JP Stock MarketDetailed Quotes

Takihyo (9982)

Watchlist
  • 2171
  • -30-1.36%
20min DelayTrading Jan 16 09:33 JST
19.10BMarket Cap17.68P/E (Static)

Takihyo (9982) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2025
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-24.19%2.91B
-45.45%1.56B
-86.94%-830M
611.62%3.83B
-29.58%3.55B
69.15%-2.13B
257.23%2.87B
-233.33%-444M
85.13%-749M
506.62%5.03B
Net profit before non-cash adjustment
60.59%1.36B
18.99%-128M
7.27%679M
621.60%845M
-21.06%-523M
36.75%893M
59.28%-158M
12,560.00%633M
91.50%-162M
58.74%-432M
Total adjustment of non-cash items
13.41%296M
165.00%53M
172.97%81M
-60.99%261M
2.91%283M
25.45%69M
-92.51%20M
-254.17%-111M
497.32%669M
263.69%275M
-Depreciation and amortization
-6.03%265M
1.45%70M
0.00%67M
-3.75%282M
-2.60%75M
-2.74%71M
-4.17%69M
-5.63%67M
5.78%293M
10.00%77M
-Reversal of impairment losses recognized in profit and loss
-81.42%34M
----
----
-35.34%183M
----
----
----
----
112.78%283M
----
-Disposal profit
84.11%-34M
--0
99.46%-1M
41.05%-214M
124.39%10M
71.23%-21M
93.63%-17M
-1,133.33%-186M
-25.61%-363M
86.60%-41M
-Pension and employee benefit expenses
----
----
----
--0
----
----
----
----
--491M
--0
-Other non-cash items
210.00%31M
46.88%-17M
87.50%15M
128.57%10M
134.09%15M
-65.45%19M
31.91%-32M
700.00%8M
-288.89%-35M
-257.14%-44M
Changes in working capital
-54.11%1.25B
-45.48%1.64B
-64.53%-1.59B
317.75%2.72B
-27.20%3.79B
59.44%-3.1B
224.43%3B
-477.73%-967M
61.39%-1.25B
28,983.33%5.2B
-Change in receivables
-55.19%354M
-36.56%989M
-107.78%-76M
153.31%790M
-47.84%2.16B
18.46%-3.91B
956.59%1.56B
249.62%977M
-41.28%-1.48B
184.63%4.15B
-Change in inventory
47.23%876M
212.37%645M
-75.52%201M
135.71%595M
-33.08%261M
131.52%87M
68.60%-574M
1,610.42%821M
-189.24%-1.67B
822.22%390M
-Change in payables
-90.79%109M
-108.38%-143M
24.47%-1.84B
-50.42%1.18B
74.88%1.89B
101.04%23M
-37.93%1.71B
-421.05%-2.44B
240.97%2.39B
205.45%1.08B
-Provision for loans, leases and other losses
110.00%1M
-27.94%-87M
38.24%94M
95.10%-10M
-29.17%-93M
730.00%83M
-7.94%-68M
186.08%68M
-628.57%-204M
52.63%-72M
-Changes in other current assets
173.17%90M
416.13%160M
23.97%-111M
-515.00%-123M
153.49%109M
-1,000.00%-117M
-54.41%31M
-1.39%-146M
-66.67%-20M
-83.59%43M
-Changes in other current liabilities
-162.50%-180M
-79.19%72M
158.30%144M
207.87%288M
-40.05%-549M
294.72%738M
92.22%346M
-176.23%-247M
-324.37%-267M
22.22%-392M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-27.78%-161M
-43.48%-33M
-34.78%-31M
-27.27%-126M
-15.38%-45M
-12.90%-35M
-35.29%-23M
-91.67%-23M
-175.00%-99M
-254.55%-39M
Interest received (cash flow from operating activities)
28.72%121M
41.94%44M
13.33%17M
-6.93%94M
16.67%28M
0.00%20M
-22.50%31M
-11.76%15M
5.21%101M
-11.11%24M
Tax refund paid
-318.97%-243M
-110.00%-7M
-91.76%-163M
50.43%-58M
72.09%-12M
39.22%-31M
62.79%70M
-28.79%-85M
38.42%-117M
-7.50%-43M
Other operating cash inflow (outflow)
96.00%-1M
0
0
94.67%-25M
85.19%-4M
99.75%-1M
102.70%1M
-21M
-46,800.00%-469M
-27M
Operating cash flow
-29.49%2.62B
-46.77%1.57B
-80.47%-1.01B
378.84%3.72B
-29.04%3.51B
70.47%-2.18B
254.27%2.94B
-305.15%-558M
74.20%-1.33B
492.16%4.95B
Investing cash flow
Net PPE purchase and sale
111.96%80M
-2,500.00%-24M
-117.55%-33M
-229.15%-669M
-282.74%-879M
-89.01%21M
103.33%1M
251.61%188M
296.21%518M
393.29%481M
Net intangibles purchase and sale
70.78%-45M
12.50%-7M
94.69%-6M
-50.98%-154M
-450.00%-22M
87.36%-11M
11.11%-8M
-5,550.00%-113M
-82.14%-102M
---4M
Net investment product transactions
185.76%271M
--0
--2M
-132.61%-316M
----
----
--0
--0
426.63%969M
-102.44%-6M
Repayment of advance payments to other parties and cash income from loans
0.00%1M
----
----
-94.44%1M
----
----
----
----
38.46%18M
--0
Net changes in other investments
126.92%7M
150.00%3M
185.71%12M
-115.57%-26M
175.00%3M
-104.86%-9M
-133.33%-6M
56.25%-14M
3,240.00%167M
87.50%-4M
Investing cash flow
126.98%314M
-115.38%-28M
-140.98%-25M
-174.14%-1.16B
-359.74%-1.21B
-99.79%1M
-102.66%-13M
-51.97%61M
1,430.51%1.57B
9,440.00%467M
Financing cash flow
Net issuance payments of debt
55.10%-1.1B
37.66%-2.4B
-5.88%1.6B
-127.91%-2.45B
39.58%-2.9B
-54.59%2.6B
-113.89%-3.85B
950.00%1.7B
-117.45%-1.08B
-308.70%-4.8B
Net common stock issuance
-316.15%-541M
---73M
---70M
-282.35%-130M
---78M
----
----
--0
81.72%-34M
--0
Cash dividends paid
-46.74%-270M
--0
-47.83%-136M
0.00%-184M
--0
0.00%-93M
--1M
-1.10%-92M
0.54%-184M
--0
Net other fund-raising expenses
-6.67%-48M
-9.09%-12M
7.69%-12M
30.77%-45M
42.86%-8M
13.33%-13M
42.11%-11M
23.53%-13M
-8.33%-65M
17.65%-14M
Financing cash flow
30.26%-1.96B
35.62%-2.49B
-13.35%1.38B
-106.85%-2.81B
37.97%-2.99B
-56.52%2.44B
-111.62%-3.86B
573.29%1.6B
-123.70%-1.36B
-315.01%-4.81B
Net cash flow
Beginning cash position
-6.27%3.12B
-21.29%3.5B
-6.27%3.12B
-24.32%3.33B
37.59%3.82B
-12.64%3.54B
-1.51%4.44B
-24.32%3.33B
13.59%4.4B
-18.44%2.78B
Current changes in cash
481.25%976M
-1.83%-946M
-68.12%350M
77.16%-256M
-214.12%-687M
120.45%262M
-84.33%-929M
1,670.97%1.1B
-352.48%-1.12B
-38.07%602M
Effect of exchange rate changes
-8.33%44M
3.85%27M
109.09%23M
-4.00%48M
84.78%-7M
125.00%18M
-40.91%26M
-75.00%11M
-39.76%50M
-270.37%-46M
Cash adjustments other than cash changes
----
----
----
---1M
---3M
----
----
0.00%1M
----
----
End cash Position
32.65%4.14B
-27.15%2.58B
-21.29%3.5B
-6.27%3.12B
-6.27%3.12B
37.59%3.82B
-12.64%3.54B
-1.51%4.44B
-24.32%3.33B
-24.32%3.33B
Free cash flow
-6.82%2.42B
-47.31%1.54B
-42.51%-1.05B
252.29%2.6B
-46.41%2.62B
70.68%-2.21B
268.06%2.92B
-602.74%-734M
68.94%-1.7B
430.36%4.9B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2025(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -24.19%2.91B-45.45%1.56B-86.94%-830M611.62%3.83B-29.58%3.55B69.15%-2.13B257.23%2.87B-233.33%-444M85.13%-749M506.62%5.03B
Net profit before non-cash adjustment 60.59%1.36B18.99%-128M7.27%679M621.60%845M-21.06%-523M36.75%893M59.28%-158M12,560.00%633M91.50%-162M58.74%-432M
Total adjustment of non-cash items 13.41%296M165.00%53M172.97%81M-60.99%261M2.91%283M25.45%69M-92.51%20M-254.17%-111M497.32%669M263.69%275M
-Depreciation and amortization -6.03%265M1.45%70M0.00%67M-3.75%282M-2.60%75M-2.74%71M-4.17%69M-5.63%67M5.78%293M10.00%77M
-Reversal of impairment losses recognized in profit and loss -81.42%34M---------35.34%183M----------------112.78%283M----
-Disposal profit 84.11%-34M--099.46%-1M41.05%-214M124.39%10M71.23%-21M93.63%-17M-1,133.33%-186M-25.61%-363M86.60%-41M
-Pension and employee benefit expenses --------------0------------------491M--0
-Other non-cash items 210.00%31M46.88%-17M87.50%15M128.57%10M134.09%15M-65.45%19M31.91%-32M700.00%8M-288.89%-35M-257.14%-44M
Changes in working capital -54.11%1.25B-45.48%1.64B-64.53%-1.59B317.75%2.72B-27.20%3.79B59.44%-3.1B224.43%3B-477.73%-967M61.39%-1.25B28,983.33%5.2B
-Change in receivables -55.19%354M-36.56%989M-107.78%-76M153.31%790M-47.84%2.16B18.46%-3.91B956.59%1.56B249.62%977M-41.28%-1.48B184.63%4.15B
-Change in inventory 47.23%876M212.37%645M-75.52%201M135.71%595M-33.08%261M131.52%87M68.60%-574M1,610.42%821M-189.24%-1.67B822.22%390M
-Change in payables -90.79%109M-108.38%-143M24.47%-1.84B-50.42%1.18B74.88%1.89B101.04%23M-37.93%1.71B-421.05%-2.44B240.97%2.39B205.45%1.08B
-Provision for loans, leases and other losses 110.00%1M-27.94%-87M38.24%94M95.10%-10M-29.17%-93M730.00%83M-7.94%-68M186.08%68M-628.57%-204M52.63%-72M
-Changes in other current assets 173.17%90M416.13%160M23.97%-111M-515.00%-123M153.49%109M-1,000.00%-117M-54.41%31M-1.39%-146M-66.67%-20M-83.59%43M
-Changes in other current liabilities -162.50%-180M-79.19%72M158.30%144M207.87%288M-40.05%-549M294.72%738M92.22%346M-176.23%-247M-324.37%-267M22.22%-392M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -27.78%-161M-43.48%-33M-34.78%-31M-27.27%-126M-15.38%-45M-12.90%-35M-35.29%-23M-91.67%-23M-175.00%-99M-254.55%-39M
Interest received (cash flow from operating activities) 28.72%121M41.94%44M13.33%17M-6.93%94M16.67%28M0.00%20M-22.50%31M-11.76%15M5.21%101M-11.11%24M
Tax refund paid -318.97%-243M-110.00%-7M-91.76%-163M50.43%-58M72.09%-12M39.22%-31M62.79%70M-28.79%-85M38.42%-117M-7.50%-43M
Other operating cash inflow (outflow) 96.00%-1M0094.67%-25M85.19%-4M99.75%-1M102.70%1M-21M-46,800.00%-469M-27M
Operating cash flow -29.49%2.62B-46.77%1.57B-80.47%-1.01B378.84%3.72B-29.04%3.51B70.47%-2.18B254.27%2.94B-305.15%-558M74.20%-1.33B492.16%4.95B
Investing cash flow
Net PPE purchase and sale 111.96%80M-2,500.00%-24M-117.55%-33M-229.15%-669M-282.74%-879M-89.01%21M103.33%1M251.61%188M296.21%518M393.29%481M
Net intangibles purchase and sale 70.78%-45M12.50%-7M94.69%-6M-50.98%-154M-450.00%-22M87.36%-11M11.11%-8M-5,550.00%-113M-82.14%-102M---4M
Net investment product transactions 185.76%271M--0--2M-132.61%-316M----------0--0426.63%969M-102.44%-6M
Repayment of advance payments to other parties and cash income from loans 0.00%1M---------94.44%1M----------------38.46%18M--0
Net changes in other investments 126.92%7M150.00%3M185.71%12M-115.57%-26M175.00%3M-104.86%-9M-133.33%-6M56.25%-14M3,240.00%167M87.50%-4M
Investing cash flow 126.98%314M-115.38%-28M-140.98%-25M-174.14%-1.16B-359.74%-1.21B-99.79%1M-102.66%-13M-51.97%61M1,430.51%1.57B9,440.00%467M
Financing cash flow
Net issuance payments of debt 55.10%-1.1B37.66%-2.4B-5.88%1.6B-127.91%-2.45B39.58%-2.9B-54.59%2.6B-113.89%-3.85B950.00%1.7B-117.45%-1.08B-308.70%-4.8B
Net common stock issuance -316.15%-541M---73M---70M-282.35%-130M---78M----------081.72%-34M--0
Cash dividends paid -46.74%-270M--0-47.83%-136M0.00%-184M--00.00%-93M--1M-1.10%-92M0.54%-184M--0
Net other fund-raising expenses -6.67%-48M-9.09%-12M7.69%-12M30.77%-45M42.86%-8M13.33%-13M42.11%-11M23.53%-13M-8.33%-65M17.65%-14M
Financing cash flow 30.26%-1.96B35.62%-2.49B-13.35%1.38B-106.85%-2.81B37.97%-2.99B-56.52%2.44B-111.62%-3.86B573.29%1.6B-123.70%-1.36B-315.01%-4.81B
Net cash flow
Beginning cash position -6.27%3.12B-21.29%3.5B-6.27%3.12B-24.32%3.33B37.59%3.82B-12.64%3.54B-1.51%4.44B-24.32%3.33B13.59%4.4B-18.44%2.78B
Current changes in cash 481.25%976M-1.83%-946M-68.12%350M77.16%-256M-214.12%-687M120.45%262M-84.33%-929M1,670.97%1.1B-352.48%-1.12B-38.07%602M
Effect of exchange rate changes -8.33%44M3.85%27M109.09%23M-4.00%48M84.78%-7M125.00%18M-40.91%26M-75.00%11M-39.76%50M-270.37%-46M
Cash adjustments other than cash changes ---------------1M---3M--------0.00%1M--------
End cash Position 32.65%4.14B-27.15%2.58B-21.29%3.5B-6.27%3.12B-6.27%3.12B37.59%3.82B-12.64%3.54B-1.51%4.44B-24.32%3.33B-24.32%3.33B
Free cash flow -6.82%2.42B-47.31%1.54B-42.51%-1.05B252.29%2.6B-46.41%2.62B70.68%-2.21B268.06%2.92B-602.74%-734M68.94%-1.7B430.36%4.9B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More