Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -89.80%47M | 118.60%461M | ||||||||
| Net income from continuing operations | ---- | ---- | ---- | -48.49%392M | ---- | ---- | ---- | ---- | 455.47%761M | ---- |
| Operating gains losses | ---- | ---- | ---- | 74.28%-71M | ---- | ---- | ---- | ---- | -390.53%-276M | ---- |
| Deferred tax | ---- | ---- | ---- | 97.44%-4M | ---- | ---- | ---- | ---- | -5,100.00%-156M | ---- |
| Other non cash items | ---- | ---- | ---- | -125.45%-71M | ---- | ---- | ---- | ---- | 118.93%279M | ---- |
| Change in working capital | ---- | ---- | ---- | -81.62%-247M | ---- | ---- | ---- | ---- | 89.73%-136M | ---- |
| -Change in receivables | ---- | ---- | ---- | 49.04%-80M | ---- | ---- | ---- | ---- | -312.16%-157M | ---- |
| -Change in loss and loss adjustment expense reserves | ---- | ---- | ---- | -677.14%-202M | ---- | ---- | ---- | ---- | 102.90%35M | ---- |
| -Change in unearned premiums | ---- | ---- | ---- | 138.46%62M | ---- | ---- | ---- | ---- | 127.96%26M | ---- |
| -Change in other working capital | ---- | ---- | ---- | 32.50%-27M | ---- | ---- | ---- | ---- | 59.18%-40M | ---- |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 223.53%55M | 34.48%78M | 217.57%87M | -89.80%47M | -77.34%46M | 109.55%17M | -53.23%58M | -123.72%-74M | 118.60%461M | 132.17%203M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -135.78%-73M | 149.43%217M | -47.04%134M | 172.73%780M | 129.13%236M | -34.41%204M | 355.88%87M | 369.15%253M | -83.56%286M | -83.17%103M |
| Net investment purchase and sale | -107.84%-21M | 162.20%215M | -46.37%133M | 183.33%884M | 217.78%286M | -26.17%268M | 300.00%82M | 348.00%248M | -81.47%312M | -86.20%90M |
| Net business purchase and sale | ---- | ---- | ---- | 39.90%-119M | 29.17%-51M | ---- | ---- | ---- | -692.00%-198M | -46.94%-72M |
| Net other investing changes | 0.00%4M | -60.00%2M | -80.00%1M | -91.28%15M | -98.82%1M | -94.59%4M | -28.57%5M | -16.67%5M | 112.35%172M | 844.44%85M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -135.78%-73M | 149.43%217M | -47.04%134M | 172.73%780M | 129.13%236M | -34.41%204M | 355.88%87M | 369.15%253M | -83.56%286M | -83.17%103M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 11.95%-140M | 9.25%-157M | 48.01%-170M | -46.72%-983M | -136.50%-324M | 20.50%-159M | -367.57%-173M | -10.47%-327M | -209.48%-670M | -218.60%-137M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -112.65%-156M | --0 |
| Net common stock issuance | 9.92%-118M | 13.82%-131M | 6.98%-120M | -152.26%-502M | 17.43%-90M | -104.69%-131M | -533.33%-152M | -6,350.00%-129M | 60.20%-199M | -9.00%-109M |
| Cash dividends paid | -6.25%-17M | 0.00%-17M | 0.00%-19M | -1.49%-68M | 0.00%-16M | 0.00%-16M | 0.00%-17M | -5.56%-19M | -4.69%-67M | -6.67%-16M |
| Net other financing charges | 58.33%-5M | -125.00%-9M | 82.68%-31M | -66.53%-413M | -1,716.67%-218M | 91.11%-12M | 42.86%-4M | -90.43%-179M | -335.09%-248M | -250.00%-12M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 11.95%-140M | 9.25%-157M | 48.01%-170M | -46.72%-983M | -136.50%-324M | 20.50%-159M | -367.57%-173M | -10.47%-327M | -209.48%-670M | -218.60%-137M |
| Net cash flow | ||||||||||
| Beginning cash position | 198.17%325M | 32.85%182M | -55.24%128M | 38.16%286M | 51.30%174M | -40.76%109M | 5.38%137M | 38.16%286M | -39.47%207M | -57.56%115M |
| Current changes in cash | -354.84%-158M | 592.86%138M | 134.46%51M | -302.60%-156M | -124.85%-42M | 192.54%62M | -152.83%-28M | -89.74%-148M | 160.63%77M | 372.58%169M |
| Effect of exchange rate changes | -200.00%-3M | --5M | 400.00%3M | -200.00%-2M | -300.00%-4M | 250.00%3M | --0 | -200.00%-1M | 125.00%2M | 200.00%2M |
| End cash position | -5.75%164M | 198.17%325M | 32.85%182M | -55.24%128M | -55.24%128M | 51.30%174M | -40.76%109M | 5.38%137M | 38.16%286M | 38.16%286M |
| Free cash flow | 223.53%55M | 34.48%78M | 217.57%87M | -89.80%47M | -77.34%46M | 109.55%17M | -53.23%58M | -123.72%-74M | 118.60%461M | 132.17%203M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |