Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 69.36%49.46M | -6.12%29.22M | -18.37%26.49M | -17.83%124.96M | -2.43%32.18M | -18.03%29.2M | -24.07%31.13M | -23.59%32.45M | -2.67%152.07M | -34.49%32.99M |
| Operating revenue | 69.36%49.46M | -6.12%29.22M | -18.37%26.49M | -19.11%122.86M | -8.80%30.08M | -18.03%29.2M | -23.72%31.13M | -23.59%32.45M | -3.58%151.88M | -34.49%32.99M |
| Cost of revenue | 80.85%13.65M | 20.11%10.68M | -30.34%7.79M | 45.18%39.23M | 19.44%11.61M | 6.94%7.55M | 86.27%8.89M | 104.44%11.18M | 44.12%27.02M | 61.64%9.72M |
| Gross profit | 65.35%35.81M | -16.60%18.55M | -12.08%18.7M | -31.44%85.73M | -11.57%20.57M | -24.20%21.65M | -38.60%22.24M | -42.51%21.27M | -9.05%125.05M | -47.53%23.26M |
| Operating expense | -6.14%22.9M | 2.81%26.58M | 27.15%31.65M | -4.12%104.52M | -1.29%29.37M | -24.93%24.4M | 9.75%25.85M | 7.33%24.89M | 37.30%109.01M | 36.05%29.76M |
| Selling and administrative expenses | 1.22%16.93M | -7.75%16.96M | 18.63%21.98M | -4.56%75.05M | -10.61%21.42M | -20.37%16.73M | 9.62%18.39M | 9.58%18.52M | 68.08%78.64M | 74.85%23.96M |
| Research and development costs | -62.29%379K | -51.50%387K | -40.25%438K | 34.44%3.82M | 25.59%1.29M | -23.63%1.01M | 58.65%798K | --733K | --2.84M | --1.02M |
| Depreciation amortization depletion | -16.14%5.59M | 38.41%9.23M | 63.97%9.23M | -6.84%25.64M | 39.71%6.67M | -34.50%6.67M | 6.16%6.67M | -10.39%5.63M | -15.58%27.53M | -41.55%4.78M |
| -Depreciation and amortization | -16.14%5.59M | 38.41%9.23M | 63.97%9.23M | -6.84%25.64M | 39.71%6.67M | -34.50%6.67M | 6.16%6.67M | -10.39%5.63M | -15.58%27.53M | -41.55%4.78M |
| Operating profit | 569.51%12.9M | -122.15%-8.04M | -257.87%-12.94M | -217.09%-18.78M | -35.55%-8.8M | 30.22%-2.75M | -128.57%-3.62M | -126.19%-3.62M | -72.39%16.04M | -128.90%-6.49M |
| Net non-operating interest income expense | -184.13%-106K | -210.71%-93K | 2.17%-45K | 101.67%182K | 126.15%17K | 185.71%126K | 183.17%84K | 99.58%-46K | -36.85%-10.9M | 95.05%-65K |
| Non-operating interest income | -25.14%664K | -19.83%675K | 1.27%720K | 34.04%3.22M | 13.04%780K | 46.61%887K | 29.54%842K | --711K | --2.4M | --690K |
| Non-operating interest expense | 0.00%650K | 0.00%650K | 0.00%650K | -11.11%2.6M | 0.00%650K | 0.00%650K | 0.00%650K | -33.33%650K | -62.14%2.93M | -46.06%650K |
| Total other finance cost | 8.11%120K | 9.26%118K | 7.48%115K | -95.77%439K | 7.62%113K | 8.82%111K | 6.93%108K | -98.94%107K | 4,295.34%10.37M | -2.78%105K |
| Other net income (expense) | -448.24%-1.4M | -102,200.00%-8.17M | 57.06%-307K | 98.87%-2.93M | 92.25%-1.97M | 99.89%-255K | 103.48%8K | 91.45%-715K | -1,266.73%-259.2M | -101.60%-25.35M |
| Special income (charges) | -374.67%-1.42M | ---8.17M | 59.86%-289K | 97.81%-5.69M | 81.91%-4.67M | 99.87%-300K | --0 | 92.15%-720K | -1,289.08%-259.58M | -118.17%-25.84M |
| -Less:Restructuring and merger&acquisition | -192.00%-276K | --0 | -59.86%289K | 102.37%476K | 96.37%-544K | 102.07%300K | --0 | -92.15%720K | -207.36%-20.06M | -226.43%-14.97M |
| -Less:Impairment of capital assets | --1.7M | ---- | ---- | -98.13%5.22M | -87.22%5.22M | --0 | ---- | ---- | --279.64M | --40.81M |
| -Gain on sale of business | --0 | ---8.17M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Other non- operating income (expenses) | -42.22%26K | -25.00%6K | -460.00%-18K | 633.42%2.77M | 453.78%2.71M | 109.64%45K | -27.27%8K | -99.38%5K | 235.61%377K | 166.89%489K |
| Income before tax | 496.18%11.4M | -362.30%-16.3M | -203.70%-13.3M | 91.53%-21.53M | 66.31%-10.75M | 98.74%-2.88M | -128.59%-3.53M | 21.74%-4.38M | -915.16%-254.05M | -471.94%-31.91M |
| Income tax | -206.82%-47K | -62.42%56K | 85.61%245K | -99.93%52K | -101.07%-273K | -99.91%44K | -96.14%149K | 106.26%132K | 199.27%77.89M | 131.86%25.48M |
| Net income | 491.82%11.45M | -345.07%-16.35M | -200.24%-13.54M | 93.50%-21.58M | 81.74%-10.48M | 98.96%-2.92M | -143.38%-3.67M | -29.45%-4.51M | -402.80%-331.94M | -164.80%-57.38M |
| Net income continuous Operations | 491.82%11.45M | -345.07%-16.35M | -200.24%-13.54M | 93.50%-21.58M | 81.74%-10.48M | 98.96%-2.92M | -143.38%-3.67M | -29.45%-4.51M | -402.80%-331.94M | -164.80%-57.38M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 491.82%11.45M | -345.07%-16.35M | -200.24%-13.54M | 93.50%-21.58M | 81.74%-10.48M | 98.96%-2.92M | -143.38%-3.67M | -29.45%-4.51M | -402.80%-331.94M | -164.80%-57.38M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 491.82%11.45M | -345.07%-16.35M | -200.24%-13.54M | 93.50%-21.58M | 81.74%-10.48M | 98.96%-2.92M | -143.38%-3.67M | -29.45%-4.51M | -402.80%-331.94M | -164.80%-57.38M |
| Basic earnings per share | 500.00%1.8 | -325.00%-2.55 | -180.00%-2.1 | 95.07%-3.45 | 65.63%-1.65 | 99.12%-0.45 | -126.67%-0.6 | 28.57%-0.75 | -300.43%-70.05 | -117.49%-4.8 |
| Diluted earnings per share | 466.67%1.65 | -325.00%-2.55 | -180.00%-2.1 | 95.07%-3.45 | 65.63%-1.65 | 99.12%-0.45 | -130.77%-0.6 | 28.57%-0.75 | -330.05%-70.05 | -123.88%-4.8 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |