Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 5.45%232M | -24.55%83M | 785.71%62M | 20.62%620M | -4.71%283M | 52.78%220M | 48.65%110M | 800.00%7M | 90.37%514M | 57.98%297M |
| Net income from continuing operations | 34.78%93M | 11.59%77M | -22.22%35M | 63.40%250M | 168.00%67M | 27.78%69M | 43.75%69M | 73.08%45M | 109.59%153M | 13.64%25M |
| Operating gains losses | -25.00%6M | -37.50%5M | 50.00%6M | 2,900.00%28M | 60.00%8M | 366.67%8M | --8M | --4M | 97.50%-1M | 266.67%5M |
| Depreciation and amortization | 5.19%81M | 8.00%81M | 15.94%80M | -0.33%302M | 5.19%81M | 0.00%77M | 0.00%75M | -6.76%69M | -0.33%303M | -2.53%77M |
| Deferred tax | 50.00%3M | ---- | ---- | 6.25%-30M | 16.22%-31M | 0.00%2M | ---- | ---- | 31.91%-32M | 2.63%-37M |
| Other non cash items | 12.00%28M | 90.00%38M | 190.91%32M | -29.46%79M | -11.54%23M | -44.44%25M | -13.04%20M | -38.89%11M | 53.42%112M | 62.50%26M |
| Change In working capital | -63.33%11M | -82.86%-128M | 22.31%-101M | 18.00%-41M | -32.46%129M | 176.92%30M | 10.26%-70M | -4.84%-130M | 54.95%-50M | 76.85%191M |
| -Change in receivables | -88.37%-81M | -198.11%-158M | -32.35%69M | 74.42%-11M | -241.67%-17M | -115.00%-43M | 47.52%-53M | 54.55%102M | 80.18%-43M | -42.86%12M |
| -Change in inventory | -44.44%5M | 112.50%1M | ---4M | -30.77%9M | -27.27%8M | 12.50%9M | ---8M | --0 | 143.33%13M | 320.00%11M |
| -Change in prepaid assets | -266.67%-5M | 12.50%-21M | -114.29%-15M | 142.86%6M | -29.17%34M | 125.00%3M | 31.43%-24M | 53.33%-7M | -1,300.00%-14M | 100.00%48M |
| -Change in payables and accrued expense | -20.48%66M | 96.23%104M | 28.50%-153M | -53.57%13M | -10.78%91M | 1,085.71%83M | -32.05%53M | -34.59%-214M | -76.27%28M | 82.14%102M |
| -Change in other working capital | 218.18%26M | -42.11%-54M | 118.18%2M | -70.59%-58M | -27.78%13M | 0.00%-22M | -171.43%-38M | 31.25%-11M | -278.95%-34M | 50.00%18M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 5.45%232M | -24.55%83M | 785.71%62M | 20.62%620M | -4.71%283M | 52.78%220M | 48.65%110M | 800.00%7M | 90.37%514M | 57.98%297M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -59.65%-91M | 79.03%-126M | 36.36%-14M | -620.87%-829M | -2,028.57%-149M | -119.23%-57M | -992.73%-601M | 18.52%-22M | 96.04%-115M | -123.33%-7M |
| Net PPE purchase and sale | -75.00%-28M | -16.67%-21M | -900.00%-8M | -59.38%-51M | -194.74%-18M | -14.29%-16M | 10.00%-18M | 105.88%1M | 48.39%-32M | 258.33%19M |
| Net business purchase and sale | -53.66%-63M | 81.99%-105M | 73.91%-6M | -837.35%-778M | -403.85%-131M | -241.67%-41M | -1,565.71%-583M | -130.00%-23M | 97.08%-83M | -161.90%-26M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -59.65%-91M | 79.03%-126M | 36.36%-14M | -620.87%-829M | -2,028.57%-149M | -119.23%-57M | -992.73%-601M | 18.52%-22M | 96.04%-115M | -123.33%-7M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -66.67%-15M | -100.53%-3M | 53.99%-98M | 146.05%245M | 63.08%-103M | 57.14%-9M | 3,662.50%570M | 1.39%-213M | -130.30%-532M | -1,541.18%-279M |
| Net issuance payments of debt | 0.00%-1M | -101.69%-2M | -100.50%-2M | 185.33%413M | 63.31%-102M | 50.00%-1M | 6,000.00%118M | 297.03%398M | -146.54%-484M | -27,700.00%-278M |
| Net common stock issuance | --0 | --0 | ---75M | 1,217.07%458M | --0 | --0 | 4,263.64%458M | --0 | -105.44%-41M | --0 |
| Net preferred stock issuance | --0 | --0 | --0 | ---600M | --0 | --0 | --0 | ---600M | --0 | --0 |
| Net other financing activities | -75.00%-14M | 83.33%-1M | -90.91%-21M | -271.43%-26M | 0.00%-1M | -700.00%-8M | -100.00%-6M | -450.00%-11M | 81.08%-7M | 80.00%-1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -66.67%-15M | -100.53%-3M | 53.99%-98M | 146.05%245M | 63.08%-103M | 57.14%-9M | 3,662.50%570M | 1.39%-213M | -130.30%-532M | -1,541.18%-279M |
| Net cash flow | ||||||||||
| Beginning cash position | 32.82%433M | 85.89%461M | 4.38%501M | -20.92%480M | 5.84%489M | -11.89%326M | -32.05%248M | -20.92%480M | -59.29%607M | 16.08%462M |
| Current changes in cash | -18.18%126M | -158.23%-46M | 78.07%-50M | 127.07%36M | 181.82%31M | 58.76%154M | 2,533.33%79M | 6.56%-228M | 84.80%-133M | -94.53%11M |
| Effect of exchange rate changes | -133.33%-3M | 1,900.00%18M | 350.00%10M | -350.00%-15M | -371.43%-19M | 280.00%9M | -150.00%-1M | -300.00%-4M | 166.67%6M | -12.50%7M |
| End cash Position | 13.70%556M | 32.82%433M | 85.89%461M | 4.38%501M | 4.38%501M | 5.84%489M | -11.89%326M | -32.05%248M | -20.92%480M | -20.92%480M |
| Free cash flow | 1.52%201M | -36.36%56M | 433.33%50M | 25.23%536M | -3.64%265M | 57.14%198M | 79.59%88M | 31.82%-15M | 124.08%428M | 62.72%275M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |