Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Sep 27, 2025 | (Q4)Sep 27, 2025 | (Q3)Jun 28, 2025 | (Q2)Mar 29, 2025 | (Q1)Dec 28, 2024 | (FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -62.35%1.75M | -13.05%633K | -41.36%1.85M | 194.23%612K | -341.22%-1.35M | -44.50%4.65M | -51.92%728K | -33.63%3.16M | -93.10%208K | 161.79%558K |
| Net income from continuing operations | -144.67%-9.16M | 62.28%-1.9M | -455.39%-3.2M | -658.84%-9.14M | 217.98%5.08M | 30.10%-3.75M | 51.90%-5.04M | -73.02%899K | -393.85%-1.21M | -21.07%1.6M |
| Operating gains losses | -187.56%-767K | 87.50%-203K | ---569K | ---141K | --146K | 422.06%876K | ---1.62M | ---- | ---- | ---- |
| Depreciation and amortization | -24.75%3.41M | -36.05%658K | -5.71%1.07M | -33.02%787K | -25.00%891K | -5.96%4.53M | -1.34%1.03M | -2.98%1.14M | -6.52%1.18M | -11.61%1.19M |
| Deferred tax | 586.33%5.16M | 157.95%361K | --0 | 2,635.06%4.41M | 1,285.71%388K | -71.13%-1.06M | -4.36%-623K | -534.78%-292K | -1,342.86%-174K | 211.11%28K |
| Other non cash items | -52,360.00%-5.23M | -200.00%-2K | 300.00%8K | -50.00%2K | -261,800.00%-5.23M | -52.38%10K | 0.00%2K | -92.00%2K | -75.00%4K | 109.09%2K |
| Change In working capital | 110.74%165K | 112.68%1.74M | 60.71%-143K | 258.24%1.22M | -13.76%-2.65M | -197.87%-1.54M | -43.72%820K | -282.91%-364K | -82.02%340K | 42.58%-2.33M |
| -Change in receivables | 852.22%1.53M | -42.33%1.07M | 112.38%165K | 76.44%1.04M | 43.06%-751K | -58.59%-203K | 327.36%1.86M | -1,751.39%-1.33M | 15.23%590K | -31.51%-1.32M |
| -Change in inventory | -68.66%252K | -53.63%83K | 75.47%-26K | -84.75%93K | -15.70%102K | 30.94%804K | 14.74%179K | -289.29%-106K | 312.16%610K | -52.36%121K |
| -Change in prepaid assets | -305.00%-486K | -131.96%-70K | -152.77%-409K | 68.57%-480K | 14.53%473K | -107.89%-120K | 1,252.63%219K | 125.29%775K | -285.32%-1.53M | 11.32%413K |
| -Change in payables and accrued expense | 43.80%-1.13M | 145.92%659K | -61.67%115K | -15.44%564K | -59.63%-2.47M | 30.12%-2.02M | -260.87%-1.44M | 332.56%300K | 1,319.15%667K | 58.11%-1.55M |
| -Change in other current assets | 350.00%5K | --0 | --12K | --0 | ---7K | -100.55%-2K | 71.43%-2K | --0 | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -62.35%1.75M | -13.05%633K | -41.36%1.85M | 194.23%612K | -341.22%-1.35M | -44.50%4.65M | -51.92%728K | -33.63%3.16M | -93.10%208K | 161.79%558K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 243.27%3.43M | -3.96%-1.24M | 105.92%36K | 21.35%-269K | 2,027.17%4.9M | -287.46%-2.39M | -62.30%-1.19M | 38.59%-608K | -109.12%-342K | 66.18%-254K |
| Net PPE purchase and sale | 17.08%-2.04M | 65.37%-419K | -7.87%-672K | 9.55%-322K | -128.62%-631K | 36.09%-2.47M | -63.51%-1.21M | 39.63%-623K | 72.36%-356K | 65.37%-276K |
| Net intangibles purchase and sale | ---148K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other investing changes | 7,597.26%5.62M | -40.91%13K | 80.00%27K | 278.57%53K | 25,018.18%5.53M | -34.82%73K | 175.00%22K | -64.29%15K | -12.50%14K | -52.17%22K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 243.27%3.43M | -3.96%-1.24M | 105.92%36K | 21.35%-269K | 2,027.17%4.9M | -287.46%-2.39M | -62.30%-1.19M | 38.59%-608K | -109.12%-342K | 66.18%-254K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 23.61%-4.13M | 45.64%-399K | 54.04%-688K | -47.21%-2.32M | 54.85%-721K | 72.55%-5.4M | 45.75%-734K | 80.50%-1.5M | 81.01%-1.58M | 32.27%-1.6M |
| Net issuance payments of debt | 18.22%-1.63M | 50.50%-249K | 13.12%-437K | 13.17%-435K | -5.00%-504K | 87.84%-1.99M | 15.18%-503K | 92.34%-503K | 93.21%-501K | 73.15%-480K |
| Cash dividends paid | --0 | --0 | --0 | --0 | --0 | 9.95%-2.03M | --0 | 0.00%-676K | -50.22%-676K | -50.22%-676K |
| Proceeds from stock option exercised by employees | --21K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other financing activities | -81.71%-2.52M | 35.06%-150K | 21.07%-251K | -377.69%-1.91M | 50.79%-217K | -21.95%-1.39M | -175.00%-231K | 32.05%-318K | 14.56%-399K | -267.50%-441K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 23.61%-4.13M | 45.64%-399K | 54.04%-688K | -47.21%-2.32M | 54.85%-721K | 72.55%-5.4M | 45.75%-734K | 80.50%-1.5M | 81.01%-1.58M | 32.27%-1.6M |
| Net cash flow | ||||||||||
| Beginning cash position | -23.42%10.27M | 7.48%12.33M | 6.84%11.12M | 8.08%13.1M | -23.42%10.27M | -42.77%13.42M | -18.01%11.47M | -41.80%10.41M | -37.60%12.12M | -42.77%13.42M |
| Current changes in cash | 133.45%1.05M | 16.16%-1M | 13.84%1.2M | -15.61%-1.98M | 318.72%2.83M | 68.66%-3.14M | -109.11%-1.19M | 127.02%1.06M | -11.26%-1.71M | 67.77%-1.29M |
| End cash Position | 10.23%11.32M | 10.23%11.32M | 7.48%12.33M | 6.84%11.12M | 8.08%13.1M | -23.42%10.27M | -23.42%10.27M | -18.01%11.47M | -41.80%10.41M | -37.60%12.12M |
| Free cash flow | -175.06%-1.64M | -105.19%-989K | -59.28%1.03M | 295.95%290K | -801.06%-1.98M | -51.67%2.19M | -162.27%-482K | -31.97%2.54M | -108.57%-148K | 116.59%282K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |