Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 20.36%-3.54M | 71.52%-1.23M | 88.93%-702K | -243.82%-18.05M | -32.78%-2.94M | -220.13%-4.44M | 10.78%-4.33M | -237.11%-6.34M | 74.12%-5.25M | 51.17%-2.21M |
| Net income from continuing operations | 58.62%-1.96M | 43.24%-3.74M | 45.03%-4.17M | -24.98%-23.56M | 51.59%-4.66M | -1.05%-4.72M | -546.32%-6.59M | -114.89%-7.59M | 19.02%-18.85M | -58.68%-9.62M |
| Operating gains losses | ---- | ---- | ---- | -97.67%13K | -101.09%-35K | -22.22%28K | --0 | --20K | 642.67%557K | 321,400.00%3.21M |
| Depreciation and amortization | 13.89%164K | -15.38%132K | -12.10%138K | -13.44%599K | -6.58%142K | -22.58%144K | 3.31%156K | -22.66%157K | -22.25%692K | -24.75%152K |
| Other non cash items | 5.22%262K | 2.77%260K | 3.17%260K | 100.79%1.27M | 131.98%515K | 39.11%249K | 54.27%253K | 276.12%252K | --632K | --222K |
| Change In working capital | -119.98%-2.72M | 84.71%1.29M | 923.17%2.59M | -122.46%-1.25M | -117.49%-394K | -119.17%-1.24M | 121.13%700K | -301.92%-315K | 206.25%5.54M | 637.71%2.25M |
| -Change in receivables | -496.10%-1.84M | 261.86%471K | 166.71%3.94M | -151.25%-2.04M | -110.85%-2.91M | -104.40%-308K | 87.23%-291K | 134.60%1.48M | 97.07%3.97M | -1.99%-1.38M |
| -Change in inventory | -343.66%-865K | -227.38%-521K | -244.20%-199K | 55.11%2.26M | 28.64%1.36M | 366.92%355K | 218.55%409K | -84.30%138K | 126.20%1.46M | 917.31%1.06M |
| -Change in prepaid assets | -242.74%-425K | -6.59%397K | -84.65%37K | 555.85%857K | -38.24%315K | 80.66%-124K | 146.45%425K | -71.91%241K | 64.05%-188K | 25,600.00%510K |
| -Change in payables and accrued expense | 135.12%407K | 502.55%946K | 45.35%-1.19M | -874.09%-2.33M | -59.17%844K | -626.82%-1.16M | -30.22%157K | 1.76%-2.17M | 126.38%301K | 147.84%2.07M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 20.36%-3.54M | 71.52%-1.23M | 88.93%-702K | -243.82%-18.05M | -32.78%-2.94M | -220.13%-4.44M | 10.78%-4.33M | -237.11%-6.34M | 74.12%-5.25M | 51.17%-2.21M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -239.22%-519K | 8.30%-265K | -57.14%-55K | -110.72%-722K | -163.44%-245K | 12.07%-153K | -104.06%-289K | 68.18%-35K | 766.73%6.73M | 34.51%-93K |
| Net PPE purchase and sale | -239.22%-519K | 8.30%-265K | -57.14%-55K | -110.72%-722K | -163.44%-245K | 12.07%-153K | -104.06%-289K | 68.18%-35K | 766.73%6.73M | 34.51%-93K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -239.22%-519K | 8.30%-265K | -57.14%-55K | -110.72%-722K | -163.44%-245K | 12.07%-153K | -104.06%-289K | 68.18%-35K | 766.73%6.73M | 34.51%-93K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,000.00%45K | 600.00%25K | 600.00%25K | -79.03%6.75M | -71.65%6.76M | -103.05%-5K | -110.87%-5K | -100.06%-5K | 14,723.04%32.17M | 238,540.00%23.84M |
| Net issuance payments of debt | 20.00%-4K | 0.00%-5K | 0.00%-5K | -100.06%-20K | -100.02%-5K | 99.17%-5K | 50.00%-5K | -100.05%-5K | 23,775.00%35.04M | 257,920.00%25.78M |
| Net common stock issuance | ---- | ---- | ---- | --7M | ---- | ---- | ---- | ---- | --0 | ---- |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -76.44%86K | ---586K |
| Net other financing activities | --0 | --30K | --30K | 92.06%-235K | ---- | ---- | ---- | ---- | ---2.96M | ---1.35M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,000.00%45K | 600.00%25K | 600.00%25K | -79.03%6.75M | -71.65%6.76M | -103.05%-5K | -110.87%-5K | -100.06%-5K | 14,723.04%32.17M | 238,540.00%23.84M |
| Net cash flow | ||||||||||
| Beginning cash position | -10.33%29.3M | -16.82%31.01M | -27.29%31.74M | 328.30%43.65M | 26.56%28.01M | 76.84%32.68M | 129.36%37.28M | 328.30%43.65M | -66.98%10.19M | 49.22%22.13M |
| Current changes in cash | 12.79%-4.01M | 68.14%-1.47M | 88.53%-732K | -135.73%-12.02M | -83.39%3.58M | -224.74%-4.6M | -300.56%-4.62M | -204.25%-6.38M | 259.69%33.65M | 560.04%21.54M |
| Effect of exchange rate changes | -132.84%-156K | -1,347.37%-237K | -81.82%2K | 159.16%113K | 814.29%150K | -116.13%-67K | 123.46%19K | 118.97%11K | -148.35%-191K | -151.22%-21K |
| End cash Position | -10.27%25.14M | -10.33%29.3M | -16.82%31.01M | -27.29%31.74M | -27.29%31.74M | 26.56%28.01M | 76.84%32.68M | 129.36%37.28M | 328.30%43.65M | 328.30%43.65M |
| Free cash flow | 11.71%-4.06M | 67.56%-1.5M | 88.13%-757K | -224.61%-18.77M | -38.05%-3.18M | -230.41%-4.59M | 7.79%-4.62M | -220.24%-6.38M | 72.84%-5.78M | 50.66%-2.31M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |