AU Stock MarketDetailed Quotes

Andromeda Metals Ltd (ADN)

Watchlist
  • 0.008
  • -0.001-11.11%
20min DelayMarket Closed May 1 16:00 AET
36.99MMarket Cap-4.00P/E (Static)

Andromeda Metals Ltd (ADN) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
31.38%7.14M
31.38%7.14M
-64.47%5.44M
-64.47%5.44M
-53.43%15.3M
-53.43%15.3M
569.83%32.85M
569.83%32.85M
63.57%4.9M
63.57%4.9M
-Cash and cash equivalents
31.38%7.14M
31.38%7.14M
-64.47%5.44M
-64.47%5.44M
-53.43%15.3M
-53.43%15.3M
569.83%32.85M
569.83%32.85M
63.57%4.9M
63.57%4.9M
Receivables
233.03%1.5M
233.03%1.5M
-84.17%449.86K
-84.17%449.86K
127.79%2.84M
127.79%2.84M
46.06%1.25M
46.06%1.25M
904.66%853.93K
904.66%853.93K
-Other receivables
233.03%1.5M
233.03%1.5M
-84.17%449.86K
-84.17%449.86K
127.79%2.84M
127.79%2.84M
46.06%1.25M
46.06%1.25M
904.66%853.93K
904.66%853.93K
Prepaid assets
-42.00%148.64K
-42.00%148.64K
--256.28K
--256.28K
----
----
----
----
----
----
Holding assets for sale
----
----
----
----
600.00%1.75M
600.00%1.75M
--250K
--250K
----
----
Total current assets
43.08%8.79M
43.08%8.79M
-69.12%6.14M
-69.12%6.14M
-42.09%19.89M
-42.09%19.89M
496.50%34.35M
496.50%34.35M
86.75%5.76M
86.75%5.76M
Non current assets
Net PPE
0.43%150.59M
0.43%150.59M
3.52%149.94M
3.52%149.94M
3.83%144.84M
3.83%144.84M
944.93%139.5M
944.93%139.5M
42.49%13.35M
42.49%13.35M
-Gross PPE
0.65%152.05M
0.65%152.05M
3.84%151.08M
3.84%151.08M
4.12%145.49M
4.12%145.49M
921.42%139.72M
921.42%139.72M
42.42%13.68M
42.42%13.68M
-Accumulated depreciation
-28.70%-1.47M
-28.70%-1.47M
-75.74%-1.14M
-75.74%-1.14M
-190.22%-648K
-190.22%-648K
32.16%-223.28K
32.16%-223.28K
-39.52%-329.12K
-39.52%-329.12K
Investments and advances
-58.20%831.53K
-58.20%831.53K
562.86%1.99M
562.86%1.99M
-19.37%300.11K
-19.37%300.11K
-20.32%372.22K
-20.32%372.22K
100.95%467.14K
100.95%467.14K
-Long term equity investment
----
----
----
----
----
----
----
----
78.93%282.64K
78.93%282.64K
-Financial asset investment
-67.79%550.15K
-67.79%550.15K
13,845.14%1.71M
13,845.14%1.71M
-73.90%12.25K
-73.90%12.25K
--46.94K
--46.94K
----
----
-Including:Trading securities
-67.79%550.15K
-67.79%550.15K
13,845.14%1.71M
13,845.14%1.71M
-73.90%12.25K
-73.90%12.25K
--46.94K
--46.94K
----
----
-Other investment
0.13%281.38K
0.13%281.38K
-2.37%281.02K
-2.37%281.02K
-11.51%287.86K
-11.51%287.86K
76.31%325.28K
76.31%325.28K
147.65%184.5K
147.65%184.5K
Other non current assets
--545
--545
----
----
----
----
----
----
----
----
Total non current assets
-0.33%151.42M
-0.33%151.42M
4.68%151.93M
4.68%151.93M
3.76%145.14M
3.76%145.14M
912.29%139.87M
912.29%139.87M
43.91%13.82M
43.91%13.82M
Total assets
1.35%160.21M
1.35%160.21M
-4.22%158.07M
-4.22%158.07M
-5.28%165.03M
-5.28%165.03M
789.98%174.22M
789.98%174.22M
54.32%19.58M
54.32%19.58M
Liabilities
Current liabilities
Current debt and capital lease obligation
-0.43%214.96K
-0.43%214.96K
7.64%215.9K
7.64%215.9K
20.85%200.58K
20.85%200.58K
191.32%165.97K
191.32%165.97K
-19.59%56.97K
-19.59%56.97K
-Current capital lease obligation
-0.43%214.96K
-0.43%214.96K
7.64%215.9K
7.64%215.9K
20.85%200.58K
20.85%200.58K
191.32%165.97K
191.32%165.97K
-19.59%56.97K
-19.59%56.97K
Payables
-36.65%1.43M
-36.65%1.43M
30.05%2.25M
30.05%2.25M
-11.99%1.73M
-11.99%1.73M
77.10%1.97M
77.10%1.97M
77.27%1.11M
77.27%1.11M
-accounts payable
-36.65%1.43M
-36.65%1.43M
30.05%2.25M
30.05%2.25M
-11.99%1.73M
-11.99%1.73M
77.10%1.97M
77.10%1.97M
77.27%1.11M
77.27%1.11M
Pension and other retirement benefit plans
13.99%286.25K
13.99%286.25K
-18.92%251.11K
-18.92%251.11K
67.11%309.71K
67.11%309.71K
341.98%185.34K
341.98%185.34K
244.33%41.93K
244.33%41.93K
Current liabilities
-29.09%1.93M
-29.09%1.93M
21.27%2.72M
21.27%2.72M
-3.32%2.24M
-3.32%2.24M
91.67%2.32M
91.67%2.32M
70.46%1.21M
70.46%1.21M
Non current liabilities
Long term debt and capital lease obligation
-58.82%150.48K
-58.82%150.48K
-30.60%365.44K
-30.60%365.44K
-22.59%526.54K
-22.59%526.54K
2,457.87%680.16K
2,457.87%680.16K
-38.19%26.59K
-38.19%26.59K
-Long term capital lease obligation
-58.82%150.48K
-58.82%150.48K
-30.60%365.44K
-30.60%365.44K
-22.59%526.54K
-22.59%526.54K
2,457.87%680.16K
2,457.87%680.16K
-38.19%26.59K
-38.19%26.59K
Long term provisions
0.00%55K
0.00%55K
0.00%55K
0.00%55K
--55K
--55K
----
----
----
----
Employee benefits
160.45%141.7K
160.45%141.7K
5.69%54.41K
5.69%54.41K
45.02%51.48K
45.02%51.48K
15.71%35.5K
15.71%35.5K
15.20%30.68K
15.20%30.68K
Non current deferred liabilities
----
----
----
----
----
----
----
----
91.04%1.86M
91.04%1.86M
Total non current liabilities
-26.89%347.18K
-26.89%347.18K
-24.99%474.84K
-24.99%474.84K
-11.55%633.02K
-11.55%633.02K
-62.74%715.66K
-62.74%715.66K
83.79%1.92M
83.79%1.92M
Total liabilities
-28.76%2.27M
-28.76%2.27M
11.08%3.19M
11.08%3.19M
-5.26%2.87M
-5.26%2.87M
-3.09%3.03M
-3.09%3.03M
78.40%3.13M
78.40%3.13M
Shareholders'equity
Share capital
3.71%228.05M
3.71%228.05M
0.00%219.88M
0.00%219.88M
0.29%219.88M
0.29%219.88M
285.13%219.25M
285.13%219.25M
19.03%56.93M
19.03%56.93M
-common stock
3.71%228.05M
3.71%228.05M
0.00%219.88M
0.00%219.88M
0.29%219.88M
0.29%219.88M
285.13%219.25M
285.13%219.25M
19.03%56.93M
19.03%56.93M
Retained earnings
-9.13%-72.18M
-9.13%-72.18M
-5.08%-66.14M
-5.08%-66.14M
-14.59%-62.94M
-14.59%-62.94M
-18.68%-54.92M
-18.68%-54.92M
-16.17%-46.28M
-16.17%-46.28M
Gains losses not affecting retained earnings
82.39%2.07M
82.39%2.07M
-78.28%1.13M
-78.28%1.13M
-24.05%5.21M
-24.05%5.21M
17.58%6.87M
17.58%6.87M
98.61%5.84M
98.61%5.84M
Total stockholders'equity
1.97%157.93M
1.97%157.93M
-4.49%154.88M
-4.49%154.88M
-5.28%162.16M
-5.28%162.16M
938.20%171.19M
938.20%171.19M
50.85%16.49M
50.85%16.49M
Total equity
1.97%157.93M
1.97%157.93M
-4.49%154.88M
-4.49%154.88M
-5.28%162.16M
-5.28%162.16M
938.20%171.19M
938.20%171.19M
50.85%16.49M
50.85%16.49M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 31.38%7.14M31.38%7.14M-64.47%5.44M-64.47%5.44M-53.43%15.3M-53.43%15.3M569.83%32.85M569.83%32.85M63.57%4.9M63.57%4.9M
-Cash and cash equivalents 31.38%7.14M31.38%7.14M-64.47%5.44M-64.47%5.44M-53.43%15.3M-53.43%15.3M569.83%32.85M569.83%32.85M63.57%4.9M63.57%4.9M
Receivables 233.03%1.5M233.03%1.5M-84.17%449.86K-84.17%449.86K127.79%2.84M127.79%2.84M46.06%1.25M46.06%1.25M904.66%853.93K904.66%853.93K
-Other receivables 233.03%1.5M233.03%1.5M-84.17%449.86K-84.17%449.86K127.79%2.84M127.79%2.84M46.06%1.25M46.06%1.25M904.66%853.93K904.66%853.93K
Prepaid assets -42.00%148.64K-42.00%148.64K--256.28K--256.28K------------------------
Holding assets for sale ----------------600.00%1.75M600.00%1.75M--250K--250K--------
Total current assets 43.08%8.79M43.08%8.79M-69.12%6.14M-69.12%6.14M-42.09%19.89M-42.09%19.89M496.50%34.35M496.50%34.35M86.75%5.76M86.75%5.76M
Non current assets
Net PPE 0.43%150.59M0.43%150.59M3.52%149.94M3.52%149.94M3.83%144.84M3.83%144.84M944.93%139.5M944.93%139.5M42.49%13.35M42.49%13.35M
-Gross PPE 0.65%152.05M0.65%152.05M3.84%151.08M3.84%151.08M4.12%145.49M4.12%145.49M921.42%139.72M921.42%139.72M42.42%13.68M42.42%13.68M
-Accumulated depreciation -28.70%-1.47M-28.70%-1.47M-75.74%-1.14M-75.74%-1.14M-190.22%-648K-190.22%-648K32.16%-223.28K32.16%-223.28K-39.52%-329.12K-39.52%-329.12K
Investments and advances -58.20%831.53K-58.20%831.53K562.86%1.99M562.86%1.99M-19.37%300.11K-19.37%300.11K-20.32%372.22K-20.32%372.22K100.95%467.14K100.95%467.14K
-Long term equity investment --------------------------------78.93%282.64K78.93%282.64K
-Financial asset investment -67.79%550.15K-67.79%550.15K13,845.14%1.71M13,845.14%1.71M-73.90%12.25K-73.90%12.25K--46.94K--46.94K--------
-Including:Trading securities -67.79%550.15K-67.79%550.15K13,845.14%1.71M13,845.14%1.71M-73.90%12.25K-73.90%12.25K--46.94K--46.94K--------
-Other investment 0.13%281.38K0.13%281.38K-2.37%281.02K-2.37%281.02K-11.51%287.86K-11.51%287.86K76.31%325.28K76.31%325.28K147.65%184.5K147.65%184.5K
Other non current assets --545--545--------------------------------
Total non current assets -0.33%151.42M-0.33%151.42M4.68%151.93M4.68%151.93M3.76%145.14M3.76%145.14M912.29%139.87M912.29%139.87M43.91%13.82M43.91%13.82M
Total assets 1.35%160.21M1.35%160.21M-4.22%158.07M-4.22%158.07M-5.28%165.03M-5.28%165.03M789.98%174.22M789.98%174.22M54.32%19.58M54.32%19.58M
Liabilities
Current liabilities
Current debt and capital lease obligation -0.43%214.96K-0.43%214.96K7.64%215.9K7.64%215.9K20.85%200.58K20.85%200.58K191.32%165.97K191.32%165.97K-19.59%56.97K-19.59%56.97K
-Current capital lease obligation -0.43%214.96K-0.43%214.96K7.64%215.9K7.64%215.9K20.85%200.58K20.85%200.58K191.32%165.97K191.32%165.97K-19.59%56.97K-19.59%56.97K
Payables -36.65%1.43M-36.65%1.43M30.05%2.25M30.05%2.25M-11.99%1.73M-11.99%1.73M77.10%1.97M77.10%1.97M77.27%1.11M77.27%1.11M
-accounts payable -36.65%1.43M-36.65%1.43M30.05%2.25M30.05%2.25M-11.99%1.73M-11.99%1.73M77.10%1.97M77.10%1.97M77.27%1.11M77.27%1.11M
Pension and other retirement benefit plans 13.99%286.25K13.99%286.25K-18.92%251.11K-18.92%251.11K67.11%309.71K67.11%309.71K341.98%185.34K341.98%185.34K244.33%41.93K244.33%41.93K
Current liabilities -29.09%1.93M-29.09%1.93M21.27%2.72M21.27%2.72M-3.32%2.24M-3.32%2.24M91.67%2.32M91.67%2.32M70.46%1.21M70.46%1.21M
Non current liabilities
Long term debt and capital lease obligation -58.82%150.48K-58.82%150.48K-30.60%365.44K-30.60%365.44K-22.59%526.54K-22.59%526.54K2,457.87%680.16K2,457.87%680.16K-38.19%26.59K-38.19%26.59K
-Long term capital lease obligation -58.82%150.48K-58.82%150.48K-30.60%365.44K-30.60%365.44K-22.59%526.54K-22.59%526.54K2,457.87%680.16K2,457.87%680.16K-38.19%26.59K-38.19%26.59K
Long term provisions 0.00%55K0.00%55K0.00%55K0.00%55K--55K--55K----------------
Employee benefits 160.45%141.7K160.45%141.7K5.69%54.41K5.69%54.41K45.02%51.48K45.02%51.48K15.71%35.5K15.71%35.5K15.20%30.68K15.20%30.68K
Non current deferred liabilities --------------------------------91.04%1.86M91.04%1.86M
Total non current liabilities -26.89%347.18K-26.89%347.18K-24.99%474.84K-24.99%474.84K-11.55%633.02K-11.55%633.02K-62.74%715.66K-62.74%715.66K83.79%1.92M83.79%1.92M
Total liabilities -28.76%2.27M-28.76%2.27M11.08%3.19M11.08%3.19M-5.26%2.87M-5.26%2.87M-3.09%3.03M-3.09%3.03M78.40%3.13M78.40%3.13M
Shareholders'equity
Share capital 3.71%228.05M3.71%228.05M0.00%219.88M0.00%219.88M0.29%219.88M0.29%219.88M285.13%219.25M285.13%219.25M19.03%56.93M19.03%56.93M
-common stock 3.71%228.05M3.71%228.05M0.00%219.88M0.00%219.88M0.29%219.88M0.29%219.88M285.13%219.25M285.13%219.25M19.03%56.93M19.03%56.93M
Retained earnings -9.13%-72.18M-9.13%-72.18M-5.08%-66.14M-5.08%-66.14M-14.59%-62.94M-14.59%-62.94M-18.68%-54.92M-18.68%-54.92M-16.17%-46.28M-16.17%-46.28M
Gains losses not affecting retained earnings 82.39%2.07M82.39%2.07M-78.28%1.13M-78.28%1.13M-24.05%5.21M-24.05%5.21M17.58%6.87M17.58%6.87M98.61%5.84M98.61%5.84M
Total stockholders'equity 1.97%157.93M1.97%157.93M-4.49%154.88M-4.49%154.88M-5.28%162.16M-5.28%162.16M938.20%171.19M938.20%171.19M50.85%16.49M50.85%16.49M
Total equity 1.97%157.93M1.97%157.93M-4.49%154.88M-4.49%154.88M-5.28%162.16M-5.28%162.16M938.20%171.19M938.20%171.19M50.85%16.49M50.85%16.49M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More