Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Sep 26, 2025 | (Q1)Jun 27, 2025 | (FY)Mar 28, 2025 | (Q4)Mar 28, 2025 | (Q3)Dec 27, 2024 | (Q2)Sep 27, 2024 | (Q1)Jun 28, 2024 | (FY)Mar 29, 2024 | (Q4)Mar 29, 2024 | (Q3)Dec 29, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 30.97%20.36M | 80.19%61.62M | -65.93%61.91M | 59.46%20.35M | -111.28%-8.18M | -66.73%15.55M | -31.14%34.2M | -5.95%181.72M | -73.16%12.76M | 34.73%72.56M |
| Net income from continuing operations | 119.58%6.58M | 25.27%-13.16M | -147.59%-72.76M | -108.34%-14.74M | -120.36%-6.8M | -151.18%-33.61M | -128.93%-17.61M | -18.46%152.89M | -111.41%-7.07M | -48.25%33.4M |
| Operating gains losses | -99.47%217K | -514.29%-58K | 59,522.86%41.74M | 551.92%339K | 372.00%68K | --41.32M | --14K | -75.44%70K | 2,700.00%52K | -167.57%-25K |
| Depreciation and amortization | 3.84%16.61M | -1.47%16.22M | -9.64%64.5M | -27.07%15.92M | -20.16%16.12M | 6.08%16M | 15.31%16.46M | 40.49%71.38M | 54.82%21.83M | 60.53%20.2M |
| Deferred tax | 131.83%890K | -1.24%-5.06M | 12.42%-16.3M | -149.33%-4.76M | 62.93%-3.75M | 71.39%-2.8M | 40.22%-5M | 53.60%-18.61M | 182.19%9.64M | 15.36%-10.12M |
| Other non cash items | 134.31%717K | 19.46%933K | 376.85%2.51M | 211.49%732K | 275.14%694K | 319.18%306K | 2,197.06%781K | 119.51%527K | 413.33%235K | 640.00%185K |
| Change In working capital | -0.58%-19.43M | 79.37%48.54M | 90.58%-8.86M | 132.78%11.54M | -260.13%-28.14M | 50.98%-19.32M | 173.04%27.06M | -69.66%-94.08M | -111.26%-35.19M | 195.79%17.57M |
| -Change in receivables | -19.49%-16.39M | -109.67%-5.33M | 469.33%33.24M | 82.60%-1.12M | -238.97%-7.06M | -612.59%-13.72M | 634.19%55.13M | 12.27%-9M | -1.12%-6.44M | 142.48%5.08M |
| -Change in inventory | 171.00%2.02M | 145.25%7.23M | -90.31%-30.16M | 94.88%7.91M | -270.11%-19.24M | 13.10%-2.85M | 42.80%-15.99M | 78.91%-15.85M | 111.28%4.06M | 151.87%11.31M |
| -Change in prepaid assets | 33.74%-9.34M | 2,197.08%35.97M | 88.18%-4.76M | 87.64%-3.36M | 327.76%14.41M | -125.38%-14.09M | 83.19%-1.72M | -72.94%-40.23M | -393.38%-27.15M | 140.62%3.37M |
| -Change in payables and accrued expense | -63.18%3.92M | 203.58%14.31M | 64.09%-12.29M | 186.77%3.55M | -337.72%-12.67M | 137.25%10.64M | -1,147.01%-13.81M | -198.11%-34.23M | -142.49%-4.09M | -113.59%-2.9M |
| -Change in other working capital | -48.06%361K | -205.70%-3.63M | -2.22%5.12M | 386.95%4.55M | -606.10%-3.57M | 117.42%695K | -65.98%3.44M | -71.46%5.23M | -107.34%-1.59M | -70.72%705K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 30.97%20.36M | 80.19%61.62M | -65.93%61.91M | 59.46%20.35M | -111.28%-8.18M | -66.73%15.55M | -31.14%34.2M | -5.95%181.72M | -73.16%12.76M | 34.73%72.56M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 35.38%-6.44M | 3.43%-10.6M | 92.10%-40.82M | 53.96%-6.57M | 97.00%-13.3M | 60.09%-9.97M | 68.58%-10.98M | -418.29%-516.72M | 53.06%-14.27M | -2,985.25%-442.52M |
| Net PPE purchase and sale | 35.38%-6.44M | 3.43%-10.6M | 67.98%-39.96M | 62.23%-5.39M | 60.42%-13.62M | 68.03%-9.97M | 75.56%-10.98M | -56.40%-124.77M | 52.76%-14.27M | -139.83%-34.4M |
| Net intangibles purchase and sale | ---- | ---- | ---1.18M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net business purchase and sale | ---- | ---- | 100.08%319K | ---- | ---- | ---- | ---- | -1,948.69%-408.12M | --0 | ---- |
| Net investment purchase and sale | ---- | ---- | --0 | ---319K | --319K | --0 | --0 | --16.18M | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 35.38%-6.44M | 3.43%-10.6M | 92.10%-40.82M | 53.96%-6.57M | 97.00%-13.3M | 60.09%-9.97M | 68.58%-10.98M | -418.29%-516.72M | 53.06%-14.27M | -2,985.25%-442.52M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -474.30%-26.52M | 26.81%-44.19M | -156.35%-112.06M | -4,600.41%-32.85M | -112.12%-25.92M | 249.75%7.09M | -447.15%-60.38M | 1,094.49%198.88M | 122.09%730K | 10,296.14%213.92M |
| Net issuance payments of debt | -113.11%-25.34M | 29.80%-35.2M | -60.30%86.88M | -3,468.13%-30.9M | -111.32%-25.32M | 4,931.08%193.24M | ---50.15M | 3,017.91%218.84M | ---866K | --223.71M |
| Net common stock issuance | ---- | ---- | ---188.07M | --0 | ---116K | ---- | ---- | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | -3.41%3.51M | -12.21%1.52M | --0 | --1.99M | --0 | 30.15%3.64M | 42.30%1.74M | --0 |
| Net other financing activities | -1,538.62%-3.1M | 12.17%-8.99M | 39.06%-14.38M | -2,383.57%-3.48M | 95.07%-483K | 74.18%-189K | 20.88%-10.23M | -54.34%-23.6M | 96.91%-140K | -366.83%-9.79M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -474.30%-26.52M | 26.81%-44.19M | -156.35%-112.06M | -4,600.41%-32.85M | -112.12%-25.92M | 249.75%7.09M | -447.15%-60.38M | 1,094.49%198.88M | 122.09%730K | 10,296.14%213.92M |
| Net cash flow | ||||||||||
| Beginning cash position | -24.32%139.38M | -40.99%131.11M | -38.07%222.16M | -33.42%148.96M | -47.40%199.04M | -49.17%184.18M | -38.07%222.16M | 23.78%358.71M | -34.98%223.74M | 24.78%378.43M |
| Current changes in cash | -199.56%-12.61M | 118.38%6.83M | 33.17%-90.97M | -2,351.29%-19.07M | 69.63%-47.4M | -25.57%12.66M | -1,107.29%-37.16M | -285.17%-136.12M | -105.62%-778K | -517.09%-156.05M |
| Effect of exchange rate changes | -98.18%40K | 275.03%1.44M | 78.86%-89K | 252.76%1.22M | -298.67%-2.68M | 344.17%2.2M | -1,030.14%-825K | 90.86%-421K | -207.86%-796K | -60.70%1.35M |
| End cash Position | -36.29%126.81M | -24.32%139.38M | -40.99%131.11M | -40.99%131.11M | -33.42%148.96M | -47.40%199.04M | -49.17%184.18M | -38.07%222.16M | -38.07%222.16M | -34.98%223.74M |
| Free cash flow | 149.65%13.92M | 119.73%51.02M | -63.51%20.78M | 1,013.93%13.78M | -157.12%-21.8M | -64.12%5.58M | 388.51%23.22M | -49.80%56.94M | -108.70%-1.51M | -3.42%38.16M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |