Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -141.72%-7.06M | 24.77%-3.9M | 27.85%-4.4M | -215.04%-18.78M | 46.38%-4.57M | 65.52%-2.92M | -135.31%-5.19M | -66.60%-6.1M | -88.51%-5.96M | -193.57%-8.53M |
| Net income from continuing operations | 17.92%-7.98M | 36.91%-6.28M | 22.53%-10.21M | -5.77%-44.41M | 29.48%-11.56M | 17.21%-9.72M | -5.92%-9.95M | -195.26%-13.18M | -592.72%-41.99M | -456.78%-16.39M |
| Operating gains losses | --95.08K | --52.07K | --239.38K | -416.67%-552.93K | ---- | ---- | ---- | ---- | --174.61K | ---- |
| Depreciation and amortization | 9.10%77.22K | 118.49%72.35K | 132.44%74.18K | 696.95%198.62K | 1,309.69%62.82K | 221.61%70.78K | 708.99%33.11K | 694.82%31.91K | 70.02%24.92K | -116.55%-5.19K |
| Other non cash items | -2.25%202.2K | -49.12%122.76K | 25.76%254.91K | 518.66%739.23K | 126.27%88.42K | 984.14%206.85K | 140.68%241.27K | -72.39%202.69K | -133.22%-176.57K | ---336.56K |
| Change In working capital | -295.14%-864.12K | 242.27%509.74K | 133.97%453.01K | -106.80%-1.39M | -953.10%-1.67M | 194.05%442.82K | -101.64%-358.28K | 118.18%193.62K | 16,759.31%20.49M | 109.95%196.06K |
| -Change in receivables | 1,406.32%105.19K | -13,267,700.00%-132.68K | -305.63%-81.89K | -3,227.20%-1.68M | -2,987.20%-1.73M | -22.70%6.98K | 99.97%-1 | 7,461.37%39.83K | -1,228.83%-50.6K | -1,178.85%-56.05K |
| -Change in inventory | 81.41%-73.37K | 169.99%90.13K | 215.75%25.34K | ---427.18K | --118.1K | ---394.62K | ---128.77K | ---21.89K | --0 | --0 |
| -Change in prepaid assets | 20.25%-85.56K | 578.02%21.38K | 195.73%29.46K | -875.19%-176.3K | -176.07%-33.77K | -2,896.82%-107.29K | 70.84%-4.47K | -1,024.60%-30.77K | 176.23%22.74K | 310.27%44.4K |
| -Change in payables and accrued expense | -171.39%-734.02K | 420.98%550.84K | 99.36%473.93K | 91.73%1.08M | -104.97%-11.49K | 314.04%1.03M | -109.16%-171.61K | 122.45%237.73K | 1,050.81%564.72K | 111.58%231.45K |
| -Change in other current liabilities | ---- | ---- | 119.78%6.19K | -312.44%-190.01K | ---- | ---- | 80.59%-4.6K | -1,067.49%-31.28K | -53.76%-46.07K | ---- |
| -Change in other working capital | 15.52%-76.35K | ---- | ---- | ---- | ---- | -304.67%-90.38K | ---- | ---- | --20M | --22.33K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -141.72%-7.06M | 24.77%-3.9M | 27.85%-4.4M | -215.04%-18.78M | 46.38%-4.57M | 65.52%-2.92M | -135.31%-5.19M | -66.60%-6.1M | -88.51%-5.96M | -193.57%-8.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 76.49%-1.59M | 80.62%-2.08M | 30.43%-4.21M | -243.08%-27.34M | 47.42%-3.78M | -685.81%-6.78M | -1,539.79%-10.72M | -374.58%-6.06M | -681.10%-7.97M | -563.37%-7.2M |
| Capital expenditure reported | 73.14%-424.99K | 78.41%-527.56K | ---1.04M | ---4.5M | ---471.24K | ---1.58M | ---2.44M | --0 | --0 | --0 |
| Net PPE purchase and sale | 77.48%-1.17M | 80.90%-1.55M | 45.74%-3.18M | -182.79%-22.44M | 54.26%-3.28M | -567.11%-5.19M | -332.02%-8.11M | -101,037.46%-5.86M | -677.74%-7.94M | -635.98%-7.16M |
| Net intangibles purchase and sale | --0 | --0 | --0 | -1,084.16%-405.91K | -7.10%-36.71K | -113.19%-6.04K | -113.35%-163.48K | 84.28%-199.68K | ---34.28K | -101.36%-34.28K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 76.49%-1.59M | 80.62%-2.08M | 30.43%-4.21M | -243.08%-27.34M | 47.42%-3.78M | -685.81%-6.78M | -1,539.79%-10.72M | -374.58%-6.06M | -681.10%-7.97M | -563.37%-7.2M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 10,323.05%15.76M | -80.61%5.85M | 7.08M | -25.55%32.13M | -91.76%1.84M | -98.51%151.25K | 2,613.43%30.14M | 0 | 883.64%43.16M | 1,763.16%22.33M |
| Net issuance payments of debt | -5,528,000.00%-55.28K | -18.36%-365.93K | ---40.44K | -107.88%-787.78K | -104.79%-478.63K | --1 | ---309.15K | --0 | --10M | --10M |
| Net common stock issuance | 735,751,800.00%14.72M | -82.46%5.26M | --6.65M | -0.72%32.92M | -76.89%2.92M | -100.00%-2 | 2,796.36%30M | --0 | 775.43%33.16M | 976.42%12.63M |
| Net other financing activities | 630.58%1.11M | --947.9K | --464K | ---- | ---- | 0.83%151.25K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 10,323.05%15.76M | -80.61%5.85M | --7.08M | -25.55%32.13M | -91.76%1.84M | -98.51%151.25K | 2,613.43%30.14M | --0 | 883.64%43.16M | 1,763.16%22.33M |
| Net cash flow | ||||||||||
| Beginning cash position | -57.03%13.86M | -20.13%14M | -47.42%15.54M | 10,440.07%29.55M | -3.50%22.06M | 60.02%32.27M | 251.45%17.53M | 10,433.79%29.55M | 1,130.94%280.36K | 5,364.83%22.86M |
| Current changes in cash | 174.46%7.11M | -100.96%-136.07K | 87.35%-1.54M | -147.90%-14M | -198.62%-6.52M | -436.71%-9.55M | -6.10%14.23M | -362.90%-12.16M | 14,224.57%29.22M | 4,430.46%6.61M |
| Effect of exchange rate changes | 100.07%483 | -99.80%1K | -99.49%710 | -132.56%-14.84K | -102.43%-2.05K | -356.20%-659.63K | 2,054.48%508.5K | 68.11%138.34K | -14.91%45.58K | 473.41%84.29K |
| End cash Position | -4.89%20.98M | -57.03%13.86M | -20.13%14M | -47.42%15.54M | -47.42%15.54M | -3.50%22.06M | 60.02%32.27M | 251.45%17.53M | 10,440.07%29.55M | 10,440.07%29.55M |
| Free cash flow | 10.82%-8.65M | 62.41%-5.98M | 29.14%-8.62M | -231.08%-46.13M | 46.86%-8.36M | -32.72%-9.7M | -213.30%-15.91M | -146.16%-12.16M | -233.05%-13.93M | -1,063.73%-15.73M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |