Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 17.89%6.13B | 5.34%6.72B | 5.34%6.72B | -24.13%5.2B | 9.71%6.38B | --6.38B | 16.23%7.62B | 6.21%6.85B | 3.71%6.05B | 7.24%5.81B |
| -Cash and cash equivalents | 17.89%6.13B | 5.34%6.72B | 5.34%6.72B | -24.13%5.2B | 9.71%6.38B | --6.38B | 16.23%7.62B | 6.21%6.85B | 3.71%6.05B | 7.24%5.81B |
| Receivables | -12.75%9.6B | -2.09%10.52B | -2.09%10.52B | -11.12%11B | -10.28%10.74B | --10.74B | -16.47%10.73B | -8.18%12.38B | -17.86%11.36B | -3.73%11.97B |
| -Accounts receivable | -12.75%9.6B | -2.09%10.52B | -2.09%10.52B | -11.12%11B | -10.28%10.74B | --10.74B | -16.47%10.73B | -8.18%12.38B | -17.86%11.36B | -3.73%11.97B |
| -Gross accounts receivable | -12.75%9.6B | -2.09%10.52B | -2.09%10.52B | -11.12%11B | -10.28%10.74B | --10.74B | -16.47%10.73B | -8.18%12.38B | -17.86%11.36B | -3.73%11.97B |
| Inventory | 8.80%17.22B | 6.82%17.1B | 6.82%17.1B | -3.19%15.83B | 4.49%16.01B | --16.01B | 13.77%15.83B | 24.40%16.35B | 30.59%15.88B | 42.42%15.32B |
| Other current assets | -17.72%4.85B | -11.40%5.62B | -11.40%5.62B | 0.62%5.89B | 0.34%6.35B | --6.35B | -20.03%5.62B | -8.12%5.85B | 9.95%6.13B | 11.12%6.33B |
| Total current assets | -0.33%37.8B | 1.23%39.96B | 1.23%39.96B | -8.49%37.92B | 0.11%39.48B | --39.48B | -1.34%39.8B | 5.04%41.44B | 5.41%39.42B | 14.94%39.43B |
| Non current assets | ||||||||||
| Net PPE | 5.92%8.5B | 0.80%8.04B | 0.80%8.04B | 3.53%8.02B | 4.35%7.98B | --7.98B | 1.70%7.84B | -0.16%7.75B | -1.55%7.62B | -0.55%7.64B |
| -Gross PP&E | 5.92%8.5B | 2.07%15.67B | 2.07%15.67B | 3.53%8.02B | 3.12%15.35B | --15.35B | 1.70%7.84B | -0.16%7.75B | -1.55%7.62B | 1.34%14.89B |
| -Accumulated depreciation | ---- | -3.44%-7.63B | -3.44%-7.63B | ---- | -1.82%-7.37B | ---7.37B | ---- | ---- | ---- | -3.41%-7.24B |
| Total investment | 23.33%3.65B | -11.41%2.88B | -11.41%2.88B | 11.11%2.96B | 47.13%3.25B | --3.25B | 32.36%2.71B | 59.66%2.66B | 61.75%2.63B | 23.60%2.21B |
| -Financial asset investment | 23.33%3.65B | -11.41%2.88B | -11.41%2.88B | 11.11%2.96B | 47.13%3.25B | --3.25B | 32.36%2.71B | 59.66%2.66B | 61.75%2.63B | 23.60%2.21B |
| -Including:Available-for-sale securities | 23.33%3.65B | -11.41%2.88B | -11.41%2.88B | 11.11%2.96B | 47.13%3.25B | --3.25B | 32.36%2.71B | 59.66%2.66B | 61.75%2.63B | 23.60%2.21B |
| Goodwill and other intangible assets | -43.51%243.03M | -36.14%342.95M | -36.14%342.95M | -35.52%430.23M | -32.41%537.04M | --537.04M | -29.81%601.75M | -26.05%667.24M | -23.18%725.73M | -20.06%794.61M |
| -Goodwill | -54.55%126.25M | -42.86%202M | -42.86%202M | -35.29%277.76M | -30.00%353.51M | --353.51M | -27.91%391.38M | -26.09%429.26M | -24.49%467.13M | -23.08%505.01M |
| -Other intangible assets | -23.41%116.77M | -23.21%140.94M | -23.21%140.94M | -35.93%152.47M | -36.62%183.54M | --183.54M | -33.09%210.37M | -25.98%237.98M | -20.69%258.6M | -14.18%289.6M |
| Deferred tax assets-non current | -15.65%101.93M | 1.71%112.37M | 1.71%112.37M | -14.98%120.84M | -58.24%110.48M | --110.48M | -53.69%113.52M | -67.09%142.13M | -68.31%98.77M | -22.52%264.58M |
| Other non current assets | -1.33%595.2M | -4.52%594.55M | -4.52%594.55M | -0.75%603.2M | 6.51%622.72M | --622.72M | 7.31%628.18M | 6.20%607.75M | 4.61%594.49M | 7.29%584.68M |
| Total non current assets | 7.84%13.08B | -4.22%11.97B | -4.22%11.97B | 2.59%12.13B | 8.71%12.5B | --12.5B | 3.93%11.89B | 4.35%11.83B | 4.27%11.67B | 1.27%11.5B |
| Total assets | 1.65%50.88B | -0.08%51.93B | -0.08%51.93B | -6.03%50.05B | 2.05%51.98B | --51.98B | -0.18%51.69B | 4.88%53.26B | 5.15%51.09B | 11.54%50.93B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 34.16%11.23B | 35.15%10.06B | 35.15%10.06B | 14.02%8.37B | 27.00%7.44B | --7.44B | 34.23%8.04B | 16.33%7.34B | 18.85%7.37B | 7.92%5.86B |
| -Current debt and capital lease obligation | 34.16%11.23B | 35.15%10.06B | 35.15%10.06B | 14.02%8.37B | 27.00%7.44B | --7.44B | 34.23%8.04B | 16.33%7.34B | 18.85%7.37B | 7.92%5.86B |
| -Including:Current debt | 34.16%11.23B | 35.18%10.05B | 35.18%10.05B | 14.02%8.37B | 27.04%7.43B | --7.43B | 34.23%8.04B | 16.33%7.34B | 18.85%7.37B | 7.90%5.85B |
| -Including:Current capital Lease obligation | ---- | 14.43%10.7M | 14.43%10.7M | ---- | -1.46%9.35M | --9.35M | ---- | ---- | ---- | 22.79%9.48M |
| Payables | -7.63%6.47B | -0.44%7.66B | -0.44%7.66B | -33.24%7B | -30.25%7.69B | --7.69B | -24.98%8B | 0.34%10.49B | 0.08%10.13B | 17.64%11.03B |
| -accounts payable | -7.05%6.25B | -0.55%7.44B | -0.55%7.44B | -32.89%6.73B | -25.19%7.48B | --7.48B | -21.23%7.9B | 4.07%10.03B | 1.67%9.98B | 16.94%10B |
| -Total tax payable | -21.78%215.12M | 3.68%218.67M | 3.68%218.67M | -40.69%275.03M | -79.50%210.9M | --210.9M | -83.77%103.93M | -43.50%463.69M | -50.72%152.09M | 24.89%1.03B |
| Current provisions | ---- | 2,678.61%111.7M | 2,678.61%111.7M | ---- | 43.57%4.02M | --4.02M | -5.18%258.69M | ---- | -1.03%237.95M | -6.67%2.8M |
| Pension and other retirement benefit plans | -8.94%396.87M | -10.63%413.78M | -10.63%413.78M | -11.93%435.85M | -5.76%463.02M | --463.02M | ---- | -9.68%494.92M | ---- | 12.29%491.32M |
| Other current liabilities | -17.73%10.25B | -14.64%11.83B | -14.64%11.83B | -6.68%12.46B | 17.79%13.86B | --13.86B | -1.38%13.65B | 1.13%13.35B | -4.34%11.85B | 8.10%11.77B |
| Current liabilities | 0.27%28.34B | 2.08%30.07B | 2.08%30.07B | -10.76%28.27B | 1.07%29.46B | --29.46B | -2.67%29.95B | 3.81%31.68B | 2.20%29.59B | 11.55%29.15B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 32.26%2B | 5.32%2.09B | 5.32%2.09B | -23.00%1.52B | -18.41%1.98B | --1.98B | -22.12%1.8B | -20.36%1.97B | -15.37%2.24B | -14.00%2.43B |
| -Long term debt and capital lease obligation | 32.26%2B | 5.32%2.09B | 5.32%2.09B | -23.00%1.52B | -18.41%1.98B | --1.98B | -22.12%1.8B | -20.36%1.97B | -15.37%2.24B | -14.00%2.43B |
| -Including:Long term debt | 32.26%2B | 5.16%2.07B | 5.16%2.07B | -23.00%1.52B | -18.41%1.97B | --1.97B | -22.12%1.8B | -20.36%1.97B | -15.37%2.24B | -14.27%2.41B |
| -Including:Long term capital lease obligation | ---- | 23.96%21.06M | 23.96%21.06M | ---- | -17.71%16.99M | --16.99M | ---- | ---- | ---- | 35.92%20.65M |
| Long term provisions | 0.02%25.48M | 0.02%25.48M | 0.02%25.48M | 0.05%25.48M | -33.36%25.48M | --25.48M | -31.34%25.47M | -29.20%25.47M | 32.04%42.07M | -71.56%38.23M |
| Long term pension and other post-retirement benefit plans | -4.99%1.31B | -5.97%1.3B | -5.97%1.3B | -0.31%1.38B | 0.20%1.38B | --1.38B | -0.13%1.39B | -0.14%1.38B | 1.18%1.39B | 3.02%1.38B |
| Non current deferred liabilities | 2.94%759.31M | -6.38%873.11M | -6.38%873.11M | 0.00%737.63M | 25.43%932.64M | --932.64M | 0.00%737.63M | 0.00%737.63M | 0.00%737.63M | -0.17%743.53M |
| Other non current liabilities | 124.82%450.75M | 5.95%61.42M | 5.95%61.42M | 114.44%200.5M | 1.84%57.97M | --57.97M | 34.79%157.12M | -7.96%93.5M | 91.35%132.96M | 9.00%56.92M |
| Total non current liabilities | 17.95%4.55B | -0.75%4.35B | -0.75%4.35B | -8.32%3.86B | -5.75%4.38B | --4.38B | -10.52%4.11B | -11.07%4.21B | -6.52%4.53B | -8.79%4.65B |
| Total liabilities | 2.39%32.89B | 1.71%34.42B | 1.71%34.42B | -10.48%32.13B | 0.13%33.84B | --33.84B | -3.69%34.06B | 1.81%35.89B | 0.94%34.13B | 8.23%33.8B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | --1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B |
| -common stock | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | --1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B | 0.00%1.51B |
| Additional paid-in capital | -1.29%1.04B | 0.66%1.07B | 0.66%1.07B | 0.00%1.06B | 0.00%1.06B | --1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B |
| Retained earnings | 2.47%12.19B | 2.23%12.19B | 2.23%12.19B | 2.16%11.9B | 1.27%11.93B | --11.93B | 5.73%11.83B | 10.10%11.65B | 14.55%11.31B | 25.13%11.78B |
| Less: Treasury stock | 0.01%244.55M | 0.00%244.53M | 0.00%244.53M | 0.00%244.53M | 0.00%244.53M | --244.53M | 0.00%244.53M | 0.00%244.53M | 0.01%244.53M | 0.01%244.53M |
| Fixed asset revaluation reserve | -1.49%1.43B | -1.49%1.43B | -1.49%1.43B | 0.00%1.45B | 0.00%1.45B | --1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B |
| Other reserves | 35.59%2.02B | -8.51%1.52B | -8.51%1.52B | 19.77%1.49B | 85.51%1.67B | --1.67B | 61.14%1.28B | 125.54%1.24B | 126.14%1.19B | 40.13%898.21M |
| Total stockholders'equity | 4.60%17.96B | 0.63%17.48B | 0.63%17.48B | 2.99%17.17B | 5.58%17.37B | --17.37B | 7.15%16.89B | 11.82%16.67B | 14.83%16.28B | 18.96%16.45B |
| Noncontrolling interests | -95.93%30.97M | -96.11%29.63M | -96.11%29.63M | 7.33%761.59M | 11.89%762.57M | --762.57M | 13.00%742.9M | 12.97%709.57M | 13.01%682.36M | 12.47%681.54M |
| Total equity | 0.33%17.99B | -3.43%17.51B | -3.43%17.51B | 3.16%17.93B | 5.83%18.13B | --18.13B | 7.38%17.63B | 11.86%17.38B | 14.75%16.96B | 18.69%17.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |