Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -0.42%12.62M | -92.74%12.67M | -27.78%174.59M | 57.55M | -8.14%241.75M | -9.52%263.16M | 3.48%290.85M | 15.15%80.36M | 15.63%79.12M | 2.83%68.53M |
| Cost of revenue | -3.72%5.83M | -96.23%6.05M | -26.99%160.62M | 52.76M | -8.58%220.01M | -9.10%240.67M | 4.91%264.75M | 20.54%74.08M | 16.44%72M | 2.48%61.63M |
| Gross profit | 2.60%6.79M | -52.60%6.62M | -35.76%13.96M | 4.79M | -3.33%21.74M | -13.84%22.49M | -9.13%26.1M | -24.60%6.29M | 8.02%7.13M | 6.04%6.9M |
| Operating expense | -7.54%7.25M | -39.51%7.84M | -47.82%12.96M | 4.91M | 8.55%24.84M | -17.29%22.88M | -2.63%27.66M | -14.55%6.8M | 2.70%6.88M | -0.07%6.88M |
| Staff costs | -9.42%5.14M | -33.90%5.68M | -49.99%8.59M | --3.06M | 13.30%17.18M | -7.38%15.16M | 2.18%16.37M | 17.30%4.1M | 4.90%4.11M | -6.28%4.07M |
| Selling and administrative expenses | 8.18%952K | -0.79%880K | -68.72%887K | --631K | 108.38%2.84M | -27.64%1.36M | 17.93%1.88M | 3.40%-1.11M | -6.14%886K | 14.78%1.06M |
| -Selling and marketing expense | 49.06%158K | -88.05%106K | -29.44%887K | --283K | -7.64%1.26M | -27.64%1.36M | 17.93%1.88M | 25.25%501K | -12.05%416K | 43.02%502K |
| -General and administrative expense | 2.58%794K | --774K | ---- | --348K | -1.25%1.58M | -33.68%1.6M | -7.13%2.41M | -13.99%-986K | -0.21%470K | -2.43%562K |
| Depreciation and amortization | -7.27%268K | -40.78%289K | -35.96%488K | --172K | -23.19%762K | -38.92%992K | 30.44%1.62M | 30.75%421K | 27.45%390K | 29.78%414K |
| -Depreciation | 13.64%75K | -80.65%66K | -40.18%341K | --123K | -28.84%570K | -49.59%801K | 28.15%1.59M | 25.86%404K | 25.90%384K | 26.73%403K |
| -Amortization | -13.45%193K | 51.70%223K | -23.44%147K | --49K | 0.52%192K | 445.71%191K | 600.00%35K | 1,600.00%17K | 500.00%6K | 1,000.00%11K |
| Rent and land expenses | ---- | ---- | ---- | --45K | --185K | ---- | ---- | ---- | -9.84%55K | -8.93%51K |
| Other operating expenses | -11.23%885K | -68.14%997K | -28.50%3.13M | --1.17M | -27.80%4.38M | -24.28%6.06M | -17.55%8M | -34.59%3.39M | 0.20%1.54M | -2.90%1.47M |
| Total other operating income | --0 | -96.27%5K | -73.25%134K | --163K | -28.02%501K | 220.74%696K | 34.78%217K | 42.65%-160K | 47.22%106K | -30.91%190K |
| Operating profit | 62.49%-458K | -221.73%-1.22M | 132.34%1M | -126K | -685.06%-3.1M | 74.78%-395K | -605.16%-1.57M | -237.87%-517K | 351.52%249K | 103.11%12K |
| Net non-operating interest income expense | 35.59%240K | 110.71%177K | 170.97%84K | 41K | -83.24%31K | 25.00%185K | 1,580.00%148K | -45.11%73K | -115.38%-4K | 96.00%-6K |
| Non-operating interest income | 18.04%301K | 28.14%255K | -15.68%199K | --88K | -28.70%236K | -38.59%331K | 10.91%539K | -7.05%145K | 0.88%115K | 24.53%132K |
| Non-operating interest expense | -16.67%15K | -84.35%18K | --115K | --34K | ---- | -62.66%146K | -21.17%391K | 65.88%141K | 34.72%97K | -51.50%113K |
| Total other finance cost | -23.33%46K | --60K | ---- | --13K | --205K | ---- | ---- | ---- | 37.50%22K | 8.70%25K |
| Net investment income | -80.00%90K | 450K | 626K | -355K | -97.81%4K | -171.83%-102K | 54.90%79K | 404.35%116K | ||
| Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
| Gain/Loss on derecognition of available-for-sale financial assets | 5K | 0 | 0 | -201K | ||||||
| Income from associates and other participating interests | ||||||||||
| Special income /charges | -833.33%-56K | -117.65%-6K | -22.73%34K | 26K | 388.89%44K | -99.76%9K | -8.67%3.76M | 5,463.64%1.77M | -97.88%10K | -100.03%-1K |
| Less:Impairment of capital assets | ---- | ---- | ---- | --0 | --120K | ---- | ---1.75M | ---- | ---- | ---- |
| Less:Other special charges | 0.00%-12K | 64.71%-12K | 79.27%-34K | ---26K | -1,722.22%-164K | 99.55%-9K | 51.14%-2.01M | -160.61%-20K | 97.93%-10K | ---- |
| Less:Write off | 277.78%68K | --18K | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -50.00%1K |
| Other non-operating income /expenses | 108.82%3K | -666.67%-34K | 102.05%6K | 8K | 81.55%-292K | -239.70%-1.58M | -623.60%-466K | -481K | -400.00%-10K | 700.00%24K |
| Income before tax | 72.24%-176K | -156.26%-634K | 129.09%1.13M | 575K | -117.15%-3.87M | -194.74%-1.78M | -59.87%1.88M | 5.24%743K | -27.68%324K | -95.44%145K |
| Income tax | 460.61%185K | -94.42%33K | 33.71%591K | 220K | 177.99%442K | -81.36%159K | -9.54%853K | 58.02%670K | -44.76%79K | -152.80%-85K |
| Net income | -650.55%-3.5M | 17.59%635K | 110.91%540K | 355K | -75.10%-4.95M | -374.47%-2.83M | -72.53%1.03M | -74.11%73K | -19.67%245K | -92.39%230K |
| Net income continuous operations | 45.88%-361K | -224.44%-667K | 112.42%536K | --355K | -122.13%-4.32M | -288.64%-1.94M | -72.53%1.03M | -74.11%73K | -19.67%245K | -92.39%230K |
| Net income discontinuous operations | -340.78%-3.14M | 32,450.00%1.3M | 100.63%4K | ---- | 28.28%-634K | ---884K | ---- | ---- | ---- | ---- |
| Noncontrolling interests | 0 | 4K | 0 | 0 | 0 | 0 | 2K | 0 | 0 | 0 |
| Net income attributable to the company | -654.04%-3.5M | 16.85%631K | 110.91%540K | 355K | -75.10%-4.95M | -375.00%-2.83M | -72.58%1.03M | -74.11%73K | -19.67%245K | -92.39%230K |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -654.04%-3.5M | 16.85%631K | 110.91%540K | 355K | -75.10%-4.95M | -375.00%-2.83M | -72.58%1.03M | -74.11%73K | -19.67%245K | -92.39%230K |
| Gross dividend payment | ||||||||||
| Basic earnings per share | -656.72%-0.2611 | 17.54%0.0469 | 110.43%0.0399 | 0.0263 | -60.34%-0.3824 | -375.09%-0.2385 | -71.72%0.0867 | -76.36%0.0061 | -15.79%0.0208 | -92.07%0.0194 |
| Diluted earnings per share | -656.72%-0.2611 | 17.54%0.0469 | 110.43%0.0399 | 0.0263 | -60.34%-0.3824 | -375.09%-0.2385 | -71.72%0.0867 | -76.36%0.0061 | -15.79%0.0208 | -92.07%0.0194 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |