Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Disney
DIS
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 35.59%9.25B | 31.71%7.69B | 35.90%7.44B | 13.69%25.79B | 24.16%7.66B | 17.57%6.82B | 8.88%5.84B | 2.24%5.47B | -3.90%22.68B | 10.16%6.17B |
| Operating revenue | 35.59%9.25B | 31.71%7.69B | 35.90%7.44B | 13.69%25.79B | 24.16%7.66B | 17.57%6.82B | 8.88%5.84B | 2.24%5.47B | -3.90%22.68B | 10.16%6.17B |
| Cost of revenue | 31.35%4.47B | 55.71%4.63B | 27.09%3.7B | 6.87%13.06B | 15.93%3.78B | 11.37%3.4B | 1.89%2.97B | -2.71%2.91B | -5.99%12.22B | 1.91%3.26B |
| Gross profit | 39.81%4.78B | 6.81%3.06B | 45.94%3.74B | 21.65%12.73B | 33.36%3.88B | 24.46%3.42B | 17.23%2.86B | 8.52%2.56B | -1.35%10.46B | 21.14%2.91B |
| Operating expense | 30.24%3.51B | 23.04%3.19B | 16.09%2.93B | 5.77%10.64B | 9.96%2.83B | 6.82%2.7B | 5.36%2.6B | 0.80%2.52B | 7.71%10.06B | 0.67%2.57B |
| Selling and administrative expenses | 51.20%1.07B | 54.84%991M | 45.96%886M | 18.32%2.78B | 28.73%829M | 22.74%707M | 17.00%640M | 3.76%607M | 0.68%2.35B | 9.15%644M |
| Research and development costs | 30.75%2.14B | 19.65%1.89B | 13.31%1.73B | 9.95%6.46B | 13.30%1.71B | 8.56%1.64B | 9.70%1.58B | 8.08%1.53B | 17.32%5.87B | 10.61%1.51B |
| Depreciation amortization depletion | -14.20%302M | -17.20%308M | -19.39%316M | -22.53%1.45B | -20.95%332M | -21.78%352M | -22.66%372M | -24.32%392M | -11.00%1.87B | -30.12%420M |
| -Depreciation and amortization | -14.20%302M | -17.20%308M | -19.39%316M | -22.53%1.45B | -20.95%332M | -21.78%352M | -22.66%372M | -24.32%392M | -11.00%1.87B | -30.12%420M |
| Other operating expenses | ---- | ---- | ---- | -41.18%-48M | -83.33%-11M | -40.00%-14M | -25.00%-10M | -30.00%-13M | 66.67%-34M | -20.00%-6M |
| Operating profit | 75.41%1.27B | -149.81%-134M | 2,138.89%806M | 420.20%2.09B | 209.06%1.06B | 223.21%724M | 1,445.00%269M | 124.83%36M | -68.28%401M | 329.53%342M |
| Net non-operating interest income expense | -60.87%-37M | -52.00%-38M | 20.00%-20M | -10.00%90M | -8.94%163M | 11.54%-23M | 10.71%-25M | 0.00%-25M | 534.78%100M | 289.13%179M |
| Non-operating interest income | ---- | ---- | ---- | -11.65%182M | ---- | ---- | ---- | ---- | 216.92%206M | ---- |
| Non-operating interest expense | 60.87%37M | 52.00%38M | -20.00%20M | -13.21%92M | -29.63%19M | -11.54%23M | -10.71%25M | 0.00%25M | 20.45%106M | 42.11%27M |
| Other net income (expense) | 127.78%82M | 78.18%98M | -26.42%39M | -1,977.78%-187M | -110.83%-331M | -38.98%36M | 19.57%55M | 23.26%53M | 84.21%-9M | -375.76%-157M |
| Earnings from equity interest | ---- | ---- | ---- | 300.00%2M | ---- | ---- | ---- | ---- | 98.39%-1M | ---- |
| Special income (charges) | ---- | ---- | ---- | ---186M | ---- | ---- | ---- | ---- | --0 | ---- |
| -Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --186M | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non- operating income (expenses) | 127.78%82M | 78.18%98M | -26.42%39M | 62.50%-3M | 5.77%-147M | -38.98%36M | 19.57%55M | 23.26%53M | -260.00%-8M | -637.93%-156M |
| Income before tax | 78.43%1.32B | -124.75%-74M | 1,189.06%825M | 304.27%1.99B | 144.23%889M | 186.77%737M | 15,050.00%299M | 150.39%64M | -58.45%492M | 367.65%364M |
| Income tax | 666.67%153M | -2,134.15%-834M | 336.54%123M | 210.12%381M | 241.08%419M | 30.77%-27M | 278.26%41M | -500.00%-52M | -183.61%-346M | -92.86%-297M |
| Earnings from equity interest net of tax | 42.86%10M | 14.29%8M | 0.00%7M | 106.25%33M | 100.00%12M | 133.33%7M | 16.67%7M | 600.00%7M | 14.29%16M | 100.00%6M |
| Net income | 61.22%1.24B | 229.06%872M | 476.42%709M | 92.15%1.64B | -27.74%482M | 157.86%771M | 881.48%265M | 188.49%123M | -35.30%854M | 3,076.19%667M |
| Net income continuous Operations | 52.01%1.17B | 189.81%768M | 476.42%709M | 92.15%1.64B | -27.74%482M | 157.86%771M | 881.48%265M | 188.49%123M | -35.30%854M | 3,076.19%667M |
| Net income discontinuous operations | --71M | --104M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 61.22%1.24B | 229.06%872M | 476.42%709M | 92.15%1.64B | -27.74%482M | 157.86%771M | 881.48%265M | 188.49%123M | -35.30%854M | 3,076.19%667M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 61.22%1.24B | 229.06%872M | 476.42%709M | 92.15%1.64B | -27.74%482M | 157.86%771M | 881.48%265M | 188.49%123M | -35.30%854M | 3,076.19%667M |
| Basic earnings per share | 58.33%0.76 | 237.50%0.54 | 450.00%0.44 | 90.57%1.01 | -26.83%0.3 | 166.67%0.48 | 700.00%0.16 | 188.89%0.08 | -37.65%0.53 | 4,000.00%0.41 |
| Diluted earnings per share | 59.57%0.75 | 237.50%0.54 | 528.57%0.44 | 88.68%1 | -29.27%0.29 | 161.11%0.47 | 700.00%0.16 | 177.78%0.07 | -36.90%0.53 | 4,000.00%0.41 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |