Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.65%48.09M | 5.65%48.09M | -43.31%45.52M | -43.31%45.52M | 3.08%80.29M | 3.08%80.29M | 310.16%77.89M | 310.16%77.89M | -60.71%18.99M | -60.71%18.99M |
| -Cash and cash equivalents | 5.65%48.09M | 5.65%48.09M | -43.31%45.52M | -43.31%45.52M | 3.08%80.29M | 3.08%80.29M | 310.16%77.89M | 310.16%77.89M | -60.71%18.99M | -60.71%18.99M |
| Receivables | 18.79%1.99M | 18.79%1.99M | -20.15%1.68M | -20.15%1.68M | 74.92%2.1M | 74.92%2.1M | 28.89%1.2M | 28.89%1.2M | -53.87%931K | -53.87%931K |
| -Accounts receivable | 683.53%666K | 683.53%666K | -64.58%85K | -64.58%85K | 98.35%240K | 98.35%240K | 181.40%121K | 181.40%121K | -95.93%43K | -95.93%43K |
| -Other receivables | -16.72%1.33M | -16.72%1.33M | -14.42%1.59M | -14.42%1.59M | 72.29%1.86M | 72.29%1.86M | 21.51%1.08M | 21.51%1.08M | -7.60%888K | -7.60%888K |
| Inventory | 41.93%31.57M | 41.93%31.57M | 1.53%22.24M | 1.53%22.24M | 22.03%21.91M | 22.03%21.91M | 54.12%17.95M | 54.12%17.95M | 52.32%11.65M | 52.32%11.65M |
| Prepaid assets | 9.12%2.37M | 9.12%2.37M | -29.20%2.17M | -29.20%2.17M | 168.18%3.07M | 168.18%3.07M | 18.80%1.14M | 18.80%1.14M | 4.45%963K | 4.45%963K |
| Total current assets | 16.69%84.02M | 16.69%84.02M | -32.94%72M | -32.94%72M | 9.34%107.36M | 9.34%107.36M | 197.06%98.19M | 197.06%98.19M | -83.36%33.05M | -83.36%33.05M |
| Non current assets | ||||||||||
| Net PPE | 10.52%412.39M | 10.52%412.39M | 36.98%373.15M | 36.98%373.15M | 32.31%272.41M | 32.31%272.41M | 30.97%205.88M | 30.97%205.88M | 65.36%157.21M | 65.36%157.21M |
| -Gross PPE | -7.95%692.29M | -7.95%692.29M | 22.15%752.12M | 22.15%752.12M | 19.99%615.76M | 19.99%615.76M | 17.96%513.18M | 17.96%513.18M | 23.42%435.04M | 23.42%435.04M |
| -Accumulated depreciation | 26.14%-279.9M | 26.14%-279.9M | -10.37%-378.96M | -10.37%-378.96M | -11.73%-343.34M | -11.73%-343.34M | -10.60%-307.29M | -10.60%-307.29M | -7.92%-277.83M | -7.92%-277.83M |
| Investments and advances | 61.13%22.86M | 61.13%22.86M | -23.91%14.19M | -23.91%14.19M | -51.08%18.65M | -51.08%18.65M | 10.75%38.12M | 10.75%38.12M | 139.24%34.42M | 139.24%34.42M |
| Financial assets | -97.83%116K | -97.83%116K | --5.35M | --5.35M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | ---- | ---- | ---- | ---- | 1.99%13.77M | 1.99%13.77M | 16.95%13.5M | 16.95%13.5M | 33.98%11.54M | 33.98%11.54M |
| Total non current assets | 10.87%435.37M | 10.87%435.37M | 28.83%392.69M | 28.83%392.69M | 18.38%304.83M | 18.38%304.83M | 26.75%257.5M | 26.75%257.5M | 57.40%203.16M | 57.40%203.16M |
| Total assets | 11.77%519.38M | 11.77%519.38M | 12.74%464.7M | 12.74%464.7M | 15.89%412.19M | 15.89%412.19M | 50.58%355.69M | 50.58%355.69M | -27.92%236.22M | -27.92%236.22M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -7.77%21.9M | -7.77%21.9M | 1.00%23.74M | 1.00%23.74M | 71.49%23.51M | 71.49%23.51M | 23.70%13.71M | 23.70%13.71M | 13.44%11.08M | 13.44%11.08M |
| -accounts payable | 50.54%7.05M | 50.54%7.05M | -16.41%4.69M | -16.41%4.69M | 404.50%5.61M | 404.50%5.61M | -59.75%1.11M | -59.75%1.11M | -44.04%2.76M | -44.04%2.76M |
| -Other payable | -22.11%14.85M | -22.11%14.85M | 6.46%19.06M | 6.46%19.06M | 42.12%17.9M | 42.12%17.9M | 51.37%12.6M | 51.37%12.6M | 72.05%8.32M | 72.05%8.32M |
| Current debt and capital lease obligation | 106.36%33.32M | 106.36%33.32M | 119.02%16.14M | 119.02%16.14M | 24.30%7.37M | 24.30%7.37M | 80.02%5.93M | 80.02%5.93M | 57.61%3.29M | 57.61%3.29M |
| -Current debt | 106.36%33.32M | 106.36%33.32M | 119.02%16.14M | 119.02%16.14M | 24.30%7.37M | 24.30%7.37M | 80.02%5.93M | 80.02%5.93M | 57.61%3.29M | 57.61%3.29M |
| Current deferred liabilities | 180.27%14.39M | 180.27%14.39M | -29.51%5.13M | -29.51%5.13M | 627.57%7.28M | 627.57%7.28M | --1M | --1M | ---- | ---- |
| Other current liabilities | 2.92%458K | 2.92%458K | 190.85%445K | 190.85%445K | -23.88%153K | -23.88%153K | 40.56%201K | 40.56%201K | 123.44%143K | 123.44%143K |
| Current liabilities | 49.21%78.12M | 49.21%78.12M | 19.81%52.36M | 19.81%52.36M | 72.75%43.7M | 72.75%43.7M | 39.16%25.3M | 39.16%25.3M | -55.45%18.18M | -55.45%18.18M |
| Non current liabilities | ||||||||||
| Long term provisions | 27.47%26.67M | 27.47%26.67M | 27.69%20.92M | 27.69%20.92M | 7.41%16.38M | 7.41%16.38M | 0.81%15.25M | 0.81%15.25M | 2.58%15.13M | 2.58%15.13M |
| Long term debt and capital lease obligation | -20.88%26.01M | -20.88%26.01M | 432.37%32.87M | 432.37%32.87M | -32.26%6.18M | -32.26%6.18M | 53.93%9.12M | 53.93%9.12M | 31.16%5.92M | 31.16%5.92M |
| -Long term debt | -20.88%26.01M | -20.88%26.01M | 432.37%32.87M | 432.37%32.87M | -32.26%6.18M | -32.26%6.18M | 53.93%9.12M | 53.93%9.12M | 31.16%5.92M | 31.16%5.92M |
| Non current deferred liabilities | -12.19%41.83M | -12.19%41.83M | 6.51%47.63M | 6.51%47.63M | 23.58%44.72M | 23.58%44.72M | 663.96%36.19M | 663.96%36.19M | --4.74M | --4.74M |
| Employee benefits | -15.40%912K | -15.40%912K | 9.33%1.08M | 9.33%1.08M | 78.30%986K | 78.30%986K | 138.36%553K | 138.36%553K | 90.16%232K | 90.16%232K |
| Other non current liabilities | -66.01%156K | -66.01%156K | 102.20%459K | 102.20%459K | -43.95%227K | -43.95%227K | -9.80%405K | -9.80%405K | 235.07%449K | 235.07%449K |
| Total non current liabilities | -7.18%95.57M | -7.18%95.57M | 50.33%102.96M | 50.33%102.96M | 11.34%68.49M | 11.34%68.49M | 132.39%61.52M | 132.39%61.52M | 35.60%26.47M | 35.60%26.47M |
| Total liabilities | 11.83%173.69M | 11.83%173.69M | 38.44%155.32M | 38.44%155.32M | 29.24%112.19M | 29.24%112.19M | 94.43%86.81M | 94.43%86.81M | -25.98%44.65M | -25.98%44.65M |
| Shareholders'equity | ||||||||||
| Share capital | 0.62%224.69M | 0.62%224.69M | 0.49%223.32M | 0.49%223.32M | 1.85%222.22M | 1.85%222.22M | 0.05%218.19M | 0.05%218.19M | -15.76%218.08M | -15.76%218.08M |
| -common stock | 0.62%224.69M | 0.62%224.69M | 0.49%223.32M | 0.49%223.32M | 1.85%222.22M | 1.85%222.22M | 0.05%218.19M | 0.05%218.19M | -15.76%218.08M | -15.76%218.08M |
| Retained earnings | 19.30%204.29M | 19.30%204.29M | 11.97%171.24M | 11.97%171.24M | 37.38%152.94M | 37.38%152.94M | 187.94%111.33M | 187.94%111.33M | 658.56%38.66M | 658.56%38.66M |
| Gains losses not affecting retained earnings | 2.23%-83.29M | 2.23%-83.29M | -13.33%-85.19M | -13.33%-85.19M | -23.95%-75.17M | -23.95%-75.17M | 6.96%-60.64M | 6.96%-60.64M | -2,009.70%-65.18M | -2,009.70%-65.18M |
| Total stockholders'equity | 11.74%345.69M | 11.74%345.69M | 3.13%309.37M | 3.13%309.37M | 11.58%300M | 11.58%300M | 40.36%268.87M | 40.36%268.87M | -28.36%191.57M | -28.36%191.57M |
| Total equity | 11.74%345.69M | 11.74%345.69M | 3.13%309.37M | 3.13%309.37M | 11.58%300M | 11.58%300M | 40.36%268.87M | 40.36%268.87M | -28.36%191.57M | -28.36%191.57M |
| Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |