Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 11.44%115.45M | 10.89%103.6M | 10.43%93.42M | -4.82%84.59M | 37.88%88.88M | 6.19%64.46M | 9.40%60.7M | 4.74%55.49M | -10.04%52.98M | 5.86%58.89M |
| Revenue from customers | 11.44%115.45M | 10.89%103.6M | 11.45%93.42M | -4.04%83.82M | 36.95%87.35M | 5.07%63.78M | 9.40%60.7M | 4.74%55.49M | -10.04%52.98M | 5.86%58.89M |
| Income from government grants | ---- | ---- | ---- | -49.54%770K | 125.07%1.53M | --678K | ---- | ---- | ---- | ---- |
| Cash paid | -16.71%-104.36M | -5.29%-89.41M | -13.63%-84.92M | 1.88%-74.73M | -33.17%-76.16M | -1.79%-57.19M | -10.53%-56.18M | -3.00%-50.83M | 7.20%-49.35M | -4.88%-53.18M |
| Payments to suppliers for goods and services | -16.71%-104.36M | -5.29%-89.41M | -13.63%-84.92M | 1.88%-74.73M | -33.17%-76.16M | -1.79%-57.19M | -10.53%-56.18M | -3.00%-50.83M | 7.20%-49.35M | -4.88%-53.18M |
| Direct interest paid | -29.74%-1.6M | -13.73%-1.23M | -17.42%-1.09M | 19.44%-924K | 21.81%-1.15M | -147.80%-1.47M | 11.64%-592K | 2.33%-670K | 20.69%-686K | -4.34%-865K |
| Direct interest received | 111.11%38K | 800.00%18K | 0.00%2K | -60.00%2K | -61.54%5K | -18.75%13K | 0.00%16K | -11.11%16K | 5.88%18K | -22.73%17K |
| Direct tax refund paid | -11.79%-8.88M | -13.66%-7.95M | 1.40%-6.99M | -17.25%-7.09M | -34.67%-6.05M | -1.47%-4.49M | -15.11%-4.43M | -4.80%-3.85M | 11.53%-3.67M | -10.41%-4.15M |
| Operating cash flow | -87.14%646K | 1,081.65%5.02M | -77.03%425K | -66.53%1.85M | 316.50%5.53M | 376.46%1.33M | -398.14%-480K | 122.74%161K | -198.47%-708K | 95.91%719K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 51.54%-126K | 91.49%-260K | -50.22%-3.05M | -326.21%-2.03M | 90.09%-477K | -9,333.33%-4.81M | 92.26%-51K | -675.29%-659K | -88.89%-85K | 26.23%-45K |
| Net PPE purchase and sale | 51.54%-126K | -8.33%-260K | -50.00%-240K | 36.76%-160K | -26.50%-253K | -292.16%-200K | 91.11%-51K | -575.29%-574K | -88.89%-85K | 26.23%-45K |
| Net intangibles purchas and sale | ---- | ---- | 77.55%-11K | 78.13%-49K | ---224K | ---- | ---- | ---85K | ---- | ---- |
| Net business purchase and sale | ---- | ---- | -53.67%-2.8M | ---1.82M | ---- | ---4.61M | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 51.54%-126K | 91.49%-260K | -50.22%-3.05M | -326.21%-2.03M | 90.09%-477K | -9,333.33%-4.81M | 92.26%-51K | -675.29%-659K | -88.89%-85K | 26.23%-45K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 122.06%936K | -315.05%-4.24M | 229.93%1.97M | 114.07%598K | -229.42%-4.25M | 275.31%3.28M | 155.10%875K | -60.07%343K | 169.72%859K | -277.27%-1.23M |
| Net issuance payments of debt | ---- | -124.19%-1.23M | 459.25%5.07M | 32.62%-1.41M | -150.18%-2.09M | -195.66%-837K | 155.10%875K | -60.07%343K | 169.72%859K | -277.27%-1.23M |
| Net common stock issuance | 37,842.86%2.66M | -87.27%7K | -98.95%55K | 20,852.00%5.24M | -99.48%25K | --4.78M | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | 14.78%-1.59M | 8.33%-1.86M | -47.21%-2.03M | ---1.38M | ---- | ---- | ---- | ---- | ---- |
| Net other financing activities | 40.19%-1.72M | -11.47%-2.88M | -7.59%-2.58M | -49.50%-2.4M | -22.26%-1.6M | ---1.31M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 122.06%936K | -315.05%-4.24M | 229.93%1.97M | 114.07%598K | -229.42%-4.25M | 275.31%3.28M | 155.10%875K | -60.07%343K | 169.72%859K | -277.27%-1.23M |
| Net cash flow | ||||||||||
| Beginning cash position | 30.68%2.05M | -29.53%1.57M | 24.44%2.23M | 80.79%1.79M | -18.06%989K | 40.51%1.21M | -15.29%859K | 6.96%1.01M | -37.67%948K | 197.65%1.52M |
| Current changes in cash | 180.54%1.46M | 179.12%519K | -258.07%-656K | -48.13%415K | 500.00%800K | -158.14%-200K | 321.94%344K | -334.85%-155K | 111.83%66K | -155.74%-558K |
| Effect of exchange rate changes | 157.89%22K | -3,700.00%-38K | -104.55%-1K | 2,300.00%22K | 94.44%-1K | -550.00%-18K | --4K | ---- | ---- | -266.67%-15K |
| End cash Position | 72.13%3.53M | 30.68%2.05M | -29.53%1.57M | 24.44%2.23M | 80.79%1.79M | -18.06%989K | 40.51%1.21M | -15.29%859K | 6.96%1.01M | -37.67%948K |
| Free cash from | -89.08%520K | 2,636.78%4.76M | -89.40%174K | -67.50%1.64M | 348.09%5.05M | 312.24%1.13M | -6.63%-531K | 37.20%-498K | -217.66%-793K | 120.26%674K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |