Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.99%3.15M | 7.99%3.15M | -10.14%2.92M | -10.14%2.92M | -50.23%3.25M | -50.23%3.25M | -48.82%6.52M | -48.82%6.52M | 424.54%12.74M | 424.54%12.74M |
| -Cash and cash equivalents | 7.99%3.15M | 7.99%3.15M | -10.14%2.92M | -10.14%2.92M | -50.23%3.25M | -50.23%3.25M | -48.82%6.52M | -48.82%6.52M | 424.54%12.74M | 424.54%12.74M |
| Receivables | 39.88%578.44K | 39.88%578.44K | -90.36%413.52K | -90.36%413.52K | 72.84%4.29M | 72.84%4.29M | 331.50%2.48M | 331.50%2.48M | 876.48%575.11K | 876.48%575.11K |
| -Accounts receivable | 40.56%571.49K | 40.56%571.49K | -90.43%406.57K | -90.43%406.57K | 71.86%4.25M | 71.86%4.25M | 331.09%2.47M | 331.09%2.47M | 1,284.81%573.61K | 1,284.81%573.61K |
| -Other receivables | 0.00%6.95K | 0.00%6.95K | -82.44%6.95K | -82.44%6.95K | 350.51%39.57K | 350.51%39.57K | 487.49%8.78K | 487.49%8.78K | -91.44%1.5K | -91.44%1.5K |
| Prepaid assets | ---- | ---- | -73.56%313.98K | -73.56%313.98K | 379.81%1.19M | 379.81%1.19M | -10.23%247.45K | -10.23%247.45K | 347.15%275.65K | 347.15%275.65K |
| Current deferred assets | 103.85%32.97K | 103.85%32.97K | 0.18%16.17K | 0.18%16.17K | -98.99%16.15K | -98.99%16.15K | 11.71%1.6M | 11.71%1.6M | 61.93%1.43M | 61.93%1.43M |
| Other current assets | -2.03%1.93M | -2.03%1.93M | -21.18%1.97M | -21.18%1.97M | 1,083.28%2.5M | 1,083.28%2.5M | 297.10%211.36K | 297.10%211.36K | -60.07%53.23K | -60.07%53.23K |
| Total current assets | 1.07%5.69M | 1.07%5.69M | -49.90%5.63M | -49.90%5.63M | 1.58%11.24M | 1.58%11.24M | -26.62%11.06M | -26.62%11.06M | 322.53%15.08M | 322.53%15.08M |
| Non current assets | ||||||||||
| Net PPE | 33.49%286.46K | 33.49%286.46K | -75.26%214.59K | -75.26%214.59K | -23.61%867.45K | -23.61%867.45K | -5.37%1.14M | -5.37%1.14M | 9.85%1.2M | 9.85%1.2M |
| -Gross PPE | 19.65%608.89K | 19.65%608.89K | -54.40%508.88K | -54.40%508.88K | -28.23%1.12M | -28.23%1.12M | -1.32%1.55M | -1.32%1.55M | 9.97%1.58M | 9.97%1.58M |
| -Accumulated depreciation | -9.56%-322.43K | -9.56%-322.43K | -18.45%-294.29K | -18.45%-294.29K | 40.75%-248.45K | 40.75%-248.45K | -11.58%-419.33K | -11.58%-419.33K | -10.34%-375.81K | -10.34%-375.81K |
| Goodwill and other intangible assets | 0.74%10.81M | 0.74%10.81M | -15.50%10.73M | -15.50%10.73M | -13.57%12.7M | -13.57%12.7M | 7.19%14.7M | 7.19%14.7M | 221.70%13.71M | 221.70%13.71M |
| -Goodwill | 15.48%3.22M | 15.48%3.22M | 0.00%2.79M | 0.00%2.79M | 0.00%2.79M | 0.00%2.79M | --2.79M | --2.79M | ---- | ---- |
| -Other intangible assets | -4.44%7.59M | -4.44%7.59M | -19.86%7.94M | -19.86%7.94M | -16.75%9.91M | -16.75%9.91M | -13.15%11.91M | -13.15%11.91M | 221.70%13.71M | 221.70%13.71M |
| Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --263.78K | --263.78K |
| Other non current assets | ---- | ---- | -45.23%36.97K | -45.23%36.97K | --67.5K | --67.5K | ---- | ---- | ---- | ---- |
| Total non current assets | 1.04%11.1M | 1.04%11.1M | -19.45%10.98M | -19.45%10.98M | -13.86%13.64M | -13.86%13.64M | 4.34%15.83M | 4.34%15.83M | 183.40%15.17M | 183.40%15.17M |
| Total assets | 1.05%16.79M | 1.05%16.79M | -33.20%16.62M | -33.20%16.62M | -7.51%24.88M | -7.51%24.88M | -11.09%26.89M | -11.09%26.89M | 239.05%30.25M | 239.05%30.25M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 1,196.23%2.17M | 1,196.23%2.17M | -8.23%167.59K | -8.23%167.59K | -14.91%182.62K | -14.91%182.62K | 48.66%214.6K | 48.66%214.6K | 24.36%144.36K | 24.36%144.36K |
| -Current debt | 199,890.80%2M | 199,890.80%2M | 0.00%1K | 0.00%1K | --1K | --1K | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 3.50%172.42K | 3.50%172.42K | -8.27%166.59K | -8.27%166.59K | -15.37%181.62K | -15.37%181.62K | 48.66%214.6K | 48.66%214.6K | 24.36%144.36K | 24.36%144.36K |
| Payables | -31.38%550.56K | -31.38%550.56K | -64.58%802.31K | -64.58%802.31K | 204.45%2.26M | 204.45%2.26M | -25.94%743.93K | -25.94%743.93K | 613.89%1M | 613.89%1M |
| -accounts payable | -60.54%267.18K | -60.54%267.18K | -63.45%677.15K | -63.45%677.15K | 277.09%1.85M | 277.09%1.85M | -22.46%491.35K | -22.46%491.35K | 439.24%633.72K | 439.24%633.72K |
| -Other payable | 126.42%283.38K | 126.42%283.38K | -69.63%125.16K | -69.63%125.16K | 63.14%412.07K | 63.14%412.07K | -31.88%252.58K | -31.88%252.58K | 1,499.04%370.79K | 1,499.04%370.79K |
| Current provisions | 53.72%1.05M | 53.72%1.05M | 100.60%680.65K | 100.60%680.65K | 22.12%339.31K | 22.12%339.31K | --277.85K | --277.85K | ---- | ---- |
| Pension and other retirement benefit plans | 43.82%433.44K | 43.82%433.44K | -13.02%301.38K | -13.02%301.38K | -35.03%346.49K | -35.03%346.49K | 100.53%533.3K | 100.53%533.3K | 21.36%265.94K | 21.36%265.94K |
| Current deferred liabilities | 81.16%4.56M | 81.16%4.56M | -51.04%2.52M | -51.04%2.52M | 195.49%5.14M | 195.49%5.14M | --1.74M | --1.74M | ---- | ---- |
| Other current liabilities | 13.11%522.56K | 13.11%522.56K | -28.14%461.98K | -28.14%461.98K | 17.03%642.9K | 17.03%642.9K | -86.40%549.36K | -86.40%549.36K | 3,481.10%4.04M | 3,481.10%4.04M |
| Current liabilities | 88.30%9.29M | 88.30%9.29M | -44.70%4.93M | -44.70%4.93M | 119.70%8.92M | 119.70%8.92M | -25.59%4.06M | -25.59%4.06M | 611.17%5.46M | 611.17%5.46M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | 67.30%1M | 67.30%1M | -22.49%597.74K | -22.49%597.74K | -17.64%771.16K | -17.64%771.16K | -24.57%936.35K | -24.57%936.35K |
| -Long term debt | ---- | ---- | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | -22.49%597.74K | -22.49%597.74K | -17.64%771.16K | -17.64%771.16K | -24.57%936.35K | -24.57%936.35K |
| Long term provisions | ---- | ---- | ---- | ---- | 1.71%78.31K | 1.71%78.31K | -96.91%76.99K | -96.91%76.99K | 3,260.81%2.5M | 3,260.81%2.5M |
| Employee benefits | 27.00%169.32K | 27.00%169.32K | -24.34%133.33K | -24.34%133.33K | 67.86%176.23K | 67.86%176.23K | 81.96%104.99K | 81.96%104.99K | 103.55%57.7K | 103.55%57.7K |
| Non current deferred liabilities | 74.50%1.93M | 74.50%1.93M | -33.60%1.11M | -33.60%1.11M | -37.71%1.67M | -37.71%1.67M | 61.10%2.68M | 61.10%2.68M | --1.66M | --1.66M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 |
| Total non current liabilities | -6.17%2.1M | -6.17%2.1M | -11.09%2.24M | -11.09%2.24M | -30.59%2.52M | -30.59%2.52M | -29.50%3.63M | -29.50%3.63M | 283.37%5.15M | 283.37%5.15M |
| Total liabilities | 58.78%11.39M | 58.78%11.39M | -37.29%7.17M | -37.29%7.17M | 48.73%11.44M | 48.73%11.44M | -27.49%7.69M | -27.49%7.69M | 402.48%10.61M | 402.48%10.61M |
| Shareholders'equity | ||||||||||
| Share capital | 0.53%43.64M | 0.53%43.64M | 0.30%43.41M | 0.30%43.41M | 5.30%43.28M | 5.30%43.28M | 30.42%41.1M | 30.42%41.1M | 100.55%31.51M | 100.55%31.51M |
| -common stock | 0.53%43.64M | 0.53%43.64M | 0.30%43.41M | 0.30%43.41M | 5.30%43.28M | 5.30%43.28M | 30.42%41.1M | 30.42%41.1M | 100.55%31.51M | 100.55%31.51M |
| Retained earnings | -13.35%-40.4M | -13.35%-40.4M | -13.56%-35.64M | -13.56%-35.64M | -35.59%-31.38M | -35.59%-31.38M | -68.92%-23.14M | -68.92%-23.14M | -27.93%-13.7M | -27.93%-13.7M |
| Gains losses not affecting retained earnings | 29.07%2.16M | 29.07%2.16M | 8.48%1.67M | 8.48%1.67M | 23.56%1.54M | 23.56%1.54M | -31.85%1.25M | -31.85%1.25M | 1.29%1.83M | 1.29%1.83M |
| Total stockholders'equity | -42.81%5.4M | -42.81%5.4M | -29.72%9.44M | -29.72%9.44M | -30.03%13.44M | -30.03%13.44M | -2.24%19.2M | -2.24%19.2M | 188.39%19.64M | 188.39%19.64M |
| Total equity | -42.81%5.4M | -42.81%5.4M | -29.72%9.44M | -29.72%9.44M | -30.03%13.44M | -30.03%13.44M | -2.24%19.2M | -2.24%19.2M | 188.39%19.64M | 188.39%19.64M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |