Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 20.74%479.17M | 2.76%370.04M | 9.96%358.39M | 17.11%411.29M | 17.11%411.29M | -12.28%396.86M | -41.57%360.09M | -57.40%325.92M | -36.36%351.19M | -36.36%351.19M |
| -Cash and cash equivalents | 20.74%479.17M | 2.76%370.04M | 9.96%358.39M | 17.11%411.29M | 17.11%411.29M | -12.28%396.86M | -41.57%360.09M | -57.40%325.92M | -36.36%351.19M | -36.36%351.19M |
| Receivables | 24.89%354.64M | -25.78%229.23M | -10.27%244.38M | 21.04%271.72M | 21.04%271.72M | 51.86%283.97M | 140.73%308.85M | 764.42%272.34M | 492.65%224.5M | 492.65%224.5M |
| -Accounts receivable | 23.84%345.54M | -29.66%214.13M | -12.17%235.25M | 28.33%264.93M | 28.33%264.93M | 64.84%279.01M | 174.48%304.43M | 750.14%267.84M | 2,571.70%206.44M | 2,571.70%206.44M |
| -Other receivables | 83.48%9.1M | 241.69%15.1M | 102.96%9.13M | -62.35%6.8M | -62.35%6.8M | -72.04%4.96M | -74.59%4.42M | --4.5M | -15.80%18.05M | -15.80%18.05M |
| Inventory | 1.45%122.82M | -20.80%121M | -48.87%82.47M | -44.38%81.4M | -44.38%81.4M | 22.85%121.06M | 48.01%152.77M | 88.67%161.28M | 70.76%146.36M | 70.76%146.36M |
| Prepaid assets | 32.55%31.56M | 0.69%29.17M | -14.04%37.1M | -52.68%18.37M | -52.68%18.37M | -46.64%23.81M | -15.79%28.97M | 18.06%43.16M | 6.80%38.82M | 6.80%38.82M |
| Restricted cash | 4.15%1.43M | 6.80%1.43M | 30.01%1.43M | 18.67%1.32M | 18.67%1.32M | 26.43%1.37M | 23.41%1.34M | -13.49%1.1M | -12.49%1.11M | -12.49%1.11M |
| Other current assets | -84.45%1.06M | -40.33%4.75M | -48.27%3.94M | 11.32%4.85M | 11.32%4.85M | -47.97%6.82M | -15.59%7.95M | -77.82%7.62M | -33.07%4.35M | -33.07%4.35M |
| Total current assets | 18.80%990.68M | -12.14%755.61M | -10.32%727.72M | 2.95%788.95M | 2.95%788.95M | 4.66%833.9M | -3.66%859.97M | -14.97%811.43M | 6.51%766.33M | 6.51%766.33M |
| Non current assets | ||||||||||
| Net PPE | 5.91%21.65M | -16.88%16.75M | -7.42%17.77M | -9.74%19.04M | -9.74%19.04M | 0.81%20.44M | -8.65%20.16M | -19.45%19.19M | -15.28%21.09M | -15.28%21.09M |
| -Gross PPE | 5.91%21.65M | -16.88%16.75M | -7.42%17.77M | -9.74%19.04M | -9.74%19.04M | 0.81%20.44M | -8.65%20.16M | -19.45%19.19M | -15.28%21.09M | -15.28%21.09M |
| Other non current assets | -2.38%46.4M | 101.33%49.03M | 4,606.93%61.8M | 5,787.09%77.06M | 5,787.09%77.06M | 3,945.11%47.53M | 2,844.50%24.35M | 65.57%1.31M | -91.71%1.31M | -91.71%1.31M |
| Total non current assets | 0.11%68.05M | 47.79%65.78M | 288.09%79.57M | 329.02%96.1M | 329.02%96.1M | 216.89%67.97M | 94.43%44.51M | -16.71%20.5M | -44.96%22.4M | -44.96%22.4M |
| Total assets | 17.39%1.06B | -9.19%821.39M | -2.96%807.29M | 12.21%885.05M | 12.21%885.05M | 10.22%901.87M | -1.21%904.48M | -15.01%831.93M | 3.75%788.73M | 3.75%788.73M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -9.66%38.6M | 41.73%54.24M | 106.39%55.29M | 2.81%38.57M | 2.81%38.57M | 134.88%42.73M | 39.16%38.27M | -14.94%26.79M | 0.47%37.52M | 0.47%37.52M |
| -accounts payable | -9.66%38.6M | 41.73%54.24M | 106.39%55.29M | 2.81%38.57M | 2.81%38.57M | 134.88%42.73M | 39.16%38.27M | -14.94%26.79M | 0.47%37.52M | 0.47%37.52M |
| Current accrued expenses | 31.22%140.32M | -5.60%94.48M | -23.82%77.24M | 9.68%140.18M | 9.68%140.18M | -8.67%106.93M | 2.42%100.08M | 42.31%101.4M | 34.34%127.81M | 34.34%127.81M |
| Current provisions | ---- | 96.11%44.52M | --38.9M | ---- | ---- | --32.9M | --22.7M | ---- | ---- | ---- |
| Current debt and capital lease obligation | 1,381.20%100.6M | 19.39%7.42M | 10.98%6.94M | 4.84%6.75M | 4.84%6.75M | 18.35%6.79M | 6.19%6.21M | 7.36%6.26M | 14.51%6.44M | 14.51%6.44M |
| -Current debt | --93.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 3.39%7.02M | 19.39%7.42M | 10.98%6.94M | 4.84%6.75M | 4.84%6.75M | 18.35%6.79M | 6.19%6.21M | 7.36%6.26M | 14.51%6.44M | 14.51%6.44M |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --1.9M | --1.9M | --3.56M | ---- | ---- |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 157.02%77.29M | 157.02%75.83M | 157.02%75.83M |
| Current liabilities | 46.15%279.53M | 18.62%200.66M | -17.15%178.38M | -25.08%185.51M | -25.08%185.51M | 3.03%191.26M | -3.24%169.17M | 55.28%215.29M | 47.72%247.59M | 47.72%247.59M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -19.17%374.77M | -1.27%462.35M | 349.66%462.61M | 343.15%463.03M | 343.15%463.03M | 346.52%463.66M | 346.21%468.3M | -2.98%102.88M | -2.43%104.49M | -2.43%104.49M |
| -Long term debt | -20.16%361.09M | -0.69%454.04M | 386.98%453.42M | 386.74%452.83M | 386.74%452.83M | 386.51%452.25M | 392.24%457.21M | 0.32%93.11M | 0.32%93.03M | 0.32%93.03M |
| -Long term capital lease obligation | 19.88%13.68M | -25.01%8.31M | -5.98%9.19M | -10.94%10.2M | -10.94%10.2M | 4.88%11.41M | -8.13%11.09M | -26.17%9.77M | -20.19%11.45M | -20.19%11.45M |
| Other non current liabilities | -66.86%3.26M | -22.78%2.08M | -99.16%2.08M | -96.71%7.97M | -96.71%7.97M | -96.68%9.83M | -99.07%2.69M | -23.28%247.08M | -23.29%242.13M | -23.29%242.13M |
| Total non current liabilities | -20.16%378.03M | -1.39%464.43M | 32.78%464.69M | 35.89%471M | 35.89%471M | 18.28%473.49M | 19.14%470.99M | -18.25%349.96M | -18.01%346.62M | -18.01%346.62M |
| Total liabilities | -1.08%657.56M | 3.89%665.09M | 13.77%643.07M | 10.49%656.51M | 10.49%656.51M | 13.45%664.75M | 12.27%640.16M | -0.26%565.25M | 0.65%594.21M | 0.65%594.21M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K |
| -common stock | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 1.50%-2.95B | -7.76%-3.17B | -7.70%-3.13B | -6.97%-3.04B | -6.97%-3.04B | -9.10%-3B | -12.76%-2.94B | -16.78%-2.9B | -22.90%-2.84B | -22.90%-2.84B |
| Paid-in capital | 3.65%3.36B | 3.72%3.33B | 3.80%3.29B | 7.63%3.27B | 7.63%3.27B | 8.62%3.24B | 8.61%3.21B | 9.47%3.17B | 22.42%3.04B | 22.42%3.04B |
| Gains losses not affecting retained earnings | 23.57%-2.4M | 23.59%-2.57M | 13.36%-3.05M | 6.61%-3.31M | 6.61%-3.31M | -194.84%-3.14M | -322.36%-3.36M | -354.84%-3.53M | -304.80%-3.54M | -304.80%-3.54M |
| Total stockholders'equity | 69.18%401.17M | -40.87%156.31M | -38.42%164.22M | 17.49%228.54M | 17.49%228.54M | 2.09%237.12M | -23.47%264.33M | -35.29%266.68M | 14.51%194.52M | 14.51%194.52M |
| Total equity | 69.18%401.17M | -40.87%156.31M | -38.42%164.22M | 17.49%228.54M | 17.49%228.54M | 2.09%237.12M | -23.47%264.33M | -35.29%266.68M | 14.51%194.52M | 14.51%194.52M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |