%12.41B | 152.36%10.85B | 31.99%4.3B |
| Current changes in cash | -441.05%-4.99B | 172.80%1.46B | -193.97%-2.01B | 4.19%2.14B | 289.75%2.05B | 113.68%527M | -9,073.81%-3.85B | -102.69%-42M | -76.18%1.56B | 528.60%6.55B |
| Cash adjustments other than cash changes | ---2M | ---- | ---1M | ---- | ---- | -200.00%-1M | 0.00%1M | 200.00%1M | ---1M | ---- |
| End cash Position | -39.37%7.69B | 13.04%12.69B | -15.20%11.22B | 19.29%13.24B | 22.72%11.1B | 6.18%9.04B | -31.15%8.52B | -0.33%12.37B | 14.37%12.41B | 152.36%10.85B |
| Free cash flow | -405.62%-3.37B | 180.53%1.1B | -156.21%-1.37B | 267.28%2.44B | -306.81%-1.46B | 79.39%705M | 360.26%393M | -124.16%-151M | 0.64%625M | 21.05%621M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |