Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD HEALTH
06618
5
ALI HEALTH
00241
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 24.20%1.98B | -4.40%1.6B | -16.98%1.67B | 3.36%2.01B | 19.75%1.95B | 8.21%1.63B | -2.71%1.5B | -3.93%1.54B | 1.53%1.61B | -6.05%1.58B |
| Revenue from customers | 24.20%1.98B | -4.40%1.6B | -16.98%1.67B | 3.36%2.01B | 19.75%1.95B | 8.21%1.63B | -2.71%1.5B | -3.93%1.54B | 1.53%1.61B | -6.05%1.58B |
| Cash paid | -32.56%-1.71B | 11.29%-1.29B | 16.67%-1.45B | -1.95%-1.74B | -31.24%-1.71B | -0.94%-1.3B | 4.91%-1.29B | 0.03%-1.36B | -2.60%-1.36B | 9.70%-1.32B |
| Payments to suppliers for goods and services | -32.56%-1.71B | 11.29%-1.29B | 16.67%-1.45B | -1.95%-1.74B | -31.24%-1.71B | -0.94%-1.3B | 4.91%-1.29B | 0.03%-1.36B | -2.60%-1.36B | 9.70%-1.32B |
| Direct interest received | --6.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Direct tax refund paid | -18.85%-45.4M | 4.02%-38.2M | 20.24%-39.8M | 25.52%-49.9M | -95.91%-67M | -36.80%-34.2M | 29.78%-25M | 0.56%-35.6M | -20.13%-35.8M | -31.28%-29.8M |
| Operating cash flow | -12.12%239.3M | 50.86%272.3M | -18.69%180.5M | 28.47%222M | -40.60%172.8M | 54.00%290.9M | 22.98%188.9M | -28.95%153.6M | -6.93%216.2M | 16.44%232.3M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,009.31%-703.3M | 16.03%-63.4M | -6.04%-75.5M | 15.94%-71.2M | -13.24%-84.7M | 39.53%-74.8M | -125.94%-123.7M | 541.89%476.8M | -355.27%-107.9M | 84.94%-23.7M |
| Net PPE purchase and sale | -8.80%-68M | 6.99%-62.5M | -3.07%-67.2M | 18.91%-65.2M | -28.64%-80.4M | -43.68%-62.5M | 4.19%-43.5M | 7.16%-45.4M | 25.00%-48.9M | -5.50%-65.2M |
| Net intangibles purchas and sale | ---- | -800.00%-900K | 98.04%-100K | -121.74%-5.1M | ---2.3M | ---- | -100.78%-4.4M | --567.2M | ---- | ---- |
| Net business purchase and sale | ---635.1M | ---- | -1,111.11%-10.9M | -200.00%-900K | 25.00%-300K | 99.47%-400K | -7,450.00%-75.5M | 98.22%-1M | -235.18%-56.1M | 138.71%41.5M |
| Net investment purchase and sale | 77.78%-200K | -800.00%-900K | 98.04%-100K | -200.00%-5.1M | 85.71%-1.7M | ---11.9M | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | --2.7M | ---- | ---- | ---- | 99.32%-300K | -1,417.24%-44M | ---2.9M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,009.31%-703.3M | 16.03%-63.4M | -6.04%-75.5M | 15.94%-71.2M | -13.24%-84.7M | 39.53%-74.8M | -125.94%-123.7M | 541.89%476.8M | -355.27%-107.9M | 84.94%-23.7M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -139.94%-216M | 462.47%540.8M | 15.56%-149.2M | 33.94%-176.7M | -34.90%-267.5M | 21.74%-198.3M | 25.60%-253.4M | -412.95%-340.6M | 68.05%-66.4M | -385.51%-207.8M |
| Net issuance payments of debt | -122.73%-82M | 1,024.87%360.7M | 60.53%-39M | -8.21%-98.8M | -140.90%-91.3M | ---37.9M | ---- | -803.29%-170.9M | 167.13%24.3M | -194.03%-36.2M |
| Net common stock issuance | -101.60%-4.4M | 3,415.66%275.2M | -115.17%-8.3M | 194.31%54.7M | 14.58%-58M | 62.51%-67.9M | -96.21%-181.1M | -960.92%-92.3M | 90.12%-8.7M | -17,720.00%-88.1M |
| Cash dividends paid | -19.74%-63.7M | 15.42%-53.2M | 27.53%-62.9M | -12.29%-86.8M | -25.08%-77.3M | -2.66%-61.8M | 4.14%-60.2M | -3.46%-62.8M | 0.82%-60.7M | -1.16%-61.2M |
| Interest paid (cash flow from financing activities) | -110.09%-45.8M | -15.34%-21.8M | 12.09%-18.9M | -6.97%-21.5M | 34.53%-20.1M | -153.72%-30.7M | 45.50%-12.1M | 10.84%-22.2M | 5.68%-24.9M | 0.38%-26.4M |
| Net other financing activities | 0.00%-20.1M | 0.00%-20.1M | 17.28%-20.1M | 41.59%-24.3M | ---41.6M | ---- | ---- | 111.11%7.6M | -12.20%3.6M | -21.15%4.1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -139.94%-216M | 462.47%540.8M | 15.56%-149.2M | 33.94%-176.7M | -34.90%-267.5M | 21.74%-198.3M | 25.60%-253.4M | -412.95%-340.6M | 68.05%-66.4M | -385.51%-207.8M |
| Net cash flow | ||||||||||
| Beginning cash position | 472.33%912.3M | -22.70%159.4M | -14.15%206.2M | -41.26%240.2M | 2.87%408.9M | -32.60%397.5M | 86.29%589.8M | 16.10%316.6M | -3.09%272.7M | -13.20%281.4M |
| Current changes in cash | -190.70%-680M | 1,796.15%749.7M | -70.66%-44.2M | 85.56%-25.9M | -1,107.87%-179.4M | 109.46%17.8M | -164.94%-188.2M | 591.65%289.8M | 5,137.50%41.9M | 214.29%800K |
| Effect of exchange rate changes | 87.50%6M | 223.08%3.2M | 67.90%-2.6M | -175.70%-8.1M | 267.19%10.7M | -56.10%-6.4M | 75.30%-4.1M | -930.00%-16.6M | 121.05%2M | 77.43%-9.5M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7M | ---- | ---- |
| End cash Position | -73.88%238.3M | 472.33%912.3M | -22.70%159.4M | -14.15%206.2M | -41.26%240.2M | 2.87%408.9M | -31.79%397.5M | 84.08%582.8M | 16.10%316.6M | -3.09%272.7M |
| Free cash from | -18.85%170M | 84.91%209.5M | -26.67%113.3M | 71.48%154.5M | -60.15%90.1M | 60.47%226.1M | 30.58%140.9M | -34.69%107.9M | 0.06%165.2M | 43.32%165.1M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |