Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -56.94%874.32M | 9,897.52%2.03B | 103.20%20.31M | -133.27%-634.71M | -56.12%1.91B | 133.72%4.35B | 10.36%1.86B | 12.44%1.69B | 41.07%1.5B | 26.55%1.06B |
| Net profit before non-cash adjustment | -48.83%321.81M | 112.85%628.89M | -527.83%-4.89B | 91.68%1.14B | -79.35%596.6M | 88.54%2.89B | 34.02%1.53B | 61.56%1.14B | 73.75%707.77M | -38.25%407.34M |
| Total adjustment of non-cash items | 133.61%908.32M | -90.57%388.82M | 673.19%4.12B | -76.37%533.26M | 205.88%2.26B | -4.23%737.83M | 18.27%770.46M | -16.66%651.43M | -16.13%781.69M | 14.54%931.99M |
| -Depreciation and amortization | -3.10%464.42M | -18.87%479.29M | 12.48%590.75M | -5.82%525.18M | -3.26%557.63M | 15.32%576.4M | 11.90%499.81M | -3.12%446.67M | 8.36%461.03M | 15.44%425.48M |
| -Reversal of impairment losses recognized in profit and loss | -93.72%19.81M | -90.66%315.22M | 1,199.50%3.38B | -85.95%259.72M | 79,908.70%1.85B | -98.13%2.31M | 175.75%123.32M | -24.49%44.72M | -63.06%59.22M | 76.56%160.34M |
| -Disposal profit | 100.76%3.62M | -5,007.40%-478.91M | 107.13%9.76M | -6,839.20%-136.84M | -110.51%-1.97M | 686.13%18.77M | 105.51%2.39M | -220.63%-43.35M | 97.45%35.94M | 486.56%18.2M |
| -Other non-cash items | 474.16%420.47M | -50.37%73.23M | 228.54%147.57M | 21.91%-114.8M | -204.74%-147.01M | -3.17%140.36M | -28.73%144.95M | -9.80%203.39M | -31.24%225.5M | 2.44%327.97M |
| Changes in working capital | -135.13%-355.81M | 28.27%1.01B | 134.16%789.67M | -144.48%-2.31B | -231.15%-945.48M | 262.89%720.92M | -305.55%-442.58M | -1,211.19%-109.13M | 103.55%9.82M | 56.35%-276.54M |
| -Change in receivables | 140.66%67.52M | -48.68%-166.08M | -219.67%-111.7M | 172.21%93.34M | 114.79%34.29M | -38.84%-231.87M | -258.89%-167.01M | -7,015.29%-46.53M | 99.14%-654K | -436.70%-76.43M |
| -Change in inventory | -82.61%145.67M | 20.92%837.82M | 141.55%692.89M | -258.69%-1.67B | -311.84%-464.91M | 128.95%219.47M | -250.96%-758.16M | -30.46%-216.02M | -129.20%-165.58M | 29.48%-72.24M |
| -Change in prepaid assets | 291.65%9.82M | -101.47%-5.13M | 198.15%349.57M | ---356.14M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -230.95%-494.79M | 444.95%377.84M | 72.39%-109.54M | 7.13%-396.74M | -162.12%-427.21M | 66.99%687.74M | 251.24%411.85M | -13.72%117.26M | 202.34%135.91M | 57.31%-132.8M |
| -Provision for loans, leases and other losses | -54.13%-61.08M | 8.98%-39.63M | 87.41%-43.54M | -1,129.97%-345.77M | -314.24%-28.11M | 0.37%13.12M | -62.99%13.07M | 12.43%35.33M | 109.38%31.42M | --15.01M |
| -Changes in other current assets | -385.00%-22.95M | -32.82%8.05M | -96.68%11.99M | --361.37M | ---- | ---- | ---- | ---- | ---- | --24.65M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | -283.36%-59.54M | -43.69%32.47M | 6,764.40%57.66M | -90.37%840K | 125.13%8.73M | -20.39%-34.72M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -29.28%-165.82M | -28.67%-128.26M | -17.67%-99.68M | -6.46%-84.71M | 37.18%-79.57M | 22.57%-126.67M | 18.20%-163.59M | 14.14%-199.98M | 12.03%-232.91M | 12.46%-264.77M |
| Interest received (cash flow from operating activities) | 20.06%75.11M | 3.65%62.56M | 69.77%60.36M | 34.72%35.56M | 17.09%26.39M | 22.84%22.54M | 9.59%18.35M | 7.62%16.74M | 6.46%15.56M | 5.17%14.61M |
| Tax refund paid | -115.41%-33.75M | 166.09%219.02M | 54.92%-331.38M | 44.78%-735.01M | -96.39%-1.33B | -22.97%-677.73M | -80.18%-551.13M | -77.21%-305.87M | 48.50%-172.61M | -15.47%-335.14M |
| Other operating cash inflow (outflow) | 58.10%33.21M | -38.89%21M | -20.65%34.37M | -19.59%43.31M | 113.86%53.86M | -39.02%25.19M | 37.17%41.3M | -41.51%30.11M | 51.48M | 0 |
| Operating cash flow | -64.49%783.07M | 797.71%2.2B | 77.03%-316.02M | -338.12%-1.38B | -83.92%577.67M | 197.96%3.59B | -1.75%1.21B | 5.69%1.23B | 143.10%1.16B | 82.94%477.5M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -29.45%-817.75M | -8.24%-631.72M | -12.85%-583.61M | -27.29%-517.16M | 2.26%-406.3M | -690.93%-415.71M | -84.29%70.35M | 220.34%447.78M | 35.36%-372.1M | 15.97%-575.65M |
| Net intangibles purchase and sale | -227.72%-144.2M | 65.68%-44M | -639.52%-128.21M | 68.51%-17.34M | -287.46%-55.05M | 77.49%-14.21M | -789.18%-63.12M | -153.08%-7.1M | 94.81%-2.81M | 27.14%-54.09M |
| Net investment product transactions | 23,355.66%488.83M | -2.34%-2.1M | 99.75%-2.05M | -3,225.54%-813.39M | 1,499.14%26.02M | -103.21%-1.86M | 4,789.48%57.96M | -113.50%-1.24M | 178.82%9.16M | -157.16%-11.62M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.50%-1.08M | 25.00%-600K |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 0.00%120K | -40.89%120K | -67.73%203K | 27.59%629K | -50.40%493K | -22.46%994K |
| Net changes in other investments | 346.04%77.55M | -342.72%-31.52M | 109.05%12.99M | -242.98%-143.49M | 51.60%-41.84M | 11.14%-86.44M | -4,827.81%-97.28M | -101.23%-1.97M | 907.18%160.87M | -73.17%15.97M |
| Investing cash flow | 44.24%-395.56M | -1.21%-709.34M | 53.00%-700.88M | -212.63%-1.49B | 7.92%-477.05M | -1,524.89%-518.1M | -107.28%-31.89M | 313.22%438.1M | 67.12%-205.47M | 7.95%-625M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 96.86%-37.77M | -228.28%-1.2B | -15.35%938.47M | 525.85%1.11B | 82.86%-260.32M | -245.87%-1.52B | 63.29%-439.1M | -172.14%-1.2B | -173.90%-439.55M | 205.61%594.75M |
| Net common stock issuance | ---- | ---- | --0 | 597,637.25%914.23M | 99.76%-153K | 28.11%-64.12M | 5.59%-89.2M | 40.81%-94.47M | -77.19%-159.6M | -48,852.17%-90.07M |
| Increase or decrease of lease financing | 36.71%-96.41M | 23.70%-152.32M | 6.84%-199.63M | -4.71%-214.3M | 5.92%-204.65M | -25.19%-217.53M | -29.17%-173.76M | 3.97%-134.52M | -21.52%-140.08M | -38.44%-115.27M |
| Cash dividends paid | -0.06%-74.95M | 16.58%-74.9M | 47.94%-89.79M | -3.67%-172.47M | -36.96%-166.37M | -73.36%-121.48M | -9.63%-70.07M | -10.66%-63.92M | 2.60%-57.76M | 19.69%-59.3M |
| Net other fund-raising expenses | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | 0.00%-2K |
| Financing cash flow | 85.39%-209.13M | -320.49%-1.43B | -60.33%649.04M | 359.08%1.64B | 67.14%-631.49M | -148.90%-1.92B | 48.15%-772.13M | -86.84%-1.49B | -341.44%-796.99M | 784.47%330.1M |
| Net cash flow | ||||||||||
| Beginning cash position | 8.57%810.45M | -33.01%746.49M | -48.75%1.11B | -21.51%2.17B | 71.15%2.77B | 32.97%1.62B | 16.93%1.22B | 17.92%1.04B | 26.04%882.81M | -35.21%700.39M |
| Current changes in cash | 176.59%178.38M | 117.53%64.49M | 70.11%-367.86M | -131.86%-1.23B | -146.10%-530.87M | 186.92%1.15B | 128.29%401.36M | 11.03%175.81M | -13.29%158.35M | 147.97%182.61M |
| Effect of exchange rate changes | 299.06%1.06M | -643.88%-533K | -97.37%98K | 293.77%3.73M | 1,197.26%947K | 1,725.00%73K | -99.05%4K | 460.68%422K | 38.10%-117K | -530.00%-189K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | 16,708,000.00%167.08M | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- |
| End cash Position | 22.14%989.89M | 8.57%810.45M | -33.01%746.49M | -50.26%1.11B | -19.13%2.24B | 71.15%2.77B | 32.97%1.62B | 16.93%1.22B | 17.92%1.04B | 26.04%882.81M |
| Free cash flow | -111.95%-178.88M | 245.64%1.5B | 46.19%-1.03B | -1,742.09%-1.91B | -96.30%116.32M | 391.11%3.15B | -29.23%640.61M | 15.20%905.27M | 616.14%785.79M | 69.57%-152.24M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |