Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -378.24%-712.3M | 122.63%256M | -114.18%-1.13B | 118.18%7.98B | -18.46%3.66B | 39.71%4.48B | -42.18%3.21B | 9.24%5.55B | 72.52%5.08B | -9.02%2.95B |
| Deferred tax | -37.87%235.4M | -49.85%378.9M | 19.20%755.5M | 121.45%633.8M | 18.36%286.2M | -4.84%241.8M | -23.28%254.1M | 101.71%331.2M | 24.11%164.2M | -65.86%132.3M |
| Other non cashItems | -2.28%1.24B | 12.73%1.27B | 44.99%1.12B | -4.89%774.2M | 3.51%814M | 78.44%786.4M | 18.92%440.7M | 30.68%370.6M | -26.57%283.6M | 50.51%386.2M |
| Change in working capital | 1,386.51%5.51B | -104.36%-428.4M | 394.92%9.83B | -1,400.31%-3.33B | 324.93%256.2M | 95.84%-113.9M | 45.05%-2.74B | -674.07%-4.99B | 35.73%-644.1M | 67.66%-1B |
| -Change in receivables | -114.15%-102.7M | 227.97%726M | -313.19%-567.3M | 607.71%266.1M | 316.09%37.6M | -112.91%-17.4M | -47.45%134.8M | 177.38%256.5M | 82.72%-331.5M | -0.96%-1.92B |
| -Change in loans | -176.09%-523.1M | -36.47%687.5M | 154.95%1.08B | -338.40%-1.97B | 49.49%-449.2M | 80.04%-889.4M | -75.99%-4.46B | -450.40%-2.53B | -146.18%-460.1M | 145.67%996.3M |
| -Change in other current assets | 601.59%6.72B | -118.69%-1.34B | 483.83%7.17B | -632.88%-1.87B | -47.70%350.7M | -57.23%670.6M | 155.59%1.57B | -2,312.24%-2.82B | 110.98%127.5M | -10,460.00%-1.16B |
| -Change in other current liabilities | 352.27%11.1M | -105.38%-4.4M | --81.8M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 467.14%7.04B | -89.99%1.24B | 1,386.87%12.39B | -142.00%-962.9M | -10.70%2.29B | 1,608.23%2.57B | 94.19%-170.2M | -400.30%-2.93B | -32.90%976.2M | 453.36%1.45B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net investment purchase and sale | 144.27%628.5M | 199.15%257.3M | 11.22%-259.5M | 2.66%-292.3M | -276.32%-300.3M | 88.11%-79.8M | 8.35%-671.3M | -171.90%-732.5M | 86.55%-269.4M | -559.78%-2B |
| Net PPE purchase and sale | 18.54%-236.9M | -169.01%-290.8M | -41.68%-108.1M | -37.48%-76.3M | 27.26%-55.5M | -16.31%-76.3M | -18.41%-65.6M | 39.52%-55.4M | 33.48%-91.6M | -13.61%-137.7M |
| Net intangibles purchase and sale | 824.00%18.1M | 48.98%-2.5M | 81.08%-4.9M | -115.83%-25.9M | -140.00%-12M | 50.50%-5M | ---10.1M | --0 | 18.75%-6.5M | 76.47%-8M |
| Net business purchase and sale | -250.59%-1.22B | 73.76%-346.9M | -135.00%-1.32B | 207.94%3.78B | 613,250.00%1.23B | -100.16%-200K | 158.77%122M | 65.34%-207.6M | -217.13%-598.9M | 4,790.83%511.3M |
| Net other investing changes | -121.46%-622.1M | 187.79%2.9B | -3,735.66%-3.3B | -189.59%-86.1M | -64.99%96.1M | -29.96%274.5M | -27.41%391.9M | 250.13%539.9M | -94.80%154.2M | 1,290.64%2.96B |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -135.25%-1.19B | 175.00%3.38B | -277.11%-4.51B | 134.08%2.55B | 210.15%1.09B | 343.85%350.9M | 66.99%-143.9M | 51.46%-435.9M | -135.09%-898M | 496.16%2.56B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -392.05%-4.36B | 79.42%-885.1M | -249.30%-4.3B | 35.03%2.88B | 323.17%2.13B | -89.29%504M | 208.59%4.71B | 275.62%1.53B | 134.89%406.1M | -171.16%-1.16B |
| Net commonstock issuance | 94.95%-500K | 62.36%-9.9M | 76.91%-26.3M | -24.48%-113.9M | -142.71%-91.5M | 94.42%-37.7M | -166.55%-675.7M | -6.56%-253.5M | 27.65%-237.9M | -72.60%-328.8M |
| Cash dividends paid | ---- | 11.32%-412.9M | -5.96%-465.6M | 0.00%-439.4M | 0.00%-439.4M | 0.00%-439.4M | -24.30%-439.4M | -13.34%-353.5M | -3.11%-311.9M | -10.00%-302.5M |
| Net other financing activities | -109.55%-100.5M | 590.63%1.05B | 74.96%-214.4M | 74.15%-856.4M | -329.47%-3.31B | -154,180.00%-771.4M | 99.25%-500K | -22,366.67%-66.8M | -98.61%300K | -97.08%21.6M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -368.30%-5.19B | 81.49%-1.11B | -1,321.25%-5.99B | 119.16%490.3M | -63.60%-2.56B | -156.93%-1.56B | 954.88%2.75B | 145.90%260.4M | 76.06%-567.3M | -259.71%-2.37B |
| Net cash flow | ||||||||||
| Beginning cash position | 28.82%14.7B | 12.82%11.41B | 28.21%10.12B | 13.83%7.89B | 23.14%6.93B | 69.03%5.63B | -47.11%3.33B | -9.09%6.3B | 28.42%6.93B | 7.93%5.39B |
| Current changes in cash | -81.46%652M | 85.88%3.52B | -8.83%1.89B | 152.36%2.07B | -39.28%822.2M | -44.34%1.35B | 178.30%2.43B | -535.25%-3.11B | -129.74%-489.1M | 286.38%1.64B |
| Effect of exchange rate changes | 5.37%-215M | 61.80%-227.2M | -493.84%-594.7M | 10.62%151M | 365.05%136.5M | 61.57%-51.5M | -194.90%-134M | 200.28%141.2M | -25.60%-140.8M | -282.59%-112.1M |
| End cash position | 2.97%15.14B | 28.82%14.7B | 12.82%11.41B | 28.21%10.12B | 13.83%7.89B | 23.14%6.93B | 69.03%5.63B | -47.11%3.33B | -9.09%6.3B | 28.42%6.93B |
| Free cash flow | 620.77%6.79B | -92.32%942.6M | 1,248.47%12.27B | -148.06%-1.07B | -10.52%2.22B | 1,108.52%2.49B | 91.75%-246.4M | -440.31%-2.99B | -32.90%877.8M | 284.89%1.31B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |