Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --4.5M | --82.5M | --226.5M | 7.88%266.9M | -60.43%97.9M | -61.30%94.7M | -54.05%213.6M | -73.56%300.6M | -72.97%247.4M | -72.97%247.4M |
| -Cash and cash equivalents | --4.5M | --82.5M | --226.5M | 7.88%266.9M | -60.43%97.9M | -61.30%94.7M | -54.05%213.6M | -73.56%300.6M | -72.97%247.4M | -72.97%247.4M |
| Receivables | --357.1M | --369.6M | --365.4M | 7.11%311.9M | -8.41%266.7M | 14.52%302M | 9.95%315.9M | -5.02%310.4M | -27.62%291.2M | -27.62%291.2M |
| -Accounts receivable | --255.8M | --228M | --253.3M | -22.80%213.7M | -14.96%235.4M | 21.61%267.3M | 23.48%291.3M | -11.94%271.4M | -28.40%276.8M | -28.40%276.8M |
| -Loans receivable | ---- | --20M | --6.7M | 123.33%6.7M | 0.00%3M | -83.33%3M | -83.61%3M | 313.46%21.5M | -42.31%3M | -42.31%3M |
| -Taxes receivable | --101.3M | --116M | --99.3M | --84.3M | --20M | 55.33%23.3M | -39.71%12.3M | 207.41%8.3M | --0 | --0 |
| -Other receivables | ---- | --5.6M | --6.1M | -36.84%7.2M | -27.19%8.3M | -22.94%8.4M | -26.77%9.3M | -14.02%9.2M | 8.57%11.4M | 8.57%11.4M |
| Inventory | --790M | --736.3M | --693.9M | 21.65%879.2M | 11.78%807.8M | -2.81%886.6M | -5.04%822.7M | 19.07%759.3M | 50.56%722.7M | 50.56%722.7M |
| Prepaid assets | --23.5M | --30.3M | --29.9M | -54.66%42.8M | -14.72%80.5M | -44.90%49.7M | -36.56%64.9M | 7.34%99.5M | 18.15%94.4M | 18.15%94.4M |
| Restricted cash | --100K | --100K | --100K | -97.44%100K | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | -88.32%3.9M | -88.32%3.9M |
| Other current assets | --5.7M | --5M | --5.4M | -17.91%5.5M | -14.93%5.7M | 6.56%6.5M | 8.20%6.6M | 12.07%6.5M | 19.64%6.7M | 19.64%6.7M |
| Total current assets | --1.18B | --1.22B | --1.32B | 10.25%1.51B | -7.60%1.26B | -11.86%1.34B | -18.00%1.43B | -33.10%1.48B | -28.71%1.37B | -28.71%1.37B |
| Non current assets | ||||||||||
| Net PPE | --1.24B | --1.71B | --1.75B | 53.77%1.66B | 29.95%1.41B | 27.15%1.3B | 31.31%1.28B | 33.31%1.14B | 39.76%1.08B | 39.76%1.08B |
| -Gross PPE | ---- | --1.71B | --1.75B | 52.01%2.32B | 26.30%1.93B | 27.15%1.3B | 31.31%1.28B | 33.31%1.14B | 39.38%1.53B | 39.38%1.53B |
| -Accumulated depreciation | ---- | ---- | ---- | -47.74%-660.4M | -17.47%-525.1M | ---- | ---- | ---- | -38.48%-447M | -38.48%-447M |
| Goodwill and other intangible assets | --300K | --400K | --500K | -44.44%500K | -22.22%700K | -20.00%800K | -18.18%900K | -25.00%900K | -18.18%900K | -18.18%900K |
| Other non current assets | --15.8M | --15.6M | --16.5M | 133.80%16.6M | 7.04%7.6M | 428.57%7.4M | 364.71%7.9M | 261.90%7.6M | 208.70%7.1M | 208.70%7.1M |
| Total non current assets | --1.25B | --1.72B | --1.77B | 54.21%1.68B | 29.76%1.41B | 27.65%1.31B | 31.83%1.29B | 33.78%1.15B | 40.18%1.09B | 40.18%1.09B |
| Total assets | --2.44B | --2.95B | --3.09B | 29.75%3.19B | 8.98%2.68B | 4.03%2.65B | -0.11%2.71B | -14.42%2.63B | -8.84%2.46B | -8.84%2.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | --375.4M | --259.9M | --206.5M | 66.27%239.6M | 64.05%236.4M | 7.75%214M | -26.99%217.5M | -33.84%217.4M | -47.00%144.1M | -47.00%144.1M |
| -accounts payable | --313M | --160.2M | --106.4M | 144.31%146.1M | 137.46%142M | 140.46%136.1M | 16.37%103.1M | 59.71%108.6M | 9.52%59.8M | 9.52%59.8M |
| -Total tax payable | --62.4M | --54.5M | --42.8M | 188.89%41.6M | 109.03%30.1M | -72.52%24.1M | -56.22%60.2M | -67.41%52.8M | -77.60%14.4M | -77.60%14.4M |
| -Dividends payable | ---- | ---- | --7.5M | ---- | ---- | ---- | ---- | -26.32%7M | ---- | ---- |
| -Other payable | ---- | --45.2M | --49.8M | -25.75%51.9M | -8.01%64.3M | -0.92%53.8M | -24.51%54.2M | -45.01%49M | -54.31%69.9M | -54.31%69.9M |
| Current accrued expenses | ---- | --143M | --149.7M | 61.68%121.1M | 7.48%80.5M | 2.47%116.1M | 21.84%126.1M | -82.12%106.9M | 37.94%74.9M | 37.94%74.9M |
| Current provisions | --3.4M | --3.7M | --3.9M | -6.67%4.2M | -31.11%3.1M | ---- | -46.34%2.2M | -4.65%4.1M | 0.00%4.5M | 0.00%4.5M |
| Current debt and capital lease obligation | --111.3M | --41.4M | --25.4M | 113.45%25.4M | 38.66%16.5M | -11.61%19.8M | 17.14%12.3M | 27.18%13.1M | 17.82%11.9M | 17.82%11.9M |
| -Current debt | --111.3M | --41.4M | --25.4M | 113.45%25.4M | 38.66%16.5M | -11.61%19.8M | 17.14%12.3M | 27.18%13.1M | 17.82%11.9M | 17.82%11.9M |
| Other current liabilities | --13.2M | --26.5M | --21.1M | -12.08%65.5M | -19.33%60.1M | 62.16%82.7M | 20.48%54.7M | -35.42%53.6M | -50.76%74.5M | -50.76%74.5M |
| Current liabilities | --515.6M | --497.9M | --425.9M | 42.78%490.3M | 24.78%428.5M | 12.24%466.6M | -9.50%441.3M | -60.06%423.9M | -36.11%343.4M | -36.11%343.4M |
| Non current liabilities | ||||||||||
| Long term provisions | --36.2M | --35.5M | --34M | 3.10%33.3M | 8.98%35.2M | ---- | -5.16%33.1M | -4.36%32.9M | -3.58%32.3M | -3.58%32.3M |
| Long term debt and capital lease obligation | --632.8M | --606.6M | --629.1M | 472.38%634.2M | 16.97%129.6M | 28.24%125.8M | 32.33%122.8M | 35.41%115.1M | 28.69%110.8M | 28.69%110.8M |
| -Long term debt | --632.8M | --606.6M | --629.1M | 472.46%632M | 15.40%127.4M | 28.24%125.8M | 32.33%122.8M | 35.41%115.1M | 29.58%110.4M | 29.58%110.4M |
| -Long term capital lease obligation | ---- | ---- | ---- | 450.00%2.2M | 450.00%2.2M | ---- | ---- | ---- | -55.56%400K | -55.56%400K |
| Non current deferred liabilities | --0 | --103.8M | --108.8M | 14.68%110.9M | 1.34%98M | 0.90%100.8M | -12.19%85.7M | -15.83%87.7M | 4.09%96.7M | 4.09%96.7M |
| Employee benefits | --342.3M | --381.8M | --381M | -5.40%385.6M | 14.92%468.4M | 9.32%470.5M | -10.61%414.5M | 8.97%425.4M | 13.63%407.6M | 13.63%407.6M |
| Other non current liabilities | --34.3M | --26.9M | --28.2M | --16.1M | --10.4M | 1,211.11%47.2M | -6.98%4M | -2.50%3.9M | ---- | ---- |
| Total non current liabilities | --1.05B | --1.15B | --1.18B | 82.68%1.19B | 14.63%745.1M | 12.19%744.3M | -4.79%660.1M | 7.61%665M | 13.34%650M | 13.34%650M |
| Total liabilities | --1.56B | --1.65B | --1.61B | 68.88%1.68B | 18.14%1.17B | 12.21%1.21B | -6.73%1.1B | -35.16%1.09B | -10.59%993.4M | -10.59%993.4M |
| Shareholders'equity | ||||||||||
| Share capital | --975.5M | --975.5M | --975.5M | 1.71%974.8M | 0.57%963.9M | 0.50%963.2M | -0.23%958.8M | 2.94%958.8M | -30.45%958.4M | -30.45%958.4M |
| -common stock | --975.5M | --975.5M | --975.5M | 1.71%974.8M | 0.57%963.9M | 0.50%963.2M | -0.23%958.8M | 2.94%958.8M | -30.45%958.4M | -30.45%958.4M |
| Retained earnings | ---533.2M | ---48.1M | --69.9M | -51.80%102M | 36.29%288.4M | 11.73%267.7M | 13.73%359.4M | 18.85%335.5M | 171.98%211.6M | 171.98%211.6M |
| Paid-in capital | --4.4M | ---800K | ---4.3M | 63.08%-7.9M | 20.56%-17M | 20.18%-17.4M | 15.11%-19.1M | 5.38%-21.1M | 15.08%-21.4M | 15.08%-21.4M |
| Gains losses not affecting retained earnings | --427.7M | --366.5M | --442M | 40.18%439.6M | -14.83%267.1M | -22.64%227.2M | 11.40%312.6M | 32.98%265.7M | 106.32%313.6M | 106.32%313.6M |
| Total stockholders'equity | --874.4M | --1.29B | --1.48B | 3.17%1.51B | 2.75%1.5B | -1.99%1.44B | 4.99%1.61B | 10.62%1.54B | -7.61%1.46B | -7.61%1.46B |
| Total equity | --874.4M | --1.29B | --1.48B | 3.17%1.51B | 2.75%1.5B | -1.99%1.44B | 4.99%1.61B | 10.62%1.54B | -7.61%1.46B | -7.61%1.46B |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |