Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | -13.80%7.33M | -13.80%7.33M | -21.54%8.5M | -21.54%8.5M | 293.82%10.83M | 293.82%10.83M | --2.75M | --2.75M | ---- |
| -Cash and cash equivalents | -13.80%7.33M | -13.80%7.33M | -21.54%8.5M | -21.54%8.5M | 293.82%10.83M | 293.82%10.83M | --2.75M | --2.75M | ---- |
| Receivables | -4.56%29.11M | -4.56%29.11M | 14.16%30.5M | 14.16%30.5M | 46.27%26.71M | 46.27%26.71M | 25.50%18.26M | --18.26M | --14.55M |
| -Accounts receivable | -11.53%26.18M | -11.53%26.18M | 13.23%29.59M | 13.23%29.59M | 61.98%26.13M | 61.98%26.13M | 10.86%16.13M | --16.13M | --14.55M |
| -Other receivables | 199.11%3.03M | 199.11%3.03M | 71.86%1.01M | 71.86%1.01M | -73.30%590K | -73.30%590K | --2.21M | --2.21M | ---- |
| -Recievables adjustments allowances | 0.94%-105K | 0.94%-105K | -1,225.00%-106K | -1,225.00%-106K | 89.87%-8K | 89.87%-8K | ---79K | ---79K | ---- |
| Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4K |
| Prepaid assets | 17.80%1.32M | 17.80%1.32M | 24.92%1.12M | 24.92%1.12M | 57.29%895K | 57.29%895K | --569K | --569K | ---- |
| Current deferred assets | --953K | --953K | ---- | ---- | -70.50%377K | -70.50%377K | --1.28M | --1.28M | ---- |
| Other current assets | --496K | --496K | ---- | ---- | ---- | ---- | -99.90%1K | --1K | --1.02M |
| Total current assets | -2.28%39.2M | -2.28%39.2M | 3.34%40.12M | 3.34%40.12M | 69.79%38.82M | 69.79%38.82M | 46.81%22.86M | --22.86M | --15.57M |
| Non current assets | |||||||||
| Net PPE | -14.97%26.36M | -14.97%26.36M | 10.63%31M | 10.63%31M | 25.21%28.02M | 25.21%28.02M | 82.53%22.38M | --22.38M | --12.26M |
| -Gross PPE | 4.71%48.65M | 4.71%48.65M | 26.86%46.46M | 26.86%46.46M | 45.14%36.63M | 45.14%36.63M | 105.83%25.24M | --25.24M | --12.26M |
| -Accumulated depreciation | -44.15%-22.29M | -44.15%-22.29M | -79.69%-15.46M | -79.69%-15.46M | -201.23%-8.61M | -201.23%-8.61M | ---2.86M | ---2.86M | ---- |
| Investments and advances | 1.50%135K | 1.50%135K | -20.83%133K | -20.83%133K | --168K | --168K | ---- | ---- | ---- |
| -Long term equity investment | 158.33%31K | 158.33%31K | 500.00%12K | 500.00%12K | --2K | --2K | ---- | ---- | ---- |
| -Other investment | -14.05%104K | -14.05%104K | -27.11%121K | -27.11%121K | --166K | --166K | ---- | ---- | ---- |
| Goodwill and other intangible assets | -30.74%41.71M | -30.74%41.71M | -4.69%60.22M | -4.69%60.22M | 42.22%63.19M | 42.22%63.19M | -34.43%44.43M | --44.43M | --67.76M |
| -Goodwill | -25.34%28.85M | -25.34%28.85M | 5.78%38.64M | 5.78%38.64M | 53.35%36.53M | 53.35%36.53M | --23.82M | --23.82M | ---- |
| -Other intangible assets | -40.42%12.86M | -40.42%12.86M | -19.04%21.58M | -19.04%21.58M | 29.35%26.65M | 29.35%26.65M | -69.59%20.61M | --20.61M | --67.76M |
| Other non current assets | ---- | ---- | -27.11%121K | -27.11%121K | 16.08%166K | 16.08%166K | -93.08%143K | --143K | --2.07M |
| Total non current assets | -25.44%68.2M | -25.44%68.2M | -0.07%91.47M | -0.07%91.47M | 36.73%91.54M | 36.73%91.54M | -18.44%66.95M | --66.95M | --82.09M |
| Total assets | -18.38%107.4M | -18.38%107.4M | 0.94%131.59M | 0.94%131.59M | 45.14%130.36M | 45.14%130.36M | -8.04%89.81M | --89.81M | --97.66M |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Current debt and capital lease obligation | 38.38%7.65M | 38.38%7.65M | 36.27%5.53M | 36.27%5.53M | -17.60%4.06M | -17.60%4.06M | --4.93M | --4.93M | ---- |
| -Current debt | 51.86%5.82M | 51.86%5.82M | 28.69%3.84M | 28.69%3.84M | -24.19%2.98M | -24.19%2.98M | --3.93M | --3.93M | ---- |
| -Current capital lease obligation | 7.90%1.83M | 7.90%1.83M | 57.18%1.7M | 57.18%1.7M | 8.44%1.08M | 8.44%1.08M | --995K | --995K | ---- |
| Payables | 32.50%23.58M | 32.50%23.58M | -2.79%17.79M | -2.79%17.79M | 42.55%18.3M | 42.55%18.3M | 324.74%12.84M | --12.84M | --3.02M |
| -accounts payable | -4.24%3.77M | -4.24%3.77M | -3.24%3.94M | -3.24%3.94M | 22.52%4.07M | 22.52%4.07M | 9.86%3.32M | --3.32M | --3.02M |
| -Other payable | 42.93%19.81M | 42.93%19.81M | -2.66%13.86M | -2.66%13.86M | 49.53%14.23M | 49.53%14.23M | --9.52M | --9.52M | ---- |
| Current provisions | -83.20%256K | -83.20%256K | 4,662.50%1.52M | 4,662.50%1.52M | 0.00%32K | 0.00%32K | --32K | --32K | ---- |
| Pension and other retirement benefit plans | -4.50%2.4M | -4.50%2.4M | -5.96%2.51M | -5.96%2.51M | 6.71%2.67M | 6.71%2.67M | -4.87%2.5M | --2.5M | --2.63M |
| Current deferred liabilities | ---- | ---- | 1,291.67%1M | 1,291.67%1M | --72K | --72K | ---- | ---- | ---- |
| Other current liabilities | -88.09%206K | -88.09%206K | -75.19%1.73M | -75.19%1.73M | -3.60%6.97M | -3.60%6.97M | -10.29%7.23M | --7.23M | --8.06M |
| Current liabilities | 13.29%34.09M | 13.29%34.09M | -6.27%30.09M | -6.27%30.09M | 16.62%32.1M | 16.62%32.1M | 100.79%27.53M | --27.53M | --13.71M |
| Non current liabilities | |||||||||
| Long term debt and capital lease obligation | -23.05%32.55M | -23.05%32.55M | -0.71%42.3M | -0.71%42.3M | 313.85%42.6M | 313.85%42.6M | 271.49%10.29M | --10.29M | --2.77M |
| -Long term debt | -21.71%29.44M | -21.71%29.44M | -3.26%37.6M | -3.26%37.6M | 450.81%38.87M | 450.81%38.87M | --7.06M | --7.06M | ---- |
| -Long term capital lease obligation | -33.83%3.11M | -33.83%3.11M | 25.89%4.7M | 25.89%4.7M | 15.26%3.73M | 15.26%3.73M | 16.82%3.24M | --3.24M | --2.77M |
| Employee benefits | 9.03%326K | 9.03%326K | -30.30%299K | -30.30%299K | -8.53%429K | -8.53%429K | --469K | --469K | ---- |
| Non current deferred liabilities | -57.99%1.75M | -57.99%1.75M | -36.45%4.17M | -36.45%4.17M | 20.16%6.56M | 20.16%6.56M | -8.66%5.46M | --5.46M | --5.97M |
| Other non current liabilities | ---- | ---- | -93.00%143K | -93.00%143K | --2.04M | --2.04M | ---- | ---- | --16.01M |
| Total non current liabilities | -26.19%34.62M | -26.19%34.62M | -9.15%46.91M | -9.15%46.91M | 218.35%51.63M | 218.35%51.63M | -34.48%16.22M | --16.22M | --24.75M |
| Total liabilities | -10.76%68.71M | -10.76%68.71M | -8.04%77M | -8.04%77M | 91.41%83.73M | 91.41%83.73M | 13.74%43.75M | --43.75M | --38.46M |
| Shareholders'equity | |||||||||
| Share capital | 0.00%57.72M | 0.00%57.72M | 12.81%57.72M | 12.81%57.72M | 0.00%51.16M | 0.00%51.16M | -0.85%51.16M | --51.16M | --51.6M |
| -common stock | 0.00%57.72M | 0.00%57.72M | 12.81%57.72M | 12.81%57.72M | 0.00%51.16M | 0.00%51.16M | -0.85%51.16M | --51.16M | --51.6M |
| Retained earnings | -91.17%-32.63M | -91.17%-32.63M | 8.13%-17.07M | 8.13%-17.07M | 2.05%-18.58M | 2.05%-18.58M | -214.87%-18.97M | ---18.97M | ---6.02M |
| Gains losses not affecting retained earnings | -1.59%13.6M | -1.59%13.6M | -0.40%13.82M | -0.40%13.82M | 0.02%13.88M | 0.02%13.88M | 1.83%13.88M | --13.88M | --13.63M |
| Total stockholders'equity | -28.97%38.69M | -28.97%38.69M | 17.24%54.47M | 17.24%54.47M | 0.85%46.46M | 0.85%46.46M | -22.19%46.07M | --46.07M | --59.2M |
| Total equity | -28.97%38.69M | -28.97%38.69M | 17.24%54.47M | 17.24%54.47M | 0.85%46.46M | 0.85%46.46M | -22.19%46.07M | --46.07M | --59.2M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |