Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 856.25%229.5M | 59.74%161.5M | 6.38%-92.5M | 374.04%407.2M | -8.70%380.9M | 121.02%24M | 48.46%101.1M | 65.36%-98.8M | 85.9M | 417.2M |
| Net income from continuing operations | 31.18%113.6M | 21.50%104M | 46.93%100.5M | -9.61%382.7M | -4.76%142.1M | -7.97%86.6M | -8.45%85.6M | -21.02%68.4M | --423.4M | --149.2M |
| Operating gains losses | -205.13%-11.9M | ---100K | --4M | ---68.6M | ---62.6M | -2,050.00%-3.9M | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 10.65%42.6M | 9.76%41.6M | 13.33%40.8M | 3.70%151.5M | -1.01%39.1M | 8.15%38.5M | 5.57%37.9M | 2.56%36M | --146.1M | --39.5M |
| Deferred tax | -88.55%3M | 33.88%24.5M | -25.00%9M | 162.52%86.4M | 121.30%29.9M | 1,537.50%26.2M | 6,200.00%18.3M | 1,233.33%12M | ---138.2M | ---140.4M |
| Change In working capital | 156.10%74.5M | 67.94%-15.9M | -14.72%-254M | 52.61%-178.9M | 159.10%224.9M | -327.01%-132.8M | 27.70%-49.6M | 39.28%-221.4M | ---377.5M | --86.8M |
| -Change in receivables | 1,031.65%73.6M | 652.56%43.1M | -20.29%-115M | -84.38%-85M | -54.58%26.3M | -129.04%-7.9M | -151.32%-7.8M | 34.70%-95.6M | ---46.1M | --57.9M |
| -Change in inventory | 93.38%-6.9M | 82.75%-9.8M | -9.09%-40.8M | -128.76%-118.5M | -24.91%79.9M | -493.21%-104.2M | 34.41%-56.8M | 61.88%-37.4M | ---51.8M | --106.4M |
| -Change in payables and accrued expense | 152.43%9.7M | -373.99%-47.4M | -12.82%-95.9M | 132.90%20.2M | -17.13%106.4M | 77.16%-18.5M | 174.60%17.3M | 26.15%-85M | ---61.4M | --128.4M |
| -Change in other working capital | 13.64%-1.9M | 21.74%-1.8M | 32.35%-2.3M | 102.02%4.4M | 105.97%12.3M | 42.11%-2.2M | 34.29%-2.3M | 32.00%-3.4M | ---218.2M | ---205.9M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 856.25%229.5M | 59.74%161.5M | 6.38%-92.5M | 374.04%407.2M | -8.70%380.9M | 121.02%24M | 48.46%101.1M | 65.36%-98.8M | --85.9M | --417.2M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 51.23%-29.8M | -28.71%-68.6M | 20.69%-50.6M | 17.39%-159.6M | 137.20%18.6M | -44.10%-61.1M | -28.43%-53.3M | -7.59%-63.8M | -193.2M | -50M |
| Net PPE purchase and sale | 15.38%-51.7M | -30.20%-72M | 17.75%-53.3M | -7.41%-211.5M | 42.72%-30.3M | -44.44%-61.1M | -31.04%-55.3M | -8.91%-64.8M | ---196.9M | ---52.9M |
| Net business purchase and sale | --19.2M | ---- | ---- | 16,100.00%48M | --48M | --0 | ---- | ---- | ---300K | --0 |
| Net other investing changes | --2.7M | -30.00%1.4M | 170.00%2.7M | -2.50%3.9M | -68.97%900K | --0 | 100.00%2M | 400.00%1M | --4M | --2.9M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 51.23%-29.8M | -28.71%-68.6M | 20.69%-50.6M | 17.39%-159.6M | 137.20%18.6M | -44.10%-61.1M | -28.43%-53.3M | -7.59%-63.8M | ---193.2M | ---50M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -629.96%-146.8M | -3,590.00%-258.3M | 42.48%-107.5M | -197.46%-260.4M | -67.62%-94.2M | -91.41%27.7M | -115.80%-7M | -331.64%-186.9M | 267.2M | -56.2M |
| Net issuance payments of debt | 142.50%3.4M | -18.57%-8.3M | 33.33%-8M | -108.94%-34.5M | 24.24%-7.5M | -102.14%-8M | -115.77%-7M | 46.67%-12M | --385.8M | ---9.9M |
| Net common stock issuance | -271.78%-150.2M | ---250M | 43.11%-99.5M | -196.68%-286M | -134.11%-70.7M | 10.82%-40.4M | --0 | -740.87%-174.9M | ---96.4M | ---30.2M |
| Net other financing activities | ---- | ---- | ---- | 370.72%60.1M | 0.62%-16M | ---- | ---- | ---- | ---22.2M | ---16.1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -629.96%-146.8M | -3,590.00%-258.3M | 42.48%-107.5M | -197.46%-260.4M | -67.62%-94.2M | -91.41%27.7M | -115.80%-7M | -331.64%-186.9M | --267.2M | ---56.2M |
| Net cash flow | ||||||||||
| Beginning cash position | -24.91%319.6M | 20.64%475.8M | -3.05%721.2M | 27.38%743.9M | -6.08%406.6M | 59.34%425.6M | 101.02%394.4M | 27.38%743.9M | --584M | --432.9M |
| Current changes in cash | 662.77%52.9M | -505.39%-165.4M | 28.30%-250.6M | -108.01%-12.8M | -1.83%305.3M | -105.67%-9.4M | -42.45%40.8M | 9.88%-349.5M | --159.9M | --311M |
| Effect of exchange rate changes | ---300K | --9.2M | --5.2M | ---7.6M | ---7.6M | --0 | --0 | --0 | --0 | ---- |
| End cash Position | -8.46%372.2M | -24.91%319.6M | 20.64%475.8M | -3.05%721.2M | -3.05%721.2M | -6.08%406.6M | 59.34%425.6M | 101.02%394.4M | --743.9M | --743.9M |
| Free cash flow | 499.52%167M | 118.58%89.4M | 11.42%-145.8M | 246.43%168.1M | -8.30%333.6M | 73.58%-41.8M | 62.30%40.9M | 52.37%-164.6M | ---114.8M | --363.8M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |