Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 108.92%1.47B | 113.34%1.42B | 27.59%764.9M | 11.31%2.81B | 0.63%847.1M | 13.90%704M | 23.81%664.1M | 12.60%599.5M | 16.28%2.53B | 19.35%841.8M |
| Net income from continuing operations | 106.16%1.26B | 108.17%1.1B | 34.82%744.2M | 25.50%2.44B | 44.87%752M | 17.44%608.8M | 13.65%528.8M | 24.69%552M | 1.50%1.95B | 1.59%519.1M |
| Depreciation and amortization | 13.11%227.7M | 69.42%209.4M | 127.65%236.3M | 40.87%572.5M | 25.04%143.8M | 99.31%201.3M | 31.35%123.6M | 7.79%103.8M | 3.44%406.4M | 6.19%115M |
| Deferred tax | 64.34%-5.1M | -1.42%-21.5M | -831.58%-13.9M | -40.82%-82.8M | 4.84%-49.2M | -741.18%-14.3M | -285.45%-21.2M | 1,800.00%1.9M | -1,151.06%-58.8M | -131.84%-51.7M |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.4M | --0 |
| Change In working capital | 63.89%-43.8M | 1,436.51%96.8M | -178.41%-228.3M | -259.23%-226.1M | -112.50%-29.1M | -357.74%-121.3M | 117.55%6.3M | -188.73%-82M | 164.57%142M | 180.48%232.8M |
| -Change in receivables | ---- | ---- | ---- | -500.82%-586.8M | ---- | ---- | ---- | ---- | 153.61%146.4M | ---- |
| -Change in inventory | ---- | ---- | ---- | -380.25%-200.1M | ---- | ---- | ---- | ---- | 125.64%71.4M | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | -213.20%-106.8M | ---- | ---- | ---- | ---- | -168.61%-34.1M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | 2,090.64%680.8M | ---- | ---- | ---- | ---- | -111.09%-34.2M | ---- |
| -Change in other working capital | 63.89%-43.8M | 1,436.51%96.8M | -178.41%-228.3M | -76.00%-13.2M | 120.65%183.8M | -357.74%-121.3M | 117.55%6.3M | -188.73%-82M | 71.59%-7.5M | -69.87%83.3M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 108.92%1.47B | 113.34%1.42B | 27.59%764.9M | 11.31%2.81B | 0.63%847.1M | 13.90%704M | 23.81%664.1M | 12.60%599.5M | 16.28%2.53B | 19.35%841.8M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -203.41%-614.4M | 71.93%-611.6M | -13,738.82%-2.35B | -90.04%-2.65B | 63.67%-250.4M | 38.51%-202.5M | -1,738.57%-2.18B | 93.37%-17M | -90.63%-1.39B | -755.21%-689.3M |
| Capital expenditure reported | -11.83%-257.2M | -110.26%-297.1M | -100.00%-188.6M | -78.49%-665.4M | -90.29%-199.8M | -207.90%-230M | -48.11%-141.3M | 3.48%-94.3M | 2.87%-372.8M | -12.18%-105M |
| Net PPE purchase and sale | 11.76%1.9M | -67.35%1.6M | 720.00%4.1M | 95.00%7.8M | -63.16%700K | 240.00%1.7M | 512.50%4.9M | -37.50%500K | -28.57%4M | 72.73%1.9M |
| Net business purchase and sale | ---289M | 85.19%-311M | ---2.17B | -122.22%-2.16B | 91.65%-56.6M | --0 | ---2.1B | --0 | -236.71%-970.4M | ---677.8M |
| Net investment purchase and sale | -345.10%-70.1M | -108.99%-5.1M | -94.58%4.1M | 375.25%163.5M | -97.27%2.5M | 137.83%28.6M | 297.56%56.7M | 262.10%75.7M | 26.85%-59.4M | 3,171.43%91.6M |
| Net other investing changes | ---- | ---- | ---- | -61.22%1.9M | --2.8M | -2,700.00%-2.8M | -83.33%800K | 450.00%1.1M | -70.30%4.9M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -203.41%-614.4M | 71.93%-611.6M | -13,738.82%-2.35B | -90.04%-2.65B | 63.67%-250.4M | 38.51%-202.5M | -1,738.57%-2.18B | 93.37%-17M | -90.63%-1.39B | -755.21%-689.3M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -17.00%-266.3M | -23.78%700.9M | 49.72%-88.6M | 270.87%1.73B | 739.00%1.21B | -92.23%-227.6M | 309.67%919.6M | 33.61%-176.2M | 15.40%-1.01B | 61.60%-190M |
| Net issuance payments of debt | 78.95%-400K | -31.29%789.8M | 21,854.55%239.3M | 995.33%2.63B | 33,000.00%1.48B | -90.00%-1.9M | 564.40%1.15B | 97.28%-1.1M | -79.12%-293.4M | 98.34%-4.5M |
| Net common stock issuance | 13.22%-152.9M | 15.91%-160.1M | -17.62%-180.9M | -17.81%-689.3M | -46.49%-168.9M | -18.02%-176.2M | -23.96%-190.4M | 7.85%-153.8M | 19.90%-585.1M | 32.34%-115.3M |
| Cash dividends paid | -51.96%-201.2M | -51.10%-199.6M | -51.48%-199.5M | -18.88%-595.1M | -58.36%-198.9M | -5.84%-132.4M | -5.68%-132.1M | -5.44%-131.7M | -4.86%-500.6M | -5.55%-125.6M |
| Proceeds from stock option exercised by employees | 30.37%111.6M | 131.14%280.6M | -53.05%53.2M | 13.41%447.4M | 78.01%127.1M | -46.50%85.6M | 36.71%121.4M | 52.49%113.3M | 112.90%394.5M | 0.28%71.4M |
| Net other financing activities | -766.67%-23.4M | 65.85%-9.8M | 75.86%-700K | -115.83%-60M | -60.63%-25.7M | 10.00%-2.7M | -2,107.69%-28.7M | 61.33%-2.9M | -169.90%-27.8M | -190.91%-16M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -17.00%-266.3M | -23.78%700.9M | 49.72%-88.6M | 270.87%1.73B | 739.00%1.21B | -92.23%-227.6M | 309.67%919.6M | 33.61%-176.2M | 15.40%-1.01B | 61.60%-190M |
| Net cash flow | ||||||||||
| Beginning cash position | 156.05%3.21B | -10.76%1.66B | 124.88%3.32B | 7.42%1.48B | 5.50%1.56B | -5.48%1.25B | 33.50%1.86B | 7.42%1.48B | 14.70%1.37B | 24.60%1.48B |
| Current changes in cash | 115.44%590.1M | 353.13%1.51B | -512.58%-1.68B | 1,446.49%1.9B | 4,928.80%1.81B | 60.74%273.9M | -2,774.40%-595M | 3,806.73%406.3M | -50.32%122.6M | -128.87%-37.5M |
| Effect of exchange rate changes | -93.99%2.2M | 555.21%43.7M | 168.18%16.5M | -160.87%-54M | -283.23%-56.8M | 361.43%36.6M | 78.81%-9.6M | -418.42%-24.2M | 70.76%-20.7M | -42.80%31M |
| End cash Position | 143.08%3.8B | 156.05%3.21B | -10.76%1.66B | 124.88%3.32B | 124.88%3.32B | 5.50%1.56B | -5.48%1.25B | 33.50%1.86B | 7.42%1.48B | 7.42%1.48B |
| Free cash flow | 156.03%1.21B | 114.17%1.12B | 14.07%576.3M | -0.31%2.15B | -12.15%647.3M | -12.77%474M | 18.55%522.8M | 16.22%505.2M | 20.39%2.16B | 20.45%736.8M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |