Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares Ultra Energy
DIG
5
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
| (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -104.30%-3.45M | -197.64%-2.9M | -17.23%470.31K | 66.74%-219.96K | -29.20%-805.58K | -88.06%-1.69M | -1,014.69%-973.67K | 568.25K | -661.31K | -623.51K |
| Net income from continuing operations | -368.38%-8.63M | -360.10%-6.35M | 74.55%-1.06M | -632.13%-911.81K | -1,733.29%-304.28K | -1,369.79%-1.84M | 563.10%2.44M | ---4.18M | ---124.54K | --18.63K |
| Operating gains losses | 96.55%-20.8K | --0 | ---- | ---- | ---- | -18.93%-603.22K | -7.64%-561.96K | ---- | ---- | ---- |
| Depreciation and amortization | 40.14%321.65K | 3.18%213.47K | 747.36%80.39K | 111.40%13.9K | 111.46%13.9K | 348.40%229.53K | 968.46%206.9K | --9.49K | --6.57K | --6.57K |
| Other non cash items | --839.85K | --407.78K | --310.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---30.6K |
| Change In working capital | 1,198.09%3.72M | 2,219.58%2.78M | 39.84%1.03M | 194.07%511.1K | 7.34%-601.09K | 52.74%-338.34K | 139.72%119.8K | --733.91K | ---543.34K | ---648.72K |
| -Change in receivables | -2,064.34%-584.65K | -16.42%190.91K | -313.66%-439.38K | 54.06%-26.24K | -236.63%-309.94K | -171.86%-27.01K | 498.10%228.4K | ---106.22K | ---57.13K | ---92.07K |
| -Change in inventory | -83.19%-202.79K | -269.36%-92.14K | 84.39%-15.43K | -211.13%-110.57K | 150.02%15.36K | -331.17%-110.7K | 207.66%54.41K | ---98.87K | ---35.54K | ---30.7K |
| -Change in prepaid assets | -619.45%-591.49K | 109.62%167.2K | -1,712.06%-828.27K | --484.97K | -620.42%-415.38K | 135.02%113.87K | 493.78%79.76K | ---45.71K | --0 | --79.82K |
| -Change in payables and accrued expense | 2,035.05%3.83M | 1,523.29%1.91M | 1,010.72%1.86M | 20.72%147.57K | -565.88%-85.26K | -46.28%-198.08K | -154.14%-133.99K | ---204.63K | --122.24K | --18.3K |
| -Change in other current assets | ---101.1K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -Change in other current liabilities | ---- | ---- | ---- | ---1.82K | --0 | ---- | ---- | ---- | --0 | ---1.82K |
| -Change in other working capital | 1,270.25%1.36M | 657.05%605.98K | -54.10%545.02K | 103.00%17.2K | 131.20%194.13K | 81.84%-116.41K | 29.57%-108.78K | --1.19M | ---572.91K | ---622.25K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -104.30%-3.45M | -197.64%-2.9M | -17.23%470.31K | 65.12%-219.96K | -23.16%-805.58K | -88.06%-1.69M | -1,014.69%-973.67K | --568.25K | ---630.71K | ---654.11K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -76,837.68%-1.65M | -60,749.23%-1.31M | -203.99%-425.51K | -40,511.04%-1.12M | 773.88%1.2M | 118.47%2.16K | 346.29%2.16K | -139.98K | 2.77K | 137.2K |
| Net PPE purchase and sale | -145,798.47%-2.87M | -66,345.91%-1.31M | -25,866.60%-1.55M | 90.40%5.28K | -634.99%-17.13K | 83.14%-1.97K | -124.80%-1.97K | ---5.97K | --2.77K | --3.2K |
| Net business purchase and sale | 29,403.30%1.22M | --0 | 939.89%1.13M | ---1.13M | 807.54%1.22M | --4.12K | --4.12K | ---134K | --0 | --134K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -76,837.68%-1.65M | -60,749.23%-1.31M | -203.99%-425.51K | -40,511.04%-1.12M | 773.88%1.2M | 118.47%2.16K | 346.29%2.16K | ---139.98K | --2.77K | --137.2K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 563.43%13.12M | -72.00%299.56K | 1,483.49%10.6M | 473.79%2.12M | -92.33%100K | 148.96%1.98M | 679.08%1.07M | -765.82K | 370K | 1.3M |
| Net issuance payments of debt | 1,836.73%13.69M | 265.42%299.56K | 2,659.93%10.98M | 2,988.15%2.31M | -82.46%100K | 0.42%707K | 34.12%-181.09K | --397.93K | ---80K | --570.16K |
| Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --1.25M | ---- | ---- | --450K | --733K |
| Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | --19.25K | --0 | ---- | ---- | ---- |
| Net other financing activities | ---574.98K | ---1 | ---387.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 563.43%13.12M | -72.00%299.56K | 1,483.49%10.6M | 473.79%2.12M | -92.33%100K | 148.96%1.98M | 679.08%1.07M | ---765.82K | --370K | --1.3M |
| Net cash flow | ||||||||||
| Beginning cash position | 215.79%423.17K | 3,699.47%12.34M | 156.59%1.7M | -0.40%916.59K | 215.79%423.17K | -46.46%134K | -23.60%324.76K | --662.31K | --920.26K | --134K |
| Current changes in cash | 2,670.32%8.01M | -4,068.90%-3.91M | 3,252.08%10.64M | 403.50%782.86K | -37.24%493.42K | 348.69%289.16K | 136.05%98.4K | ---337.55K | ---257.94K | --786.25K |
| End cash Position | 1,893.05%8.43M | 1,893.05%8.43M | 3,699.47%12.34M | 156.59%1.7M | -0.40%916.59K | 215.79%423.17K | 215.79%423.17K | --324.76K | --662.31K | --920.26K |
| Free cash flow | -273.66%-6.32M | -331.00%-4.2M | -290.18%-1.08M | 65.96%-214.68K | -25.77%-822.7K | -85.86%-1.69M | -1,005.86%-975.63K | --568.25K | ---630.71K | ---654.11K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |