Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 19.69%-1.18M | 31.59%-1.35M | 18.07%-1.22M | -23.72%-5.81M | 37.05%-864.23K | -98.46%-1.48M | -72.23%-1.97M | -4.37%-1.49M | -54.39%-4.69M | -121.40%-1.37M |
| Net income from continuing operations | 20.75%-2.93M | -27.85%-4.08M | 0.87%-3.29M | -7.93%-14.86M | 21.44%-4.65M | -24.31%-3.7M | -35.97%-3.2M | -31.52%-3.31M | 1.69%-13.77M | -178.01%-5.92M |
| Depreciation and amortization | -0.42%1.21M | -0.29%1.19M | -1.98%1.18M | -1.42%4.8M | -2.13%1.19M | -1.53%1.21M | -1.73%1.2M | -0.29%1.2M | 0.78%4.87M | -0.66%1.22M |
| Other non cash items | -55.71%75K | --75K | 520.35%862.23K | -83.93%397.33K | -95.98%89K | --169.34K | --0 | --138.99K | --2.47M | --2.21M |
| Change In working capital | -40.03%117.03K | 130.23%140.87K | -246.43%-33.23K | -80.44%37.12K | -25.72%285.22K | -44.69%195.14K | -179.05%-465.93K | 105.97%22.69K | 165.59%189.8K | 1,344.46%383.98K |
| -Change in receivables | 1,288.89%125 | -102.31%-96 | 99.06%-35 | -99.80%399 | 80.89%-56 | -99.90%9 | -95.91%4.16K | -104.12%-3.72K | 199.77%201.09K | -100.15%-293 |
| -Change in inventory | -221.44%-6.83K | -646.83%-18.23K | 193.36%1.93K | -89.25%23.84K | -92.12%16.95K | 240.45%5.62K | -89.17%3.33K | 89.66%-2.06K | 137.26%221.77K | 108.55%214.96K |
| -Change in payables and accrued expense | -32.44%155.54K | 147.03%228.95K | 35.90%-55.41K | -1,031.76%-105.56K | -39.46%237.51K | -21.25%230.24K | -38.64%-486.87K | 74.78%-86.44K | -103.94%-9.33K | 259.04%392.3K |
| -Change in other current assets | 21.89%-31.82K | -619.01%-69.77K | -82.34%20.29K | 152.94%118.44K | 113.82%30.82K | -173.75%-40.73K | -73.92%13.44K | 206.86%114.91K | -182.74%-223.73K | -414.00%-222.98K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 19.69%-1.18M | 31.59%-1.35M | 18.07%-1.22M | -23.72%-5.81M | 37.05%-864.23K | -98.46%-1.48M | -72.23%-1.97M | -4.37%-1.49M | -54.39%-4.69M | -121.40%-1.37M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 126.26%4.93K | 129.86%2.54K | 81.50%-20.59K | -23.41%-125.29K | -16.98%13.29K | 59.40%-18.79K | -797.13%-8.51K | -53.53%-111.28K | 83.89%-101.53K | -54.15%16K |
| Net PPE purchase and sale | 0.07%-10.14K | 231.50%7.69K | -659.71%-33.64K | 77.06%-21.33K | -106.10%-908 | 72.28%-10.15K | -734.27%-5.85K | 93.87%-4.43K | 85.33%-92.98K | -58.62%14.88K |
| Net other investing changes | 274.50%15.07K | -93.24%-5.15K | 112.22%13.05K | -1,117.20%-103.96K | 1,167.23%14.19K | ---8.64K | ---2.66K | -35,636.45%-106.85K | -334.32%-8.54K | 204.87%1.12K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 126.26%4.93K | 129.86%2.54K | 81.50%-20.59K | -23.41%-125.29K | -16.98%13.29K | 59.40%-18.79K | -797.13%-8.51K | -53.53%-111.28K | 83.89%-101.53K | -54.15%16K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 176.50%1.13M | -103.28%-295.51K | -98.12%14.61K | 63.00%8.03M | -130.01%-270K | -180.62%-1.48M | 549.36%9M | -2.81%777.5K | 27.86%4.92M | 899.7K |
| Net issuance payments of debt | --0 | -111.11%-1M | --0 | 52.87%8.12M | -127.00%-270K | -169.63%-1.48M | 549.36%9M | 9.38%875K | 156.64%5.31M | --1M |
| Net common stock issuance | --1.13M | --704.49K | --14.61K | --0 | --0 | --0 | --0 | --0 | -100.02%-301 | ---- |
| Net other financing activities | ---- | ---- | ---- | 75.00%-97.5K | --0 | --0 | --0 | ---97.5K | ---390K | ---100K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 176.50%1.13M | -103.28%-295.51K | -98.12%14.61K | 63.00%8.03M | -130.01%-270K | -180.62%-1.48M | 549.36%9M | -2.81%777.5K | 27.86%4.92M | --899.7K |
| Net cash flow | ||||||||||
| Beginning cash position | -84.74%1.22M | 154.95%2.63M | 106.45%3.89M | 1.74%1.89M | 117.49%5.16M | 488.85%8.01M | -10.05%1.03M | 1.74%1.89M | 5.82%1.85M | -1.91%2.37M |
| Current changes in cash | 98.45%-46.21K | -123.42%-1.64M | -48.52%-1.23M | 1,541.19%2.09M | -145.17%-1.12M | -383.82%-2.98M | 2,812.11%7.02M | -17.57%-828.53K | -29.13%127.48K | 21.87%-457.21K |
| Effect of exchange rate changes | -141.25%-48.76K | 797.88%238.29K | -30.04%-34.07K | 10.84%-84.9K | -407.56%-142.74K | 407.47%118.19K | -30.65%-34.14K | -940.59%-26.2K | -22.04%-95.21K | -231.33%-28.12K |
| End cash Position | -78.12%1.13M | -84.74%1.22M | 154.95%2.63M | 106.45%3.89M | 106.45%3.89M | 117.49%5.16M | 488.85%8.01M | -10.05%1.03M | 1.74%1.89M | 1.74%1.89M |
| Free cash flow | 19.56%-1.19M | 32.19%-1.34M | 16.07%-1.26M | -21.76%-5.83M | 36.29%-865.14K | -90.44%-1.49M | -72.88%-1.98M | 0.35%-1.5M | -30.29%-4.79M | -132.49%-1.36M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |