JP Stock MarketDetailed Quotes

Belluna (9997)

Watchlist
  • 1013
  • +14+1.40%
20min DelayMarket Closed Jan 16 15:30 JST
98.51BMarket Cap11.10P/E (Static)

Belluna (9997) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-14.67%13.58B
22.41%15.92B
-11.75%13.01B
-37.78%14.74B
87.00%23.68B
-7.22%12.66B
2.21%13.65B
36.23%13.36B
-20.59%9.8B
17.59%12.35B
Net profit before non-cash adjustment
35.19%13.21B
-18.25%9.77B
-21.94%11.95B
-13.70%15.31B
85.65%17.74B
-38.21%9.56B
12.63%15.47B
40.53%13.73B
62.18%9.77B
-37.31%6.03B
Total adjustment of non-cash items
-19.80%7.13B
50.55%8.89B
101.19%5.9B
-8.68%2.93B
-45.30%3.21B
209.00%5.87B
-45.31%1.9B
-16.60%3.48B
-37.47%4.17B
639.02%6.67B
-Depreciation and amortization
6.69%6.33B
30.19%5.93B
4.57%4.56B
8.78%4.36B
6.51%4.01B
13.38%3.76B
9.76%3.32B
-4.88%3.02B
8.50%3.18B
-0.03%2.93B
-Reversal of impairment losses recognized in profit and loss
-95.34%160M
1,955.69%3.43B
-21.60%167M
12.70%213M
215.00%189M
5.26%60M
850.00%57M
-97.89%6M
1,935.71%285M
7.69%14M
-Disposal profit
78.87%-289M
-504.73%-1.37B
133.94%338M
15.16%-996M
-230.16%-1.17B
157.42%902M
-350.56%-1.57B
-30.10%627M
-63.34%897M
210.08%2.45B
-Net exchange gains and losses
86.22%-54M
-78.18%-392M
26.42%-220M
-278.48%-299M
-132.24%-79M
1,013.64%245M
140.74%22M
-136.49%-54M
-87.15%148M
734.78%1.15B
-Other non-cash items
-23.52%979M
20.75%1.28B
409.04%1.06B
-227.04%-343M
-70.17%270M
1,106.67%905M
159.52%75M
62.94%-126M
-374.19%-340M
181.82%124M
Changes in working capital
-146.26%-6.76B
43.50%-2.74B
-38.28%-4.86B
-228.94%-3.51B
198.20%2.72B
25.42%-2.77B
3.60%-3.72B
6.86%-3.86B
-1,083.14%-4.14B
-1,958.82%-350M
-Change in receivables
-16.38%-2.93B
-66.89%-2.52B
-91.73%-1.51B
-69.76%-786M
84.51%-463M
-66.89%-2.99B
19.36%-1.79B
-91.14%-2.22B
-2,320.83%-1.16B
-102.57%-48M
-Change in inventory
-87.90%422M
2,052.47%3.49B
106.83%162M
0.34%-2.37B
-15.93%-2.38B
-3.53%-2.05B
-31.85%-1.98B
68.14%-1.5B
-268.83%-4.72B
7.65%-1.28B
-Change in payables
-47.84%-3.32B
6.85%-2.24B
-1,644.93%-2.41B
-103.71%-138M
301.62%3.72B
194.20%926M
-217.16%-983M
-59.07%839M
351.54%2.05B
56.01%454M
-Provision for loans, leases and other losses
-92.47%7M
45.31%93M
-3.03%64M
-55.41%66M
64.44%148M
138.30%90M
30.88%-235M
-58.88%-340M
-166.67%-214M
261.31%321M
-Changes in other current assets
148.44%318M
24.27%128M
107.41%103M
18.48%-1.39B
-423.53%-1.71B
136.57%527M
-29.82%-1.44B
14.55%-1.11B
-245.48%-1.3B
40.32%-376M
-Changes in other current liabilities
25.63%-1.26B
-33.41%-1.69B
-214.43%-1.27B
-67.42%1.11B
368.87%3.4B
-73.26%726M
466.81%2.72B
-60.25%479M
108.12%1.21B
1,347.50%579M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-63.60%-782M
-38.55%-478M
-40.82%-345M
-22.50%-245M
-7.53%-200M
-14.81%-186M
-2.53%-162M
-28.46%-158M
4.65%-123M
-7.50%-129M
Interest received (cash flow from operating activities)
-21.42%818M
160.25%1.04B
-14.89%400M
-28.13%470M
69.43%654M
-10.02%386M
-23.80%429M
-12.71%563M
9.14%645M
-4.68%591M
Tax refund paid
-5.87%-3.93B
22.95%-3.71B
38.27%-4.82B
-132.07%-7.81B
46.09%-3.36B
-16.44%-6.24B
-10.81%-5.36B
-129.19%-4.84B
41.89%-2.11B
-90.30%-3.63B
Other operating cash inflow (outflow)
0
1M
0
0
0
0
0
0
-1M
0
Operating cash flow
-24.13%9.69B
54.96%12.77B
15.19%8.24B
-65.56%7.15B
213.59%20.77B
-22.60%6.62B
-4.10%8.56B
8.64%8.92B
-10.48%8.21B
0.96%9.18B
Investing cash flow
Net PPE purchase and sale
4.05%-15B
44.40%-15.64B
-82.72%-28.12B
-176.14%-15.39B
40.94%-5.57B
-55.23%-9.44B
49.41%-6.08B
-55.67%-12.02B
-48.51%-7.72B
68.19%-5.2B
Net intangibles purchase and sale
72.07%-315M
38.23%-1.13B
-120.53%-1.83B
-102.44%-828M
42.88%-409M
12.25%-716M
-82.96%-816M
3.04%-446M
64.06%-460M
6.09%-1.28B
Net business purchase and sale
-36,020.00%-1.81B
-100.63%-5M
431.95%800M
---241M
--0
75.22%-1.22B
---4.92B
----
-2,985.88%-2.62B
88.48%-85M
Net investment product transactions
-122.06%-630M
529.47%2.86B
-425.98%-665M
-86.61%204M
212.94%1.52B
-10.15%487M
300.00%542M
-126.06%-271M
149.93%1.04B
36.69%-2.08B
Advance cash and loans provided to other parties
95.92%-10M
-1,431.25%-245M
46.67%-16M
50.00%-30M
-9.09%-60M
90.50%-55M
-407.89%-579M
-3.64%-114M
41.18%-110M
48.06%-187M
Repayment of advance payments to other parties and cash income from loans
-58.33%5M
-94.81%12M
904.35%231M
-66.18%23M
223.81%68M
950.00%21M
-99.50%2M
2,005.26%400M
-17.39%19M
-98.58%23M
Net changes in other investments
87.11%-33M
20.99%-256M
57.87%-324M
-4.77%-769M
-292.51%-734M
78.48%-187M
-115.63%-869M
-347.78%-403M
86.88%-90M
-346.76%-686M
Investing cash flow
-23.53%-17.79B
51.87%-14.4B
-75.68%-29.92B
-228.51%-17.03B
53.32%-5.19B
12.70%-11.11B
1.00%-12.72B
-29.24%-12.85B
-4.72%-9.95B
52.96%-9.5B
Financing cash flow
Net issuance payments of debt
84.41%10.21B
-78.36%5.53B
141.24%25.58B
308.33%10.6B
-163.53%-5.09B
29.47%8.01B
-44.32%6.19B
129.52%11.11B
-0.06%4.84B
-66.08%4.84B
Net common stock issuance
---345M
--0
--0
--0
--0
-99.40%-333M
---167M
--0
--0
--0
Increase or decrease of lease financing
-120.94%-485M
983.97%2.32B
-4.38%-262M
29.89%-251M
22.84%-358M
8.66%-464M
15.89%-508M
14.57%-604M
-16.09%-707M
-23.78%-609M
Cash dividends paid
-21.86%-2.39B
-3.87%-1.96B
-8.33%-1.89B
-12.55%-1.74B
-3.00%-1.55B
-12.27%-1.5B
-10.04%-1.34B
0.00%-1.22B
0.00%-1.22B
0.00%-1.22B
Cash dividends for minorities
---120M
--0
--0
---12M
--0
----
----
---58M
----
----
Net other fund-raising expenses
-287.34%-148M
-19.39%79M
84.91%98M
1,866.67%53M
---3M
----
73.91%-598M
-3,115.79%-2.29B
94.87%76M
1,400.00%39M
Financing cash flow
12.56%6.72B
-74.62%5.97B
171.93%23.53B
223.67%8.65B
-222.48%-7B
59.69%5.71B
-48.47%3.58B
131.79%6.94B
-2.09%3B
-75.67%3.06B
Net cash flow
Beginning cash position
17.02%37.25B
7.64%31.83B
-4.49%29.57B
38.87%30.96B
4.41%22.29B
-3.07%21.35B
13.45%22.03B
6.45%19.42B
13.27%18.24B
11.05%16.1B
Current changes in cash
-131.86%-1.38B
135.25%4.34B
250.29%1.84B
-114.28%-1.23B
599.59%8.59B
308.49%1.23B
-119.55%-589M
138.37%3.01B
-53.83%1.26B
86.39%2.74B
Effect of exchange rate changes
-67.60%349M
160.14%1.08B
355.56%414M
-325.00%-162M
125.17%72M
-225.00%-286M
78.05%-88M
-355.68%-401M
85.36%-88M
-558.78%-601M
Cash adjustments other than cash changes
-50.00%1M
100.00%2M
--1M
----
400.00%3M
---1M
----
----
--1M
----
End cash Position
-2.77%36.21B
17.02%37.25B
7.64%31.83B
-4.49%29.57B
38.87%30.96B
4.41%22.29B
-3.07%21.35B
13.45%22.03B
6.45%19.42B
13.27%18.24B
Free cash flow
-41.04%-5.66B
81.57%-4.01B
-129.72%-21.76B
-175.57%-9.47B
455.13%12.54B
-320.49%-3.53B
124.89%1.6B
-26,900.00%-6.43B
-99.09%24M
122.65%2.63B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -14.67%13.58B22.41%15.92B-11.75%13.01B-37.78%14.74B87.00%23.68B-7.22%12.66B2.21%13.65B36.23%13.36B-20.59%9.8B17.59%12.35B
Net profit before non-cash adjustment 35.19%13.21B-18.25%9.77B-21.94%11.95B-13.70%15.31B85.65%17.74B-38.21%9.56B12.63%15.47B40.53%13.73B62.18%9.77B-37.31%6.03B
Total adjustment of non-cash items -19.80%7.13B50.55%8.89B101.19%5.9B-8.68%2.93B-45.30%3.21B209.00%5.87B-45.31%1.9B-16.60%3.48B-37.47%4.17B639.02%6.67B
-Depreciation and amortization 6.69%6.33B30.19%5.93B4.57%4.56B8.78%4.36B6.51%4.01B13.38%3.76B9.76%3.32B-4.88%3.02B8.50%3.18B-0.03%2.93B
-Reversal of impairment losses recognized in profit and loss -95.34%160M1,955.69%3.43B-21.60%167M12.70%213M215.00%189M5.26%60M850.00%57M-97.89%6M1,935.71%285M7.69%14M
-Disposal profit 78.87%-289M-504.73%-1.37B133.94%338M15.16%-996M-230.16%-1.17B157.42%902M-350.56%-1.57B-30.10%627M-63.34%897M210.08%2.45B
-Net exchange gains and losses 86.22%-54M-78.18%-392M26.42%-220M-278.48%-299M-132.24%-79M1,013.64%245M140.74%22M-136.49%-54M-87.15%148M734.78%1.15B
-Other non-cash items -23.52%979M20.75%1.28B409.04%1.06B-227.04%-343M-70.17%270M1,106.67%905M159.52%75M62.94%-126M-374.19%-340M181.82%124M
Changes in working capital -146.26%-6.76B43.50%-2.74B-38.28%-4.86B-228.94%-3.51B198.20%2.72B25.42%-2.77B3.60%-3.72B6.86%-3.86B-1,083.14%-4.14B-1,958.82%-350M
-Change in receivables -16.38%-2.93B-66.89%-2.52B-91.73%-1.51B-69.76%-786M84.51%-463M-66.89%-2.99B19.36%-1.79B-91.14%-2.22B-2,320.83%-1.16B-102.57%-48M
-Change in inventory -87.90%422M2,052.47%3.49B106.83%162M0.34%-2.37B-15.93%-2.38B-3.53%-2.05B-31.85%-1.98B68.14%-1.5B-268.83%-4.72B7.65%-1.28B
-Change in payables -47.84%-3.32B6.85%-2.24B-1,644.93%-2.41B-103.71%-138M301.62%3.72B194.20%926M-217.16%-983M-59.07%839M351.54%2.05B56.01%454M
-Provision for loans, leases and other losses -92.47%7M45.31%93M-3.03%64M-55.41%66M64.44%148M138.30%90M30.88%-235M-58.88%-340M-166.67%-214M261.31%321M
-Changes in other current assets 148.44%318M24.27%128M107.41%103M18.48%-1.39B-423.53%-1.71B136.57%527M-29.82%-1.44B14.55%-1.11B-245.48%-1.3B40.32%-376M
-Changes in other current liabilities 25.63%-1.26B-33.41%-1.69B-214.43%-1.27B-67.42%1.11B368.87%3.4B-73.26%726M466.81%2.72B-60.25%479M108.12%1.21B1,347.50%579M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -63.60%-782M-38.55%-478M-40.82%-345M-22.50%-245M-7.53%-200M-14.81%-186M-2.53%-162M-28.46%-158M4.65%-123M-7.50%-129M
Interest received (cash flow from operating activities) -21.42%818M160.25%1.04B-14.89%400M-28.13%470M69.43%654M-10.02%386M-23.80%429M-12.71%563M9.14%645M-4.68%591M
Tax refund paid -5.87%-3.93B22.95%-3.71B38.27%-4.82B-132.07%-7.81B46.09%-3.36B-16.44%-6.24B-10.81%-5.36B-129.19%-4.84B41.89%-2.11B-90.30%-3.63B
Other operating cash inflow (outflow) 01M000000-1M0
Operating cash flow -24.13%9.69B54.96%12.77B15.19%8.24B-65.56%7.15B213.59%20.77B-22.60%6.62B-4.10%8.56B8.64%8.92B-10.48%8.21B0.96%9.18B
Investing cash flow
Net PPE purchase and sale 4.05%-15B44.40%-15.64B-82.72%-28.12B-176.14%-15.39B40.94%-5.57B-55.23%-9.44B49.41%-6.08B-55.67%-12.02B-48.51%-7.72B68.19%-5.2B
Net intangibles purchase and sale 72.07%-315M38.23%-1.13B-120.53%-1.83B-102.44%-828M42.88%-409M12.25%-716M-82.96%-816M3.04%-446M64.06%-460M6.09%-1.28B
Net business purchase and sale -36,020.00%-1.81B-100.63%-5M431.95%800M---241M--075.22%-1.22B---4.92B-----2,985.88%-2.62B88.48%-85M
Net investment product transactions -122.06%-630M529.47%2.86B-425.98%-665M-86.61%204M212.94%1.52B-10.15%487M300.00%542M-126.06%-271M149.93%1.04B36.69%-2.08B
Advance cash and loans provided to other parties 95.92%-10M-1,431.25%-245M46.67%-16M50.00%-30M-9.09%-60M90.50%-55M-407.89%-579M-3.64%-114M41.18%-110M48.06%-187M
Repayment of advance payments to other parties and cash income from loans -58.33%5M-94.81%12M904.35%231M-66.18%23M223.81%68M950.00%21M-99.50%2M2,005.26%400M-17.39%19M-98.58%23M
Net changes in other investments 87.11%-33M20.99%-256M57.87%-324M-4.77%-769M-292.51%-734M78.48%-187M-115.63%-869M-347.78%-403M86.88%-90M-346.76%-686M
Investing cash flow -23.53%-17.79B51.87%-14.4B-75.68%-29.92B-228.51%-17.03B53.32%-5.19B12.70%-11.11B1.00%-12.72B-29.24%-12.85B-4.72%-9.95B52.96%-9.5B
Financing cash flow
Net issuance payments of debt 84.41%10.21B-78.36%5.53B141.24%25.58B308.33%10.6B-163.53%-5.09B29.47%8.01B-44.32%6.19B129.52%11.11B-0.06%4.84B-66.08%4.84B
Net common stock issuance ---345M--0--0--0--0-99.40%-333M---167M--0--0--0
Increase or decrease of lease financing -120.94%-485M983.97%2.32B-4.38%-262M29.89%-251M22.84%-358M8.66%-464M15.89%-508M14.57%-604M-16.09%-707M-23.78%-609M
Cash dividends paid -21.86%-2.39B-3.87%-1.96B-8.33%-1.89B-12.55%-1.74B-3.00%-1.55B-12.27%-1.5B-10.04%-1.34B0.00%-1.22B0.00%-1.22B0.00%-1.22B
Cash dividends for minorities ---120M--0--0---12M--0-----------58M--------
Net other fund-raising expenses -287.34%-148M-19.39%79M84.91%98M1,866.67%53M---3M----73.91%-598M-3,115.79%-2.29B94.87%76M1,400.00%39M
Financing cash flow 12.56%6.72B-74.62%5.97B171.93%23.53B223.67%8.65B-222.48%-7B59.69%5.71B-48.47%3.58B131.79%6.94B-2.09%3B-75.67%3.06B
Net cash flow
Beginning cash position 17.02%37.25B7.64%31.83B-4.49%29.57B38.87%30.96B4.41%22.29B-3.07%21.35B13.45%22.03B6.45%19.42B13.27%18.24B11.05%16.1B
Current changes in cash -131.86%-1.38B135.25%4.34B250.29%1.84B-114.28%-1.23B599.59%8.59B308.49%1.23B-119.55%-589M138.37%3.01B-53.83%1.26B86.39%2.74B
Effect of exchange rate changes -67.60%349M160.14%1.08B355.56%414M-325.00%-162M125.17%72M-225.00%-286M78.05%-88M-355.68%-401M85.36%-88M-558.78%-601M
Cash adjustments other than cash changes -50.00%1M100.00%2M--1M----400.00%3M---1M----------1M----
End cash Position -2.77%36.21B17.02%37.25B7.64%31.83B-4.49%29.57B38.87%30.96B4.41%22.29B-3.07%21.35B13.45%22.03B6.45%19.42B13.27%18.24B
Free cash flow -41.04%-5.66B81.57%-4.01B-129.72%-21.76B-175.57%-9.47B455.13%12.54B-320.49%-3.53B124.89%1.6B-26,900.00%-6.43B-99.09%24M122.65%2.63B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More