Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Vistra Energy
VST
5
Morningstar
MORN
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.37%690.63M | 11.09%181M | 7.22%175.48M | 10.05%169.3M | 9.16%164.84M | 3.54%631.45M | 8.46%162.94M | 10.02%163.67M | -0.04%153.84M | -3.81%151M |
| Net interest income | 9.76%490.49M | 10.14%127.67M | 9.27%125.62M | 10.34%121.26M | 9.28%115.95M | 5.28%446.87M | 10.33%115.92M | 10.21%114.96M | 3.75%109.9M | -2.80%106.1M |
| -Net interest income | -32.27%490.49M | -31.50%127.67M | 3.59%194.39M | 5.58%188.43M | 6.31%182.48M | 16.06%724.14M | 11.31%186.38M | 17.12%187.65M | 18.33%178.47M | 18.01%171.64M |
| -Interest income from loans and lease | ---- | ---- | -0.36%143.51M | 1.18%139.34M | 3.68%136.98M | 18.67%554.82M | 11.31%140.96M | 18.16%144.02M | 20.15%137.71M | 26.56%132.13M |
| -Interest income from deposits | ---- | ---- | 25.80%44.36M | 32.66%42.19M | 26.97%38.47M | 13.12%134.91M | 18.98%37.55M | 21.65%35.27M | 19.13%31.8M | -5.38%30.3M |
| -Interest income from securities | ---- | ---- | -21.95%6.52M | -22.86%6.9M | -23.66%7.02M | -6.87%34.37M | -14.51%7.86M | -9.94%8.36M | -5.10%8.95M | 2.26%9.2M |
| -Total interest expense | ---- | ---- | -5.39%68.78M | -2.04%67.17M | 1.51%66.53M | 38.99%277.27M | 12.96%70.46M | 30.00%72.69M | 52.74%68.57M | 80.60%65.54M |
| -Interest expense for deposit | ---- | ---- | -5.54%67.65M | -2.06%66.09M | 1.67%65.49M | 39.92%272.91M | 13.22%69.4M | 30.59%71.62M | 54.30%67.48M | 83.11%64.41M |
| -Interest expense for short termdebt | ---- | ---- | 108.33%100K | -13.56%51K | -92.71%7K | -24.68%235K | -37.25%32K | -2.04%48K | -54.26%59K | 15.66%96K |
| -Interest expense for long term debt and capital securities | ---- | ---- | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.02%4.12M | 0.10%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M |
| Non interest income | 8.43%200.14M | 13.43%53.33M | 2.37%49.87M | 9.34%48.05M | 8.90%48.89M | -0.45%184.58M | 4.12%47.02M | 9.59%48.71M | -8.40%43.94M | -6.12%44.9M |
| -Fees and commissions | 5.71%170.2M | 3.11%42.09M | 3.09%43.27M | 8.92%42.03M | 8.03%42.8M | 2.24%161M | 10.19%40.82M | 9.03%41.98M | -5.91%38.59M | -3.19%39.62M |
| -Other non interest income | 26.86%26.4M | 87.76%9.5M | -19.71%5.13M | 19.68%5.09M | 10.09%5.63M | -18.53%20.81M | -41.30%5.06M | 24.92%6.39M | -26.46%4.25M | -15.21%5.11M |
| -Gain loss on sale of assets | 28.43%3.55M | 52.94%1.75M | 318.57%1.47M | -15.84%930K | 179.39%461K | 15.91%2.76M | 325.05%1.14M | -58.18%350K | -6.51%1.11M | -81.03%165K |
| Credit losses provision | 37.03%-5.67M | 24.36%1.74M | -46.42%-4.44M | 58.70%-1.39M | 60.50%-1.59M | -20.73%-9M | 1.4M | -31.10%-3.03M | -18.91%-3.36M | -72.91%-4.02M |
| Non interest expense | 9.41%379.84M | 16.30%107.39M | 6.15%92.07M | 3.38%88.2M | 11.36%92.18M | 4.42%347.16M | 2.80%92.34M | 6.80%86.73M | 5.19%85.32M | 3.07%82.78M |
| Occupancy and equipment | 13.42%25.17M | 16.21%6.95M | 11.39%6.43M | 15.36%6.04M | 10.51%5.75M | 5.54%22.19M | 9.89%5.98M | 5.27%5.78M | 2.25%5.23M | 4.48%5.21M |
| Selling and administrative expenses | 6.64%242.85M | 7.98%63.38M | 6.06%61.54M | 6.02%59.15M | 6.44%58.78M | 5.96%227.74M | 7.28%58.7M | 8.15%58.03M | 4.93%55.79M | 3.43%55.22M |
| -General and administrative expense | 6.63%232.82M | 7.65%60.26M | 6.37%59.42M | 6.13%56.82M | 6.33%56.32M | 6.09%218.35M | 7.52%55.98M | 8.22%55.86M | 4.44%53.54M | 4.13%52.97M |
| -Selling and marketing expense | 6.86%10.03M | 14.78%3.12M | -1.94%2.13M | 3.52%2.33M | 9.09%2.46M | 3.02%9.39M | 2.49%2.72M | 6.59%2.17M | 18.21%2.25M | -10.72%2.26M |
| Depreciation amortization depletion | 3.97%22.54M | 4.16%5.71M | 4.08%5.59M | 3.01%5.55M | 4.63%5.69M | -2.29%21.68M | 0.61%5.48M | -3.63%5.37M | -4.57%5.39M | -1.47%5.44M |
| -Depreciation and amortization | 3.97%22.54M | 4.16%5.71M | 4.08%5.59M | 3.01%5.55M | 4.63%5.69M | -2.29%21.68M | 0.61%5.48M | -3.63%5.37M | -4.57%5.39M | -1.47%5.44M |
| Other non-interest expense | 18.16%89.28M | 41.36%31.35M | 5.39%18.51M | -7.63%17.46M | 29.83%21.95M | 1.67%75.55M | -8.40%22.18M | 6.40%17.56M | 10.05%18.9M | 2.98%16.91M |
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | ||||||||||
| Other non-operating income (expenses) | ||||||||||
| Income before tax | 10.84%305.12M | 4.65%75.35M | 6.86%78.97M | 22.33%79.72M | 10.70%71.08M | 1.98%275.28M | 19.19%72M | 13.30%73.9M | -6.86%65.17M | -13.63%64.21M |
| Income tax | 9.47%64.51M | 2.12%15.85M | 8.77%16.32M | 19.59%17.37M | 7.86%14.97M | 2.51%58.93M | 35.32%15.53M | 5.33%15M | -2.88%14.53M | -17.46%13.88M |
| Earnings from equity interest net of tax | ||||||||||
| Net income | 11.21%240.61M | 5.35%59.5M | 6.37%62.65M | 23.12%62.35M | 11.48%56.11M | 1.83%216.35M | 15.41%56.48M | 15.52%58.9M | -7.94%50.64M | -12.51%50.33M |
| Net Income continuous operations | 11.21%240.61M | 5.35%59.5M | 6.37%62.65M | 23.12%62.35M | 11.48%56.11M | 1.83%216.35M | 15.41%56.48M | 15.52%58.9M | -7.94%50.64M | -12.51%50.33M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 11.21%240.61M | 5.35%59.5M | 6.37%62.65M | 23.12%62.35M | 11.48%56.11M | 1.83%216.35M | 15.41%56.48M | 15.52%58.9M | -7.94%50.64M | -12.51%50.33M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividend | ||||||||||
| Net income attributable to common stockholders | 11.21%240.61M | 5.35%59.5M | 6.37%62.65M | 23.12%62.35M | 11.48%56.11M | 1.83%216.35M | 15.41%56.48M | 15.52%58.9M | -7.94%50.64M | -12.51%50.33M |
| Basic earnings per share | 10.23%7.22 | 4.09%1.78 | 5.62%1.88 | 22.22%1.87 | 10.46%1.69 | 1.55%6.55 | 15.54%1.71 | 14.84%1.78 | -8.38%1.53 | -12.57%1.53 |
| Diluted earnings per share | 10.40%7.11 | 4.17%1.75 | 5.71%1.85 | 22.52%1.85 | 10.67%1.66 | 1.58%6.44 | 15.07%1.68 | 15.13%1.75 | -7.93%1.51 | -12.79%1.5 |
| Dividend per share | 6.74%1.9 | 6.52%0.49 | 6.52%0.49 | 6.98%0.46 | 6.98%0.46 | 7.23%1.78 | 6.98%0.46 | 6.98%0.46 | 7.50%0.43 | 7.50%0.43 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |