Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 100.85%783 | -5.83%-318.95K | -20.84%-392.58K | 19.94%-856.56K | 79.49%-138.41K | -223.31%-91.89K | 1.23%-301.38K | -97.55%-324.89K | 55.85%-1.07M | 41.46%-674.78K |
| Net income from continuing operations | -12.25%-167.95K | 34.10%-312.14K | 59.91%-192.71K | 39.38%-1.3M | 68.94%-196.46K | 40.17%-149.62K | 23.69%-473.63K | 25.14%-480.66K | 11.92%-2.15M | 81.33%-632.49K |
| Operating gains losses | --250 | ---1.48K | --180 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Remuneration paid in stock | --17.95K | -63.13%21.81K | -85.95%24.98K | -77.34%302.81K | -74.80%65.96K | --0 | -85.81%59.15K | -52.46%177.7K | -5.72%1.34M | -76.28%261.69K |
| Deferred tax | ---- | ---- | ---- | -89.46%63.9K | -79.42%230.17K | 59.97%-142.94K | ---- | ---- | 75.16%606.1K | -46.30%1.12M |
| Other non cashItems | ---- | --109.41K | ---83.41K | 77.94%-210.01K | ---- | ---- | ---- | ---- | ---952.2K | ---- |
| Change In working capital | -23.90%152.72K | -118.00%-24.55K | -550.43%-142.61K | 237.50%287.11K | 94.03%-28.07K | -49.55%200.67K | 153.68%136.43K | -121.13%-21.93K | 104.86%85.07K | 50.59%-470.23K |
| -Change in receivables | -100.17%-47.73K | 90.40%25.52K | -105.31%-8.67K | 56.79%191.46K | 131.65%38.55K | 64.00%-23.85K | -57.19%13.4K | -41.42%163.35K | 249.11%122.12K | -791.03%-121.8K |
| -Change in prepaid assets | -136.00%-52.02K | -58.47%39.17K | 97.59%-4.21K | -239.69%-150.55K | -168.93%-48K | -655.63%-22.04K | 264.56%94.33K | -21.59%-174.83K | 29.63%-44.32K | -18.30%69.63K |
| -Change in payables and accrued expense | 2.40%252.47K | -410.94%-89.24K | -1,141.77%-129.73K | 3,285.48%246.19K | 95.55%-18.62K | -46.40%246.56K | 943.40%28.7K | 66.62%-10.45K | 100.45%7.27K | 59.14%-418.05K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -19.95%-110.22K | 31.34%-206.95K | -21.15%-393.58K | 19.94%-856.56K | 79.49%-138.41K | -223.31%-91.89K | 1.23%-301.38K | -97.55%-324.89K | 55.85%-1.07M | 41.46%-674.78K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 89.14%-117.7K | 60.36%-244.95K | -45.84%-699.39K | 43.57%-2.5M | 87.54%-314.96K | 23.68%-1.08M | -376.57%-617.93K | -38.95%-479.56K | 60.68%-4.42M | -6.66%-2.53M |
| Net PPE purchase and sale | 104.67%10.5K | ---- | ---- | 70.32%-3.74K | 1,620.54%137.28K | -1,209.47%-224.99K | ---- | ---- | 92.42%-12.59K | --7.98K |
| Net other investing changes | -167.98%-128.2K | 65.10%-244.95K | -45.84%-699.39K | 43.49%-2.49M | 41.71%-1.5M | 113.80%188.58K | -455.85%-701.9K | -38.95%-479.56K | 60.21%-4.41M | -8.51%-2.57M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 89.14%-117.7K | 60.36%-244.95K | -45.84%-699.39K | 43.57%-2.5M | 87.54%-314.96K | 23.68%-1.08M | -376.57%-617.93K | -38.95%-479.56K | 60.68%-4.42M | -6.66%-2.53M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1.23M | -800.00%-21K | 1.08%1.49M | -56.31%1.48M | 1 | 0 | 3K | -56.40%1.48M | -66.60%3.38M | 0 |
| Net common stock issuance | --1.23M | --0 | 2.25%1.5M | -60.12%1.46M | --0 | --0 | --0 | -60.12%1.46M | -56.87%3.67M | --0 |
| Proceeds from stock option exercised by employees | --24.66K | ---- | ---- | --120K | --0 | --0 | --0 | --120K | --0 | ---- |
| Net other financing activities | ---- | ---- | 96.57%-3.66K | 63.22%-103.76K | --1 | --0 | --3K | 62.16%-106.76K | 60.63%-282.14K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --1.23M | -800.00%-21K | 1.08%1.49M | -56.31%1.48M | --1 | --0 | --3K | -56.40%1.48M | -66.60%3.38M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -87.43%244.97K | -74.94%717.87K | -85.44%319.5K | -49.02%2.19M | -85.68%772.86K | -71.10%1.95M | -60.09%2.86M | -49.02%2.19M | -45.15%4.3M | -31.04%5.4M |
| Current changes in cash | 185.31%1M | 48.39%-472.89K | -40.62%398.36K | 11.14%-1.87M | 85.85%-453.36K | 12.63%-1.18M | -110.74%-916.31K | -76.66%670.9K | 40.45%-2.11M | 9.09%-3.2M |
| End cash Position | 61.45%1.25M | -87.43%244.97K | -74.94%717.87K | -85.44%319.5K | -85.44%319.5K | -85.68%772.86K | -71.10%1.95M | -60.09%2.86M | -49.02%2.19M | -49.02%2.19M |
| Free cash from | 52.68%-110.22K | 31.34%-206.95K | -21.15%-393.58K | 20.52%-860.3K | 99.83%-1.12K | -506.23%-232.9K | 2.32%-301.38K | -97.55%-324.89K | 58.20%-1.08M | 42.15%-666.81K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.