Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 439.50%3.91M | 439.50%3.91M | 115.48%724K | 115.48%724K | -83.67%336K | -83.67%336K | -66.25%2.06M | -66.25%2.06M | 576.47%6.1M | 576.47%6.1M |
| -Cash and cash equivalents | 439.50%3.91M | 439.50%3.91M | 115.48%724K | 115.48%724K | -83.67%336K | -83.67%336K | -66.25%2.06M | -66.25%2.06M | 576.47%6.1M | 576.47%6.1M |
| Receivables | 8,742.86%1.86M | 8,742.86%1.86M | -87.79%21K | -87.79%21K | -90.17%172K | -90.17%172K | 1,176.64%1.75M | 1,176.64%1.75M | 37.00%137K | 37.00%137K |
| -Accounts receivable | 0.00%2K | 0.00%2K | -95.24%2K | -95.24%2K | -95.36%42K | -95.36%42K | --905K | --905K | ---- | ---- |
| -Other receivables | 9,663.16%1.86M | 9,663.16%1.86M | -85.38%19K | -85.38%19K | -84.60%130K | -84.60%130K | 516.06%844K | 516.06%844K | -22.16%137K | -22.16%137K |
| Prepaid assets | -75.82%66K | -75.82%66K | 25.23%273K | 25.23%273K | -12.80%218K | -12.80%218K | 81.16%250K | 81.16%250K | 48.39%138K | 48.39%138K |
| Other current assets | -10.89%2.65M | -10.89%2.65M | 75.87%2.97M | 75.87%2.97M | --1.69M | --1.69M | ---- | ---- | ---- | ---- |
| Total current assets | 112.40%8.48M | 112.40%8.48M | 65.16%3.99M | 65.16%3.99M | -40.41%2.42M | -40.41%2.42M | -36.33%4.06M | -36.33%4.06M | 482.27%6.37M | 482.27%6.37M |
| Non current assets | ||||||||||
| Net PPE | -29.04%11.03M | -29.04%11.03M | 1.03%15.54M | 1.03%15.54M | 18.39%15.39M | 18.39%15.39M | -2.84%13M | -2.84%13M | -15.31%13.38M | -15.31%13.38M |
| -Gross PPE | -27.51%11.89M | -27.51%11.89M | 6.62%16.4M | 6.62%16.4M | 12.65%15.39M | 12.65%15.39M | -1.79%13.66M | -1.79%13.66M | -13.42%13.91M | -13.42%13.91M |
| -Accumulated depreciation | -0.12%-861K | -0.12%-861K | ---860K | ---860K | ---- | ---- | -24.67%-662K | -24.67%-662K | -97.40%-531K | -97.40%-531K |
| Investments and advances | --1.15M | --1.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term equity investment | --1.15M | --1.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | ---- | ---- | ---- | ---- | --3.83M | --3.83M | ---- | ---- | --87K | --87K |
| Total non current assets | -21.66%12.18M | -21.66%12.18M | -19.12%15.54M | -19.12%15.54M | 47.90%19.22M | 47.90%19.22M | -3.47%13M | -3.47%13M | -14.95%13.46M | -14.95%13.46M |
| Total assets | 5.73%20.66M | 5.73%20.66M | -9.71%19.54M | -9.71%19.54M | 26.89%21.64M | 26.89%21.64M | -14.02%17.05M | -14.02%17.05M | 17.19%19.83M | 17.19%19.83M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | --1.76M | --1.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current debt | --1.76M | --1.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Payables | 10.04%756K | 10.04%756K | -42.85%687K | -42.85%687K | -2.36%1.2M | -2.36%1.2M | 11.20%1.23M | 11.20%1.23M | -1.77%1.11M | -1.77%1.11M |
| -accounts payable | 24.25%661K | 24.25%661K | 70.51%532K | 70.51%532K | 79.31%312K | 79.31%312K | -84.28%174K | -84.28%174K | -1.77%1.11M | -1.77%1.11M |
| -Other payable | -38.71%95K | -38.71%95K | -82.58%155K | -82.58%155K | -15.80%890K | -15.80%890K | --1.06M | --1.06M | ---- | ---- |
| Current provisions | --73K | --73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 0.71%142K | 0.71%142K | -0.70%141K | -0.70%141K | -33.95%142K | -33.95%142K | 36.94%215K | 36.94%215K | 21.71%157K | 21.71%157K |
| Current deferred liabilities | ---- | ---- | --4.97M | --4.97M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | 10,589.66%3.1M | 10,589.66%3.1M | -98.31%29K | -98.31%29K | 16.38%1.72M | 16.38%1.72M | -10.65%1.48M | -10.65%1.48M | 509.96%1.65M | 509.96%1.65M |
| Current liabilities | 0.00%5.83M | 0.00%5.83M | 90.37%5.83M | 90.37%5.83M | 4.79%3.06M | 4.79%3.06M | 0.21%2.92M | 0.21%2.92M | 91.03%2.92M | 91.03%2.92M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | --363K | --363K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt | ---- | ---- | --363K | --363K | ---- | ---- | ---- | ---- | ---- | ---- |
| Derivative product liabilities | ---- | ---- | --7K | --7K | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | -5.74%115K | -5.74%115K | -24.69%122K | -24.69%122K | -14.29%162K | -14.29%162K | 19.62%189K | 19.62%189K | 14.49%158K | 14.49%158K |
| Other non current liabilities | 0.00%1.99M | 0.00%1.99M | -65.02%1.99M | -65.02%1.99M | --5.68M | --5.68M | ---- | ---- | ---- | ---- |
| Total non current liabilities | -15.20%2.1M | -15.20%2.1M | -57.57%2.48M | -57.57%2.48M | 2,992.59%5.85M | 2,992.59%5.85M | 19.62%189K | 19.62%189K | -65.12%158K | -65.12%158K |
| Total liabilities | -4.54%7.93M | -4.54%7.93M | -6.70%8.31M | -6.70%8.31M | 186.25%8.91M | 186.25%8.91M | 1.20%3.11M | 1.20%3.11M | 55.30%3.08M | 55.30%3.08M |
| Shareholders'equity | ||||||||||
| Share capital | 13.96%39.41M | 13.96%39.41M | 1.56%34.58M | 1.56%34.58M | 4.01%34.05M | 4.01%34.05M | 0.00%32.74M | 0.00%32.74M | 27.14%32.74M | 27.14%32.74M |
| -common stock | 13.96%39.41M | 13.96%39.41M | 1.56%34.58M | 1.56%34.58M | 4.01%34.05M | 4.01%34.05M | 0.00%32.74M | 0.00%32.74M | 27.14%32.74M | 27.14%32.74M |
| Retained earnings | -24.97%-32.33M | -24.97%-32.33M | -8.26%-25.87M | -8.26%-25.87M | -4.56%-23.89M | -4.56%-23.89M | -17.98%-22.85M | -17.98%-22.85M | -40.84%-19.37M | -40.84%-19.37M |
| Gains losses not affecting retained earnings | 120.71%5.71M | 120.71%5.71M | -1.30%2.59M | -1.30%2.59M | -15.34%2.62M | -15.34%2.62M | -5.23%3.1M | -5.23%3.1M | 11.23%3.27M | 11.23%3.27M |
| Total stockholders'equity | 13.21%12.8M | 13.21%12.8M | -11.55%11.3M | -11.55%11.3M | -1.56%12.78M | -1.56%12.78M | -21.96%12.98M | -21.96%12.98M | 11.39%16.64M | 11.39%16.64M |
| Noncontrolling interests | 5.06%-75K | 5.06%-75K | -51.92%-79K | -51.92%-79K | -146.43%-52K | -146.43%-52K | -7.44%112K | -7.44%112K | 1,412.50%121K | 1,412.50%121K |
| Total equity | 13.34%12.72M | 13.34%12.72M | -11.81%11.23M | -11.81%11.23M | -2.80%12.73M | -2.80%12.73M | -21.85%13.1M | -21.85%13.1M | 12.14%16.76M | 12.14%16.76M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |