Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 36.97%4.87B | 16.53%3.55B | 97.04%3.05B | 19.26%1.55B | 7.37%1.3B | -4.22%1.21B | 11.75%1.26B | 11.02%1.13B | 12.38%1.02B | 2.28%904.8M |
| Total premiums earned | 40.48%4.14B | 17.68%2.95B | 193.01%2.51B | 13.76%855M | 5.95%751.6M | 5.60%709.4M | 8.51%671.8M | 12.81%619.1M | 17.52%548.8M | 0.45%467M |
| -Net premiums written | 29.11%4.49B | 31.29%3.48B | 204.15%2.65B | 10.47%870.6M | 7.62%788.1M | 4.26%732.3M | 11.85%702.4M | 4.95%628M | 22.10%598.4M | 7.20%490.1M |
| -Increase decrease in net unearned premium reserves | 34.37%-346.7M | -270.22%-528.3M | -814.74%-142.7M | 57.26%-15.6M | -59.39%-36.5M | 25.16%-22.9M | -243.82%-30.6M | 82.06%-8.9M | -114.72%-49.6M | -400.00%-23.1M |
| Net investment income | 39.81%172.1M | 88.51%123.1M | 54.37%65.3M | 211.03%42.3M | -40.61%13.6M | 472.50%22.9M | 1,100.00%4M | -102.15%-400K | 745.45%18.6M | 175.86%2.2M |
| Net realized gain loss on investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.4M | --0 | ---- |
| -Other income expense | 33.81%298M | 11.97%222.7M | 34.12%198.9M | -1.59%148.3M | 6.35%150.7M | -68.46%141.7M | 12.33%449.2M | 10.93%399.9M | 12.73%360.5M | -3.82%319.8M |
| Interest income | 11.29%81.8M | 55.39%73.5M | 53.57%47.3M | -55.30%30.8M | 86.72%68.9M | -14.98%36.9M | 14.51%43.4M | 9.54%37.9M | 13.82%34.6M | 66.12%30.4M |
| Total expenses | 29.49%4.03B | 15.72%3.11B | 222.32%2.69B | 20.98%833.9M | -1.99%689.3M | -10.45%703.3M | 8.27%785.4M | -1.76%725.4M | 37.74%738.4M | 0.41%536.1M |
| Policy acquisition expense | 35.23%246.8M | 4.76%182.5M | 161.95%174.2M | 11.95%66.5M | 14.67%59.4M | --51.8M | ---- | ---- | ---- | ---- |
| Fees and commission expense | 11.11%2M | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Selling general and administration | 17.55%769.1M | 12.65%654.3M | 67.04%580.8M | 40.37%347.7M | 14.25%247.7M | -36.77%216.8M | 13.32%342.9M | 8.89%302.6M | 10.45%277.9M | 17.68%251.6M |
| -General and administrative expense | 17.55%769.1M | 12.65%654.3M | 67.04%580.8M | 40.37%347.7M | 14.25%247.7M | -36.77%216.8M | 13.32%342.9M | 8.89%302.6M | 10.45%277.9M | 17.68%251.6M |
| Non-operating net interest income (expenses) | -31.84%-26.5M | -67.50%-20.1M | -0.84%-12M | 3.25%-11.9M | 1.60%-12.3M | -10.62%-12.5M | 0.88%-11.3M | 0.00%-11.4M | -2.70%-11.4M | -141.30%-11.1M |
| -Interest expense-non operating | 32.20%27.1M | 51.85%20.5M | -1.46%13.5M | -4.20%13.7M | -1.38%14.3M | 28.32%14.5M | -0.88%11.3M | 0.00%11.4M | 2.70%11.4M | 141.30%11.1M |
| Income from associates and other participating interests | 23.08%-1M | -1,200.00%-1.3M | ---100K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Income before tax | 89.52%839.2M | 22.59%442.8M | -49.38%361.2M | 17.31%713.5M | 20.41%608.2M | 6.07%505.1M | 18.02%476.2M | 44.94%403.5M | -24.49%278.4M | 5.13%368.7M |
| Income tax | 66.95%176.3M | 39.13%105.6M | -41.71%75.9M | 22.60%130.2M | 12.74%106.2M | 9.92%94.2M | 19.19%85.7M | 11.82%71.9M | -16.38%64.3M | 11.29%76.9M |
| Earnings from equity interest net of tax | ||||||||||
| Net income | 96.59%662.9M | 18.19%337.2M | -71.38%285.3M | 88.84%996.7M | 23.20%527.8M | 9.71%428.4M | 17.76%390.5M | 54.88%331.6M | -26.63%214.1M | 3.62%291.8M |
| Net Income continuous operations | 96.59%662.9M | 18.19%337.2M | -51.09%285.3M | 16.20%583.3M | 22.17%502M | 5.22%410.9M | 17.76%390.5M | 54.88%331.6M | -26.63%214.1M | 3.62%291.8M |
| Net income discontinuous operations | ---- | ---- | ---- | 1,502.33%413.4M | 47.43%25.8M | --17.5M | ---- | ---- | ---- | ---- |
| Minority interest income | 50.00%-400K | 33.33%-800K | 0.00%-1.2M | -20.00%-1.2M | 75.00%-1M | 13.04%-4M | -76.92%-4.6M | 67.90%-2.6M | 1.22%-8.1M | -127.78%-8.2M |
| Net income attributable to the parent company | 96.24%663.3M | 17.98%338M | -71.29%286.5M | 88.71%997.9M | 22.29%528.8M | 9.44%432.4M | 18.22%395.1M | 50.41%334.2M | -25.93%222.2M | 5.19%300M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividend | ||||||||||
| Net income attributable to common stockholders | 96.24%663.3M | 17.98%338M | -71.29%286.5M | 88.71%997.9M | 22.29%528.8M | 9.44%432.4M | 18.22%395.1M | 50.41%334.2M | -25.93%222.2M | 5.19%300M |
| Basic earnings per share | 94.78%2.166 | 16.56%1.112 | -71.56%0.954 | 86.91%3.355 | 21.92%1.795 | 7.39%1.4723 | 16.98%1.371 | 48.92%1.172 | -26.65%0.787 | 4.17%1.073 |
| Diluted earnings per share | 95.49%2.166 | 16.63%1.108 | -71.60%0.95 | 86.66%3.345 | 21.71%1.792 | 7.63%1.4723 | 16.92%1.368 | 49.04%1.17 | -26.70%0.785 | 7.10%1.071 |
| Dividend per share | 17.77%1.0355 | -38.61%0.8793 | -4.74%1.4322 | 3.46%1.5034 | 12.36%1.4532 | 8.80%1.2933 | 12.44%1.1887 | 55.95%1.0572 | -32.30%0.6779 | 42.67%1.0014 |
| Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |