SG Stock MarketDetailed Quotes

Willas-Array (BDR)

Watchlist
  • 1.000
  • -0.060-5.66%
10min DelayNot Open May 13 10:57 CST
102.99MMarket Cap11.24P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

BDR Willas-Array

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(Q4)Mar 31, 2021
(Q3)Dec 31, 2020
(Q2)Sep 30, 2020
(Q1)Jun 30, 2020
(FY)Mar 31, 2020
Total revenue
28.94%2.36B
-41.67%1.83B
-8.48%3.14B
-3.71%3.43B
12.05%3.56B
808.01M
24.82%1.06B
5.19%925.9M
-3.91%761.29M
-13.90%3.18B
Cost of revenue
21.54%2.14B
-38.37%1.76B
-7.58%2.86B
-4.13%3.09B
8.60%3.22B
699.83M
22.66%974.42M
1.38%847.11M
-4.70%702.97M
-11.64%2.97B
Gross profit
219.77%218.52M
-75.48%68.34M
-16.76%278.68M
0.36%334.79M
61.82%333.6M
108.18M
54.85%88.32M
76.66%78.79M
6.79%58.32M
-37.05%206.16M
Operating expense
31.17%156.5M
-42.37%119.31M
-4.62%207.03M
0.38%217.07M
0.08%216.25M
56.54M
-0.78%57.36M
8.59%57.94M
-26.40%44.4M
-17.55%216.07M
Selling and administrative expenses
30.32%157.19M
-43.12%120.62M
-2.69%212.08M
-2.87%217.94M
3.03%224.38M
--64.68M
-0.78%57.36M
8.59%57.94M
-26.40%44.4M
-17.24%217.79M
-Selling and marketing expense
32.47%18.73M
-51.08%14.14M
0.09%28.9M
-22.95%28.87M
28.90%37.47M
--13.5M
32.65%10.73M
34.64%8.73M
-49.29%4.52M
-32.54%29.07M
-General and administrative expense
30.03%138.46M
-41.87%106.49M
-3.11%183.18M
1.15%189.07M
-0.96%186.92M
--51.18M
-6.21%46.64M
4.99%49.21M
-22.43%39.88M
-14.25%188.72M
Total other operating income
-47.34%692K
-73.98%1.31M
477.80%5.05M
-89.26%874K
372.86%8.14M
----
----
----
----
57.31%1.72M
Operating profit
221.67%62.02M
-171.14%-50.97M
-39.14%71.65M
0.31%117.72M
1,284.57%117.36M
51.63M
4,073.81%30.96M
337.90%20.85M
343.96%13.92M
-115.14%-9.91M
Net non-operating interest income expense
-3.98%-27.57M
34.18%-26.51M
-139.75%-40.28M
9.41%-16.8M
45.90%-18.55M
-3.84M
55.57%-3.95M
56.60%-4.24M
31.73%-6.52M
23.23%-34.28M
Non-operating interest income
-22.22%322K
-88.09%414K
613.55%3.48M
-2.79%487K
-74.75%501K
----
----
----
----
3.33%1.98M
Non-operating interest expense
3.58%27.89M
-38.46%26.92M
153.09%43.75M
-9.24%17.29M
-47.48%19.05M
--4.34M
-55.57%3.95M
-56.60%4.24M
-31.73%6.52M
-22.13%36.26M
Net investment income
-3,286.05%-4.37M
99.59%-129K
-1,931.21%-31.39M
-89.83%1.71M
219.63%16.86M
54.16%-14.09M
Gain/Loss on financial instruments designated as cash flow hedges
0
366.60%1.26M
-141.49%-473K
255.10%1.14M
-37.38%-735K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges
-23.70%6.01M
320.89%7.88M
-60.49%1.87M
141.17%4.74M
14.98%-11.51M
-5.96M
-39K
8.18%-5.51M
0
-52.51%-13.54M
Less:Other special charges
----
93.34%-66K
-257.76%-991K
-120.28%-277K
113.08%1.37M
----
----
----
----
-26,207.50%-10.44M
Less:Write off
23.05%-6.01M
-786.83%-7.81M
80.25%-881K
-143.99%-4.46M
-57.71%10.14M
--4.59M
--39K
-8.18%5.51M
--0
171.40%23.98M
Other non-operating income /expenses
440.50%6.69M
1.06%1.24M
4.53%1.22M
13.91%1.17M
42.58%1.03M
-21.87M
210.09%16.26M
192.66%5.92M
108.21%714K
-61.75%721K
Income before tax
162.46%42.78M
-1,677.14%-68.5M
-95.98%4.34M
1.64%108.07M
248.03%106.33M
37.97M
1,075.12%43.23M
155.04%17.02M
132.95%8.12M
-310.97%-71.83M
Income tax
-18.58%-8.17M
-520.05%-6.89M
-93.66%1.64M
86.89%25.88M
1,812.85%13.85M
5.16M
8,271.83%5.94M
414.07%1.72M
1,525.00%1.03M
-51.25%724K
Net income
182.72%50.96M
-2,379.87%-61.6M
-96.71%2.7M
-11.13%82.19M
227.47%92.48M
32.81M
927.78%37.28M
148.96%15.3M
128.87%7.1M
-282.60%-72.55M
Net income continuous operations
182.72%50.96M
-2,379.87%-61.6M
-96.71%2.7M
-11.13%82.19M
227.47%92.48M
--32.81M
927.78%37.28M
148.96%15.3M
128.87%7.1M
-282.60%-72.55M
Noncontrolling interests
0
92.86%-1K
-14K
0
Net income attributable to the company
182.72%50.96M
-2,368.08%-61.6M
-96.70%2.72M
-11.13%82.19M
227.47%92.48M
32.81M
927.78%37.28M
148.96%15.3M
128.87%7.1M
-282.60%-72.55M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
182.72%50.96M
-2,368.08%-61.6M
-96.70%2.72M
-11.13%82.19M
227.47%92.48M
32.81M
927.78%37.28M
148.96%15.3M
128.87%7.1M
-282.60%-72.55M
Gross dividend payment
Basic earnings per share
176.56%0.5378
-2,358.84%-0.7025
-96.77%0.0311
-11.25%0.9633
227.47%1.0854
0.385
927.22%0.4376
148.95%0.1795
128.88%0.0833
-280.81%-0.8515
Diluted earnings per share
176.53%0.5376
-2,366.13%-0.7025
-96.74%0.031
-12.46%0.9502
227.47%1.0854
0.385
927.22%0.4376
148.95%0.1795
128.88%0.0833
-280.81%-0.8515
Dividend per share
0
0.56%0.3241
0.3223
0
0
0
0
0
-47.62%0.2
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(Q4)Mar 31, 2021(Q3)Dec 31, 2020(Q2)Sep 30, 2020(Q1)Jun 30, 2020(FY)Mar 31, 2020
Total revenue 28.94%2.36B-41.67%1.83B-8.48%3.14B-3.71%3.43B12.05%3.56B808.01M24.82%1.06B5.19%925.9M-3.91%761.29M-13.90%3.18B
Cost of revenue 21.54%2.14B-38.37%1.76B-7.58%2.86B-4.13%3.09B8.60%3.22B699.83M22.66%974.42M1.38%847.11M-4.70%702.97M-11.64%2.97B
Gross profit 219.77%218.52M-75.48%68.34M-16.76%278.68M0.36%334.79M61.82%333.6M108.18M54.85%88.32M76.66%78.79M6.79%58.32M-37.05%206.16M
Operating expense 31.17%156.5M-42.37%119.31M-4.62%207.03M0.38%217.07M0.08%216.25M56.54M-0.78%57.36M8.59%57.94M-26.40%44.4M-17.55%216.07M
Selling and administrative expenses 30.32%157.19M-43.12%120.62M-2.69%212.08M-2.87%217.94M3.03%224.38M--64.68M-0.78%57.36M8.59%57.94M-26.40%44.4M-17.24%217.79M
-Selling and marketing expense 32.47%18.73M-51.08%14.14M0.09%28.9M-22.95%28.87M28.90%37.47M--13.5M32.65%10.73M34.64%8.73M-49.29%4.52M-32.54%29.07M
-General and administrative expense 30.03%138.46M-41.87%106.49M-3.11%183.18M1.15%189.07M-0.96%186.92M--51.18M-6.21%46.64M4.99%49.21M-22.43%39.88M-14.25%188.72M
Total other operating income -47.34%692K-73.98%1.31M477.80%5.05M-89.26%874K372.86%8.14M----------------57.31%1.72M
Operating profit 221.67%62.02M-171.14%-50.97M-39.14%71.65M0.31%117.72M1,284.57%117.36M51.63M4,073.81%30.96M337.90%20.85M343.96%13.92M-115.14%-9.91M
Net non-operating interest income expense -3.98%-27.57M34.18%-26.51M-139.75%-40.28M9.41%-16.8M45.90%-18.55M-3.84M55.57%-3.95M56.60%-4.24M31.73%-6.52M23.23%-34.28M
Non-operating interest income -22.22%322K-88.09%414K613.55%3.48M-2.79%487K-74.75%501K----------------3.33%1.98M
Non-operating interest expense 3.58%27.89M-38.46%26.92M153.09%43.75M-9.24%17.29M-47.48%19.05M--4.34M-55.57%3.95M-56.60%4.24M-31.73%6.52M-22.13%36.26M
Net investment income -3,286.05%-4.37M99.59%-129K-1,931.21%-31.39M-89.83%1.71M219.63%16.86M54.16%-14.09M
Gain/Loss on financial instruments designated as cash flow hedges 0366.60%1.26M-141.49%-473K255.10%1.14M-37.38%-735K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges -23.70%6.01M320.89%7.88M-60.49%1.87M141.17%4.74M14.98%-11.51M-5.96M-39K8.18%-5.51M0-52.51%-13.54M
Less:Other special charges ----93.34%-66K-257.76%-991K-120.28%-277K113.08%1.37M-----------------26,207.50%-10.44M
Less:Write off 23.05%-6.01M-786.83%-7.81M80.25%-881K-143.99%-4.46M-57.71%10.14M--4.59M--39K-8.18%5.51M--0171.40%23.98M
Other non-operating income /expenses 440.50%6.69M1.06%1.24M4.53%1.22M13.91%1.17M42.58%1.03M-21.87M210.09%16.26M192.66%5.92M108.21%714K-61.75%721K
Income before tax 162.46%42.78M-1,677.14%-68.5M-95.98%4.34M1.64%108.07M248.03%106.33M37.97M1,075.12%43.23M155.04%17.02M132.95%8.12M-310.97%-71.83M
Income tax -18.58%-8.17M-520.05%-6.89M-93.66%1.64M86.89%25.88M1,812.85%13.85M5.16M8,271.83%5.94M414.07%1.72M1,525.00%1.03M-51.25%724K
Net income 182.72%50.96M-2,379.87%-61.6M-96.71%2.7M-11.13%82.19M227.47%92.48M32.81M927.78%37.28M148.96%15.3M128.87%7.1M-282.60%-72.55M
Net income continuous operations 182.72%50.96M-2,379.87%-61.6M-96.71%2.7M-11.13%82.19M227.47%92.48M--32.81M927.78%37.28M148.96%15.3M128.87%7.1M-282.60%-72.55M
Noncontrolling interests 092.86%-1K-14K0
Net income attributable to the company 182.72%50.96M-2,368.08%-61.6M-96.70%2.72M-11.13%82.19M227.47%92.48M32.81M927.78%37.28M148.96%15.3M128.87%7.1M-282.60%-72.55M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 182.72%50.96M-2,368.08%-61.6M-96.70%2.72M-11.13%82.19M227.47%92.48M32.81M927.78%37.28M148.96%15.3M128.87%7.1M-282.60%-72.55M
Gross dividend payment
Basic earnings per share 176.56%0.5378-2,358.84%-0.7025-96.77%0.0311-11.25%0.9633227.47%1.08540.385927.22%0.4376148.95%0.1795128.88%0.0833-280.81%-0.8515
Diluted earnings per share 176.53%0.5376-2,366.13%-0.7025-96.74%0.031-12.46%0.9502227.47%1.08540.385927.22%0.4376148.95%0.1795128.88%0.0833-280.81%-0.8515
Dividend per share 00.56%0.32410.322300000-47.62%0.2
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +4.07%
Sample Name
Sample Code
 +1.55%
Sample Name
Sample Code
 +1.37%
4
SINOPEC CORP
00386
+0.65%
5
CNOOC
00883
+0.08%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +67.26%
Sample Name
Sample Code
 +44.28%
Sample Name
Sample Code
 +32.47%
4
Loongson Technology Corporation
688047
+31.76%
5
Business-intelligence Of Oriental Nations Corporation
300166
+27.06%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -