Agnico Eagle (AEM) Balance Sheet

162.640
+4.880+3.09%

Close Jun 12 16:00 ET

164.000
+1.360+0.84%

Post 20:01 ET

81.48BMarket Cap15.31P/E (TTM)

Agnico Eagle (AEM) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

170.99%3.12B

207.89%2.87B

139.52%2.35B

68.65%1.57B

116.21%1.15B

167.66%933.74M

169.45%983.11M

110.57%930.43M

-Cash and cash equivalents

173.38%3.11B

209.36%2.87B

140.97%2.35B

68.94%1.56B

116.98%1.14B

173.57%926.43M

174.89%977.22M

113.16%921.99M

-Short-term investments

-23.05%10.79M

21.22%8.86M

173.30%16.1M

37.22%11.58M

68.07%14.02M

-28.37%7.31M

-37.13%5.89M

-9.54%8.44M

Receivables

14.66%192.13M

9.06%206.81M

-90.55%15.51M

-13.00%155.56M

-1.45%167.57M

2.55%189.63M

-13.44%164.05M

3.35%178.8M

-Accounts receivable

62.53%24.2M

144.44%18.69M

30.92%15.61M

140.48%18.2M

114.51%14.89M

-6.16%7.65M

57.56%11.93M

-25.39%7.57M

-Taxes receivable

9.99%167.94M

3.37%188.12M

-89.81%15.51M

-19.78%137.36M

-6.38%152.68M

2.96%181.98M

-16.40%152.13M

5.14%171.23M

Inventory

9.14%1.58B

12.45%1.7B

11.94%1.72B

10.81%1.5B

7.18%1.45B

6.47%1.51B

9.22%1.53B

8.18%1.36B

Prepaid assets

32.70%165.08M

12.42%140.04M

-0.33%170.54M

-24.75%155.06M

-15.43%124.39M

-17.91%124.57M

-8.90%171.1M

8.67%206.06M

Other current assets

14.63%42.39M

-14.05%38.93M

791.06%362.14M

39.43%50.65M

5.15%36.98M

26.03%45.29M

4.33%40.64M

-1.49%36.33M

Total current assets

74.91%5.13B

78.02%4.99B

53.67%4.47B

28.60%3.49B

30.61%2.93B

28.03%2.81B

32.64%2.91B

28.59%2.71B

Non current assets

Net PPE

6.35%23.03B

6.45%22.85B

3.66%22.17B

3.94%22.01B

2.17%21.65B

1.15%21.47B

-0.17%21.39B

-0.24%21.17B

-Gross PPE

----

8.09%37.1B

----

5.71%34.32B

----

-Accumulated depreciation

----

-10.82%-14.25B

----

-14.31%-12.86B

----

Goodwill and other intangible assets

0.00%4.16B

-9.23%4.16B

-9.41%4.16B

-Goodwill

0.00%4.16B

-9.15%4.16B

-9.12%4.16B

Investments and advances

113.41%1.73B

150.31%1.43B

91.96%952.35M

156.49%968.42M

120.04%812.82M

70.82%571.53M

80.95%496.11M

-38.48%377.57M

Long-term notes receivables

6.80%9.2M

-23.56%9.2M

-7.54%9.2M

-13.43%8.62M

-13.82%8.62M

19.10%12.04M

-0.54%9.95M

-1.47%9.95M

Financial assets

-7.74%86.49M

57.76%84.75M

13.91%31.51M

272.71%102.64M

206.68%93.75M

149.35%53.72M

28.80%27.67M

-2.27%27.54M

Non current deferred assets

-27.43%17.91M

-38.96%17.82M

33.44%24.78M

-20.35%25.38M

-52.19%24.67M

-45.72%29.2M

37.40%18.57M

152.84%31.87M

Non current prepaid assets

3.54%37.13M

-25.83%43.35M

-27.07%43.68M

-25.06%41.86M

-31.08%35.86M

9.86%58.44M

47.69%59.9M

28.36%55.86M

Other non current assets

9.18%955.72M

6.10%883.43M

21.68%911.48M

19.94%893.97M

26.50%875.34M

29.90%832.64M

12.32%749.05M

9.41%745.34M

Total non current assets

8.55%30.03B

8.45%29.48B

4.87%28.22B

6.12%28.21B

4.16%27.66B

2.60%27.18B

-0.46%26.91B

-2.29%26.58B

Total assets

14.91%35.16B

14.95%34.47B

9.63%32.69B

8.20%31.69B

6.22%30.59B

4.54%29.99B

2.02%29.82B

-0.07%29.29B

Liabilities

Current liabilities

Payables

43.43%1.34B

120.88%1.71B

72.82%1.91B

67.30%1.51B

18.91%935.08M

57.32%776.34M

30.92%1.1B

2.53%899.74M

-accounts payable

49.18%1.09B

16.42%344.61M

20.63%1.06B

15.85%893M

4.93%731.29M

-6.89%296M

16.66%882.04M

-4.45%770.8M

-Total tax payable

22.78%250.22M

229.49%1.23B

281.37%841.71M

374.82%612.23M

127.71%203.79M

358.25%372.2M

155.86%220.71M

81.94%128.94M

-Other payable

----

33.00%143.82M

----

14.60%108.14M

----

Current accrued expenses

----

2.68%283.88M

-85.31%2.72M

-72.68%5.79M

-5.56%18.27M

10.57%276.46M

-4.64%18.51M

160.09%21.2M

Current provisions

222.35%195.23M

146.74%144.54M

109.37%104.1M

87.77%91.35M

75.28%60.56M

141.40%58.58M

27.42%49.72M

13.61%48.65M

Current debt and capital lease obligation

-74.95%32.57M

-76.61%30.48M

-91.40%39.69M

-88.83%87.24M

-8.24%130.02M

-10.99%130.31M

210.12%461.35M

1,528.04%780.87M

-Current debt

----

-93.24%50M

-10.00%90M

315.00%415M

--740M

-Current capital lease obligation

-18.61%32.57M

-24.38%30.48M

-14.35%39.69M

-8.88%37.24M

-4.01%40.02M

-13.12%40.31M

-4.95%46.35M

-14.78%40.87M

Other current liabilities

-67.54%23.48M

9.80%266.81M

82.06%19.19M

-81.03%4.56M

278.85%72.31M

121.83%242.99M

-74.77%10.54M

32.36%24.03M

Current liabilities

31.69%1.63B

63.51%2.47B

26.68%2.11B

-4.08%1.72B

21.83%1.24B

44.27%1.51B

50.83%1.66B

78.06%1.79B

Non current liabilities

Long term provisions

20.71%1.29B

28.43%1.32B

10.73%1.24B

31.62%1.28B

6.31%1.07B

-2.15%1.03B

23.63%1.12B

-1.31%973.9M

Long term debt and capital lease obligation

-75.09%286.65M

-74.74%290.99M

-74.36%295.85M

-46.44%646.44M

-37.80%1.15B

-38.01%1.15B

-41.09%1.15B

-41.62%1.21B

-Long term debt

-81.34%196.55M

-81.36%196.27M

-81.37%195.99M

-50.56%544.61M

-39.50%1.05B

-39.59%1.05B

-42.89%1.05B

-43.27%1.1B

-Long term capital lease obligation

-7.43%90.1M

-4.25%94.72M

-1.94%99.86M

-3.35%101.83M

-10.74%97.33M

-14.10%98.92M

-12.62%101.83M

-16.02%105.36M

Non current deferred liabilities

4.91%5.45B

3.97%5.4B

3.22%5.26B

3.07%5.2B

4.22%5.2B

4.00%5.2B

2.90%5.1B

2.37%5.05B

Employee benefits

61.96%12.62M

39.05%89.41M

85.69%19.84M

64.60%11.28M

77.55%7.79M

-4.61%64.3M

6.89%10.69M

-33.98%6.85M

Other non current liabilities

-27.82%210.04M

-23.82%154.05M

-3.97%260.18M

8.34%293.2M

-2.49%291.01M

-16.37%202.21M

-25.84%270.92M

-24.75%270.63M

Total non current liabilities

-6.01%7.25B

-5.04%7.26B

-7.53%7.07B

-0.94%7.43B

-5.27%7.71B

-6.96%7.64B

-6.61%7.65B

-10.16%7.5B

Total liabilities

-0.80%8.88B

6.28%9.73B

-1.42%9.18B

-1.55%9.15B

-2.27%8.95B

-1.17%9.15B

0.21%9.31B

-0.68%9.29B

Shareholders'equity

Share capital

-0.07%18.76B

0.13%18.7B

0.80%18.81B

1.44%18.79B

2.03%18.77B

1.86%18.68B

2.10%18.66B

1.65%18.53B

-common stock

-0.07%18.76B

0.13%18.7B

0.80%18.81B

1.44%18.79B

2.03%18.77B

1.86%18.68B

2.10%18.66B

1.65%18.53B

Retained earnings

161.65%6.81B

169.66%5.46B

152.89%4.37B

148.18%3.41B

134.63%2.6B

110.37%2.03B

12.24%1.73B

-11.87%1.37B

Paid-in capital

----

--0

----

--0

Gains losses not affecting retained earnings

439.12%536.41M

1,101.10%411.92M

366.88%161.24M

288.70%176.56M

214.97%99.5M

58.42%-41.15M

45.21%-60.42M

-79.34%-93.57M

Other equity interest

-0.54%164.64M

-3.12%166.78M

-5.20%165.57M

-13.35%165.67M

-19.11%165.53M

-14.68%172.15M

-13.83%174.66M

-4.54%191.2M

Total stockholders'equity

21.41%26.28B

18.77%24.74B

14.64%23.51B

12.73%22.54B

10.18%21.64B

7.26%20.83B

2.87%20.5B

0.22%20B

Total equity

21.41%26.28B

18.77%24.74B

14.64%23.51B

12.73%22.54B

10.18%21.64B

7.26%20.83B

2.87%20.5B

0.22%20B

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	170.99%3.12B	207.89%2.87B	207.89%2.87B	139.52%2.35B	68.65%1.57B	116.21%1.15B	167.66%933.74M	167.66%933.74M	169.45%983.11M	110.57%930.43M
-Cash and cash equivalents	173.38%3.11B	209.36%2.87B	209.36%2.87B	140.97%2.35B	68.94%1.56B	116.98%1.14B	173.57%926.43M	173.57%926.43M	174.89%977.22M	113.16%921.99M
-Short-term investments	-23.05%10.79M	21.22%8.86M	21.22%8.86M	173.30%16.1M	37.22%11.58M	68.07%14.02M	-28.37%7.31M	-28.37%7.31M	-37.13%5.89M	-9.54%8.44M
Receivables	14.66%192.13M	9.06%206.81M	9.06%206.81M	-90.55%15.51M	-13.00%155.56M	-1.45%167.57M	2.55%189.63M	2.55%189.63M	-13.44%164.05M	3.35%178.8M
-Accounts receivable	62.53%24.2M	144.44%18.69M	144.44%18.69M	30.92%15.61M	140.48%18.2M	114.51%14.89M	-6.16%7.65M	-6.16%7.65M	57.56%11.93M	-25.39%7.57M
-Taxes receivable	9.99%167.94M	3.37%188.12M	3.37%188.12M	-89.81%15.51M	-19.78%137.36M	-6.38%152.68M	2.96%181.98M	2.96%181.98M	-16.40%152.13M	5.14%171.23M
Inventory	9.14%1.58B	12.45%1.7B	12.45%1.7B	11.94%1.72B	10.81%1.5B	7.18%1.45B	6.47%1.51B	6.47%1.51B	9.22%1.53B	8.18%1.36B
Prepaid assets	32.70%165.08M	12.42%140.04M	12.42%140.04M	-0.33%170.54M	-24.75%155.06M	-15.43%124.39M	-17.91%124.57M	-17.91%124.57M	-8.90%171.1M	8.67%206.06M
Other current assets	14.63%42.39M	-14.05%38.93M	-14.05%38.93M	791.06%362.14M	39.43%50.65M	5.15%36.98M	26.03%45.29M	26.03%45.29M	4.33%40.64M	-1.49%36.33M
Total current assets	74.91%5.13B	78.02%4.99B	78.02%4.99B	53.67%4.47B	28.60%3.49B	30.61%2.93B	28.03%2.81B	28.03%2.81B	32.64%2.91B	28.59%2.71B
Non current assets
Net PPE	6.35%23.03B	6.45%22.85B	6.45%22.85B	3.66%22.17B	3.94%22.01B	2.17%21.65B	1.15%21.47B	1.15%21.47B	-0.17%21.39B	-0.24%21.17B
-Gross PPE	----	8.09%37.1B	8.09%37.1B	----	----	----	5.71%34.32B	5.71%34.32B	----	----
-Accumulated depreciation	----	-10.82%-14.25B	-10.82%-14.25B	----	----	----	-14.31%-12.86B	-14.31%-12.86B	----	----
Goodwill and other intangible assets	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	-9.23%4.16B	-9.41%4.16B
-Goodwill	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	0.00%4.16B	-9.15%4.16B	-9.12%4.16B
Investments and advances	113.41%1.73B	150.31%1.43B	150.31%1.43B	91.96%952.35M	156.49%968.42M	120.04%812.82M	70.82%571.53M	70.82%571.53M	80.95%496.11M	-38.48%377.57M
Long-term notes receivables	6.80%9.2M	-23.56%9.2M	-23.56%9.2M	-7.54%9.2M	-13.43%8.62M	-13.82%8.62M	19.10%12.04M	19.10%12.04M	-0.54%9.95M	-1.47%9.95M
Financial assets	-7.74%86.49M	57.76%84.75M	57.76%84.75M	13.91%31.51M	272.71%102.64M	206.68%93.75M	149.35%53.72M	149.35%53.72M	28.80%27.67M	-2.27%27.54M
Non current deferred assets	-27.43%17.91M	-38.96%17.82M	-38.96%17.82M	33.44%24.78M	-20.35%25.38M	-52.19%24.67M	-45.72%29.2M	-45.72%29.2M	37.40%18.57M	152.84%31.87M
Non current prepaid assets	3.54%37.13M	-25.83%43.35M	-25.83%43.35M	-27.07%43.68M	-25.06%41.86M	-31.08%35.86M	9.86%58.44M	9.86%58.44M	47.69%59.9M	28.36%55.86M
Other non current assets	9.18%955.72M	6.10%883.43M	6.10%883.43M	21.68%911.48M	19.94%893.97M	26.50%875.34M	29.90%832.64M	29.90%832.64M	12.32%749.05M	9.41%745.34M
Total non current assets	8.55%30.03B	8.45%29.48B	8.45%29.48B	4.87%28.22B	6.12%28.21B	4.16%27.66B	2.60%27.18B	2.60%27.18B	-0.46%26.91B	-2.29%26.58B
Total assets	14.91%35.16B	14.95%34.47B	14.95%34.47B	9.63%32.69B	8.20%31.69B	6.22%30.59B	4.54%29.99B	4.54%29.99B	2.02%29.82B	-0.07%29.29B
Liabilities
Current liabilities
Payables	43.43%1.34B	120.88%1.71B	120.88%1.71B	72.82%1.91B	67.30%1.51B	18.91%935.08M	57.32%776.34M	57.32%776.34M	30.92%1.1B	2.53%899.74M
-accounts payable	49.18%1.09B	16.42%344.61M	16.42%344.61M	20.63%1.06B	15.85%893M	4.93%731.29M	-6.89%296M	-6.89%296M	16.66%882.04M	-4.45%770.8M
-Total tax payable	22.78%250.22M	229.49%1.23B	229.49%1.23B	281.37%841.71M	374.82%612.23M	127.71%203.79M	358.25%372.2M	358.25%372.2M	155.86%220.71M	81.94%128.94M
-Other payable	----	33.00%143.82M	33.00%143.82M	----	----	----	14.60%108.14M	14.60%108.14M	----	----
Current accrued expenses	----	2.68%283.88M	2.68%283.88M	-85.31%2.72M	-72.68%5.79M	-5.56%18.27M	10.57%276.46M	10.57%276.46M	-4.64%18.51M	160.09%21.2M
Current provisions	222.35%195.23M	146.74%144.54M	146.74%144.54M	109.37%104.1M	87.77%91.35M	75.28%60.56M	141.40%58.58M	141.40%58.58M	27.42%49.72M	13.61%48.65M
Current debt and capital lease obligation	-74.95%32.57M	-76.61%30.48M	-76.61%30.48M	-91.40%39.69M	-88.83%87.24M	-8.24%130.02M	-10.99%130.31M	-10.99%130.31M	210.12%461.35M	1,528.04%780.87M
-Current debt	----	----	----	----	-93.24%50M	-10.00%90M	-10.00%90M	-10.00%90M	315.00%415M	--740M
-Current capital lease obligation	-18.61%32.57M	-24.38%30.48M	-24.38%30.48M	-14.35%39.69M	-8.88%37.24M	-4.01%40.02M	-13.12%40.31M	-13.12%40.31M	-4.95%46.35M	-14.78%40.87M
Other current liabilities	-67.54%23.48M	9.80%266.81M	9.80%266.81M	82.06%19.19M	-81.03%4.56M	278.85%72.31M	121.83%242.99M	121.83%242.99M	-74.77%10.54M	32.36%24.03M
Current liabilities	31.69%1.63B	63.51%2.47B	63.51%2.47B	26.68%2.11B	-4.08%1.72B	21.83%1.24B	44.27%1.51B	44.27%1.51B	50.83%1.66B	78.06%1.79B
Non current liabilities
Long term provisions	20.71%1.29B	28.43%1.32B	28.43%1.32B	10.73%1.24B	31.62%1.28B	6.31%1.07B	-2.15%1.03B	-2.15%1.03B	23.63%1.12B	-1.31%973.9M
Long term debt and capital lease obligation	-75.09%286.65M	-74.74%290.99M	-74.74%290.99M	-74.36%295.85M	-46.44%646.44M	-37.80%1.15B	-38.01%1.15B	-38.01%1.15B	-41.09%1.15B	-41.62%1.21B
-Long term debt	-81.34%196.55M	-81.36%196.27M	-81.36%196.27M	-81.37%195.99M	-50.56%544.61M	-39.50%1.05B	-39.59%1.05B	-39.59%1.05B	-42.89%1.05B	-43.27%1.1B
-Long term capital lease obligation	-7.43%90.1M	-4.25%94.72M	-4.25%94.72M	-1.94%99.86M	-3.35%101.83M	-10.74%97.33M	-14.10%98.92M	-14.10%98.92M	-12.62%101.83M	-16.02%105.36M
Non current deferred liabilities	4.91%5.45B	3.97%5.4B	3.97%5.4B	3.22%5.26B	3.07%5.2B	4.22%5.2B	4.00%5.2B	4.00%5.2B	2.90%5.1B	2.37%5.05B
Employee benefits	61.96%12.62M	39.05%89.41M	39.05%89.41M	85.69%19.84M	64.60%11.28M	77.55%7.79M	-4.61%64.3M	-4.61%64.3M	6.89%10.69M	-33.98%6.85M
Other non current liabilities	-27.82%210.04M	-23.82%154.05M	-23.82%154.05M	-3.97%260.18M	8.34%293.2M	-2.49%291.01M	-16.37%202.21M	-16.37%202.21M	-25.84%270.92M	-24.75%270.63M
Total non current liabilities	-6.01%7.25B	-5.04%7.26B	-5.04%7.26B	-7.53%7.07B	-0.94%7.43B	-5.27%7.71B	-6.96%7.64B	-6.96%7.64B	-6.61%7.65B	-10.16%7.5B
Total liabilities	-0.80%8.88B	6.28%9.73B	6.28%9.73B	-1.42%9.18B	-1.55%9.15B	-2.27%8.95B	-1.17%9.15B	-1.17%9.15B	0.21%9.31B	-0.68%9.29B
Shareholders'equity
Share capital	-0.07%18.76B	0.13%18.7B	0.13%18.7B	0.80%18.81B	1.44%18.79B	2.03%18.77B	1.86%18.68B	1.86%18.68B	2.10%18.66B	1.65%18.53B
-common stock	-0.07%18.76B	0.13%18.7B	0.13%18.7B	0.80%18.81B	1.44%18.79B	2.03%18.77B	1.86%18.68B	1.86%18.68B	2.10%18.66B	1.65%18.53B
Retained earnings	161.65%6.81B	169.66%5.46B	169.66%5.46B	152.89%4.37B	148.18%3.41B	134.63%2.6B	110.37%2.03B	110.37%2.03B	12.24%1.73B	-11.87%1.37B
Paid-in capital	----	--0	--0	----	----	----	--0	--0	--0	--0
Gains losses not affecting retained earnings	439.12%536.41M	1,101.10%411.92M	1,101.10%411.92M	366.88%161.24M	288.70%176.56M	214.97%99.5M	58.42%-41.15M	58.42%-41.15M	45.21%-60.42M	-79.34%-93.57M
Other equity interest	-0.54%164.64M	-3.12%166.78M	-3.12%166.78M	-5.20%165.57M	-13.35%165.67M	-19.11%165.53M	-14.68%172.15M	-14.68%172.15M	-13.83%174.66M	-4.54%191.2M
Total stockholders'equity	21.41%26.28B	18.77%24.74B	18.77%24.74B	14.64%23.51B	12.73%22.54B	10.18%21.64B	7.26%20.83B	7.26%20.83B	2.87%20.5B	0.22%20B
Total equity	21.41%26.28B	18.77%24.74B	18.77%24.74B	14.64%23.51B	12.73%22.54B	10.18%21.64B	7.26%20.83B	7.26%20.83B	2.87%20.5B	0.22%20B
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"