Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -20.27%-23.26M | 13.14%-14.09M | 20.97%-17.84M | 2.00%-82.44M | -10.62%-24.3M | -4.94%-19.34M | 28.24%-16.23M | -6.93%-22.57M | 19.48%-84.12M | 28.01%-21.96M |
| Net income from continuing operations | -132.21%-61.1M | 51.64%-27.75M | 3.33%-26.47M | -241.84%-150.05M | -103.69%-38.99M | -160.66%-26.31M | -69.87%-57.37M | 20.31%-27.38M | 72.12%-43.9M | 58.97%-19.14M |
| Operating gains losses | 631.36%4.3M | -3,220.63%-3.93M | -126.07%-494K | -55.86%1.91M | 21.28%701K | -1,828.57%-810K | -93.47%126K | 1.61%1.9M | -54.74%4.33M | -87.10%578K |
| Depreciation and amortization | 180.72%233K | 176.83%227K | 160.24%216K | 48.28%473K | 122.77%225K | 12.16%83K | 3.80%82K | 27.69%83K | 89.88%319K | 90.57%101K |
| Other non cash items | 772.22%31.46M | -74.54%8.09M | 249.64%7.28M | 153.21%45.94M | 158.70%8.48M | 105.12%3.61M | 7,239.55%31.77M | 306.24%2.08M | -4,816.63%-86.34M | -910.63%-14.45M |
| Change In working capital | 58.59%-1.26M | 170.76%7.8M | 65.52%-1.73M | -223.18%-9.2M | -253.01%-4.04M | -988.86%-3.03M | 246.57%2.88M | -236.99%-5.01M | 323.96%7.47M | 165.19%2.64M |
| -Change in prepaid assets | 123.31%628K | 23.96%1.34M | -521.43%-59K | -112.59%-1.09M | -73.91%508K | -148.98%-2.69M | -63.04%1.08M | -99.71%14K | 669.19%8.66M | 660.55%1.95M |
| -Change in payables and accrued expense | -458.75%-1.88M | 258.98%6.46M | 66.79%-1.67M | -579.15%-8.11M | -758.41%-4.54M | -123.68%-337K | 185.91%1.8M | -314.51%-5.03M | 34.14%-1.19M | 116.04%690K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -20.27%-23.26M | 13.15%-14.09M | 20.96%-17.84M | 2.00%-82.44M | -10.62%-24.3M | -4.94%-19.34M | 28.24%-16.23M | -6.93%-22.57M | 19.48%-84.12M | 28.01%-21.96M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -371.95%-67.55M | -39.98%9.78M | -196.01%-11.01M | 211.03%59.17M | 896.12%6.56M | 153.44%24.84M | 174.07%16.3M | -28.38%11.47M | 38.63%-53.3M | -101.03%-824K |
| Capital expenditure reported | --0 | --0 | --0 | 98.19%-6K | --0 | 50.00%-1K | --0 | 96.93%-5K | -31.87%-331K | 88.89%-9K |
| Net PPE purchase and sale | --4.6M | ---5.13M | ---268K | 97.68%-6K | 25.00%-6K | --0 | --0 | --0 | 66.49%-259K | 94.37%-8K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---83K | ---83K | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | ---2.25M | ---- | ---- | 181.04%359K | 870.27%359K | --0 | ---- | ---- | ---443K | --37K |
| Net investment purchase and sale | -274.18%-49.94M | -48.42%9.91M | -140.04%-5M | 242.58%66.65M | 3,535.84%6.29M | 164.42%28.67M | 187.83%19.22M | -35.89%12.48M | 43.56%-46.75M | -99.78%173K |
| Net other investing changes | ---- | ---- | -474.43%-5.75M | -40.49%-7.75M | --0 | -155.85%-3.83M | ---2.91M | 66.63%-1M | -83.77%-5.51M | ---1.02M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -371.95%-67.55M | -39.98%9.78M | -196.02%-11.01M | 211.03%59.17M | 897.08%6.56M | 153.44%24.84M | 174.08%16.3M | -28.39%11.47M | 38.63%-53.3M | -101.03%-823K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,120.76%59.74M | 2,279.45%7.76M | 59.61M | 164.32%5.37M | 101.82%154K | 4.89M | 426.00%326K | 0 | -140.20%-8.36M | -817.68%-8.46M |
| Net issuance payments of debt | 336.22%21.81M | ---- | ---- | --5M | --0 | --5M | ---- | ---- | --0 | --0 |
| Net common stock issuance | --36.44M | --16.22M | --59.77M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | -11,109.09%-6.06M | 3,821.47%12.78M | --397K | 160.98%535K | 15,500.00%154K | --55K | --326K | --0 | -91.06%205K | -100.81%-1K |
| Net other financing activities | ---- | ---- | ---564K | 98.12%-161K | --0 | ---- | ---- | ---- | -396.09%-8.56M | -709.57%-8.46M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,120.76%59.74M | 2,279.45%7.76M | --59.61M | 164.32%5.37M | 101.82%154K | --4.89M | 426.00%326K | --0 | -140.20%-8.36M | -817.68%-8.46M |
| Net cash flow | ||||||||||
| Beginning cash position | 80.41%61.94M | 72.11%58.29M | -38.92%27.51M | -76.37%45.03M | -41.22%44.96M | -75.67%34.33M | -81.78%33.87M | -76.37%45.03M | -47.38%190.61M | -46.34%76.49M |
| Current changes in cash | -398.95%-31.07M | 761.75%3.45M | 376.95%30.75M | 87.73%-17.89M | 43.73%-17.58M | 116.01%10.39M | 100.89%400K | -127.19%-11.1M | 14.52%-145.77M | -164.26%-31.25M |
| Effect of exchange rate changes | -297.47%-468K | 212.12%206K | 150.00%32K | 91.53%362K | 158.02%123K | -25.47%237K | 186.84%66K | -140.25%-64K | 116.83%189K | 61.52%-212K |
| End cash Position | -32.38%30.4M | 80.41%61.94M | 72.11%58.29M | -38.92%27.51M | -38.92%27.51M | -41.22%44.96M | -75.67%34.33M | -81.78%33.87M | -76.37%45.03M | -76.37%45.03M |
| Free cash flow | -47.99%-28.62M | -18.44%-19.22M | 19.79%-18.11M | 2.57%-82.53M | -10.94%-24.38M | -4.93%-19.34M | 28.64%-16.23M | -4.75%-22.58M | 19.70%-84.71M | 28.47%-21.98M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |