Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 13.95%203.87M | -15.98%178.91M | -16.34%212.95M | 29.32%254.53M | 48.70%196.83M | 65.40%132.36M | 11.30%41.07M | 259.69%45.7M | 46.88%24.17M | 52.51%21.33M |
| Net profit before non-cash adjustment | -14.26%175.43M | -6.82%204.62M | 7.38%219.61M | 86.11%204.51M | 15.58%109.89M | 5.58%95.08M | -12.46%27.01M | 1.79%23.46M | 30.05%22.88M | 17.12%21.72M |
| Total adjustment of non-cash items | 68.82%48.03M | -5.28%28.45M | -12.77%30.04M | -12.88%34.43M | 50.95%39.53M | 1,147.86%26.19M | 433.63%4.88M | 555.75%7.37M | 1,838.57%7.04M | 2,720.75%6.8M |
| -Depreciation and amortization | 11.19%49.41M | 9.37%44.44M | 3.49%40.63M | 9.23%39.26M | 6.44%35.94M | 407.93%33.77M | 467.98%8.62M | 394.99%8.39M | 406.92%8.42M | 369.84%8.34M |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | -17.52%5.48M | --6.64M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | 22.15%-12.13M | 27.26%-15.58M | -36.78%-21.41M | -66.76%-15.66M | -48.57%-9.39M | 6.16%-6.32M | 8.45%-1.34M | 52.80%-1.42M | -89.51%-1.83M | -33.95%-1.73M |
| -Disposal profit | 794.33%7.46M | -123.18%-1.08M | 241.03%4.64M | -86.89%1.36M | 1,120.59%10.38M | 179.44%850K | 193.59%934K | 30.00%13K | --0 | -24.36%-97K |
| -Net exchange gains and losses | 83.62%-295K | 40.72%-1.8M | -809.58%-3.04M | -74.87%-334K | 94.93%-191K | -855.58%-3.77M | -1,727.18%-3.76M | 16.00%-42K | 140.00%26K | -58.82%-81K |
| -Other non-cash items | 45.21%3.58M | -34.12%2.46M | 18.39%3.74M | 13.31%3.16M | 68.66%2.79M | 274.18%1.65M | 240.13%433K | 267.31%435K | 256.39%416K | 423.68%369K |
| Changes in working capital | 63.83%-19.59M | -47.58%-54.17M | -335.52%-36.7M | -67.13%15.58M | 327.04%47.41M | 247.57%11.1M | 22.26%9.18M | 270.18%14.86M | -283.44%-5.74M | -49.70%-7.19M |
| -Change in receivables | 91.94%-1.14M | -1,229.30%-14.16M | 69.48%-1.07M | -147.10%-3.49M | 6,513.39%7.41M | 102.80%112K | 136.40%7.32M | -238.22%-7.7M | 268.64%3.67M | 45.38%-3.18M |
| -Change in inventory | 59.10%-13.37M | 6.99%-32.68M | -845.22%-35.14M | -83.34%4.72M | 252.91%28.31M | 269.58%8.02M | 151.55%8.43M | 124.53%3.29M | -1,402.46%-10.37M | 10.56%6.67M |
| -Change in prepaid assets | -129.48%-1.41M | -36.75%-614K | -365.68%-449K | -45.13%169K | 170.80%308K | -1,160.98%-435K | -73.47%117K | -181.38%-306K | 57.05%-259K | 107.51%13K |
| -Change in payables | 45.21%-3.68M | -13,326.00%-6.71M | -100.35%-50K | 24.59%14.19M | 234.55%11.39M | 191.44%3.4M | -1,176.33%-6.68M | 196.86%19.57M | 201.17%1.21M | -120.74%-10.7M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -11.74%-7.46M | -13.35%-6.68M | -58.97%-5.89M | -8.87%-3.71M | 2.18%-3.41M | -275.51%-3.48M | -321.66%-915K | -288.79%-832K | -330.95%-905K | -189.86%-829K |
| Interest received (cash flow from operating activities) | -21.90%3.63M | 126.89%4.65M | 354.32%2.05M | -26.90%451K | -66.25%617K | -2.56%1.83M | -8.37%482K | -16.24%397K | 2.73%489K | 15.00%460K |
| Tax refund paid | 6.61%-42.26M | 6.29%-45.25M | -62.01%-48.29M | -51.73%-29.8M | 4.45%-19.64M | -37.68%-20.56M | -110.47%-5.27M | 2.80%-5.69M | -55.13%-6.32M | -31.18%-3.28M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 19.87%157.78M | -18.15%131.63M | -27.39%160.82M | 26.99%221.47M | 58.32%174.4M | 66.79%110.15M | 1.91%35.37M | 456.48%39.57M | 37.85%17.43M | 52.44%17.68M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -60.38%-26M | 82.66%-16.21M | -658.25%-93.51M | 0.88%-12.33M | 21.11%-12.44M | 13.28%-15.77M | 138.06%1.8M | -0.83%-5.85M | -36.03%-7.02M | -88.73%-4.71M |
| Net intangibles purchase and sale | 42.91%-1.52M | -426.53%-2.66M | -76.57%-505K | -83.33%-286K | 67.63%-156K | 24.45%-482K | 6.94%-67K | 67.35%-95K | 32.12%-93K | -64.49%-227K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---18.85M | ---18.92M | --68K | ---- | ---- |
| Net investment property transactions | -722.45%-80.31M | -260.61%-9.77M | 116.65%6.08M | 49.81%-36.52M | 12.32%-72.75M | ---82.97M | ---50.68M | --0 | ---32.29M | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---500K | ---- |
| Dividends received (cash flow from investment activities) | 4.72%2.95M | --2.82M | --0 | 83.47%4.16M | 177.60%2.27M | -63.31%817K | --0 | --0 | --817K | ---- |
| Investing cash flow | -306.23%-104.88M | 70.64%-25.82M | -95.52%-87.93M | 45.87%-44.97M | 29.14%-83.08M | -606.49%-117.26M | -2,513.97%-67.36M | 3.54%-5.88M | -638.25%-39.08M | -87.46%-4.93M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -202.80%-26.68M | -4,877.40%-8.81M | -102.64%-177K | -77.77%6.7M | -44.65%30.12M | 262.04%54.41M | 382.16%37.48M | -180.61%-2.71M | 180.63%16.93M | 202.03%2.71M |
| Net common stock issuance | 76.10%-3.52M | 73.41%-14.71M | -62.27%-55.31M | ---34.09M | --0 | ---590K | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 2.51%-30.3M | -8.73%-31.08M | -4.52%-28.58M | -7.37%-27.35M | -1.09%-25.47M | ---25.2M | ---6.39M | ---6.28M | ---6.42M | ---6.11M |
| Cash dividends paid | 1.41%-51.85M | 1.67%-52.59M | -28.74%-53.48M | -47.53%-41.54M | -33.14%-28.16M | -50.00%-21.15M | --0 | ---- | -50.00%-21.15M | ---- |
| Cash dividends for minorities | 79.82%-180K | 75.68%-892K | -100.66%-3.67M | -159.66%-1.83M | -151.43%-704K | 72.00%-280K | --0 | 69.60%-152K | --0 | 74.40%-128K |
| Net other fund-raising expenses | ---- | ---- | ---121K | ---- | ---- | --229K | ---- | ---- | ---- | ---- |
| Financing cash flow | -4.11%-112.52M | 23.54%-108.08M | -44.07%-141.35M | -305.15%-98.11M | -426.32%-24.22M | 115.25%7.42M | 331.30%30.72M | -419.29%-9.14M | 69.70%-10.64M | -11.72%-3.53M |
| Net cash flow | ||||||||||
| Beginning cash position | -2.85%237.57M | -24.37%244.55M | 30.45%323.36M | 35.35%247.87M | 1.19%183.13M | 0.26%180.97M | 11.98%182.89M | -0.39%159.13M | 1.53%190.84M | 0.26%180.97M |
| Current changes in cash | -2,529.91%-59.62M | 96.69%-2.27M | -187.34%-68.46M | 16.82%78.39M | 20,934.17%67.1M | -58.63%319K | -106.72%-1.27M | 533.16%24.55M | -16.35%-32.29M | 58.70%9.22M |
| Effect of exchange rate changes | 115.62%736K | 54.43%-4.71M | -257.02%-10.34M | -22.86%-2.9M | -228.08%-2.36M | 721.96%1.84M | 224.19%1.5M | -159.34%-791K | 228.60%580K | -60.95%644K |
| End cash Position | -24.79%178.69M | -2.85%237.57M | -24.37%244.55M | 30.45%323.36M | 35.35%247.87M | 1.19%183.13M | 1.19%183.13M | 11.98%182.89M | -0.39%159.13M | 1.53%190.84M |
| Free cash flow | 15.73%129.89M | 68.09%112.24M | -67.96%66.78M | 28.84%208.38M | 72.42%161.74M | 99.88%93.8M | 24.81%37.11M | 3,209.45%33.62M | 40.87%10.32M | 42.53%12.65M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |