Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1.23M | 411.85%1.77M | -12.75%-1.53M | 63.11%-784K | 132.11%227K | 0 | -58.91%346K | 55.70%-1.36M | -240.82%-2.13M | -55.04%-707K |
| Net income from continuing operations | -240.11%-6.43M | -88.78%-4.66M | -45.00%-4.33M | 78.08%-8.38M | 84.22%-1.03M | 92.33%-1.89M | 33.38%-2.47M | 10.59%-2.99M | -108.65%-38.24M | -22.01%-6.55M |
| Operating gains losses | -138.46%-5K | -53.64%51K | 1,084.62%128K | -521.04%-2.51M | -2,667.65%-2.62M | -91.56%13K | --110K | 98.03%-13K | -876.92%-404K | --102K |
| Depreciation and amortization | 36.60%2.87M | 36.78%2.87M | -0.57%2.08M | -1.28%8.4M | -0.61%2.11M | -1.36%2.1M | -1.60%2.1M | -1.55%2.09M | 3.20%8.51M | -1.99%2.12M |
| Other non cash items | 91.48%-15K | 281.98%737K | 150.43%237K | -102.79%-338K | -4.81%713K | -101.66%-176K | -209.76%-405K | -220.51%-470K | 762.42%12.12M | 89.14%749K |
| Change In working capital | 204.88%1.46M | 426.01%1.94M | 84.69%-296K | -563.49%-3.84M | -80.66%88K | -231.42%-1.39M | -167.73%-596K | 34.95%-1.93M | -107.59%-578K | -64.92%455K |
| -Change in receivables | -288.99%-424K | 134.50%167K | 103.04%28K | -196.90%-1.25M | 381.05%267K | 53.42%-109K | -181.34%-484K | -34.26%-921K | -119.25%-420K | -114.75%-95K |
| -Change in payables and accrued expense | 1,441.98%2.85M | 309.66%1.28M | 29.91%-682K | -168.17%-1.92M | 52.59%-119K | -108.39%-212K | -148.42%-611K | -33.65%-973K | -60.44%2.81M | -113.65%-251K |
| -Change in other current assets | -38.06%-983K | 2.26%498K | 1,367.86%355K | -216.83%-320K | -231.37%-67K | -11.60%-712K | 72.70%487K | -113.73%-28K | 62.17%-101K | 116.40%51K |
| -Change in other current liabilities | ---- | ---- | ---- | ---350K | --0 | ---- | ---- | ---- | --0 | --750K |
| -Change in other working capital | ---- | ---- | 125.00%3K | 99.90%-3K | --7K | ---- | ---- | 99.32%-12K | -105.45%-2.87M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | --1.23M | 411.85%1.77M | -12.75%-1.53M | 63.11%-784K | 132.11%227K | --0 | -58.91%346K | 55.70%-1.36M | -240.82%-2.13M | -55.04%-707K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -244.58%-480K | -149.48%-242K | 816.63%2.93M | 1,323.99%4.24M | 2,633.91%4.41M | 163.12%332K | 88.90%-97K | -133.31%-409K | 98.22%-346K | 38.30%-174K |
| Capital expenditure reported | -328.57%-480K | -273.20%-362K | 25.59%-189K | 71.94%-511K | 72.41%-48K | 78.71%-112K | 88.90%-97K | -2.83%-254K | 29.39%-1.82M | 38.30%-174K |
| Net other investing changes | --0 | --120K | --3.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -244.58%-480K | -149.48%-242K | 816.63%2.93M | 1,323.99%4.24M | 2,633.91%4.41M | 163.12%332K | 88.90%-97K | -133.31%-409K | 98.22%-346K | 38.30%-174K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -796.02%-4.55M | -107.62%-1.83M | -6.79%-1.07M | -152.91%-4.34M | -189.15%-3.12M | -94.65%654K | -1.62%-879K | 51.62%-1M | -32.78%8.21M | -23.77%-1.08M |
| Net issuance payments of debt | -126.37%-3.07M | 107.80%65K | 321.65%778K | 175.27%21.89M | 1,539.17%11.43M | 145.36%11.65M | 1.54%-833K | 80.09%-351K | -294.61%-29.09M | -40.28%-794K |
| Net common stock issuance | -698.89%-719K | ---22K | ---265K | ---1.33M | ---1.24M | ---90K | --0 | --0 | --0 | --0 |
| Net preferred stock issuance | 63.24%-475K | ---1.54M | ---1.15M | ---10.83M | ---9.54M | ---1.29M | --0 | --0 | --0 | --0 |
| Cash dividends paid | 97.45%-238K | ---256K | ---273K | ---9.69M | ---364K | ---9.33M | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | --0 | ---22K | ---113K | ---133K | --0 | ---133K | --0 | --0 | --0 | --0 |
| Net other financing activities | 68.42%-48K | 0.00%-46K | 92.77%-47K | -111.40%-4.25M | -1,097.89%-3.4M | -100.40%-152K | -142.11%-46K | -112.42%-650K | 1,464.05%37.29M | 6.89%-284K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -796.02%-4.55M | -107.62%-1.83M | -6.79%-1.07M | -152.91%-4.34M | -189.15%-3.12M | -94.65%654K | -1.62%-879K | 51.62%-1M | -32.78%8.21M | -23.77%-1.08M |
| Net cash flow | ||||||||||
| Beginning cash position | 19.09%15.86M | 15.83%16.15M | -5.34%15.82M | 52.28%16.71M | -23.41%14.3M | 115.68%13.31M | 97.23%13.94M | 52.28%16.71M | -34.27%10.97M | 48.37%18.67M |
| Current changes in cash | -485.29%-3.8M | 53.02%-296K | 112.00%332K | -115.55%-892K | 177.54%1.52M | -92.11%986K | 29.77%-630K | 29.12%-2.77M | 200.26%5.74M | -21.75%-1.96M |
| End cash Position | -15.69%12.06M | 19.09%15.86M | 15.83%16.15M | -5.34%15.82M | -5.34%15.82M | -23.41%14.3M | 115.68%13.31M | 97.23%13.94M | 52.28%16.71M | 52.28%16.71M |
| Free cash flow | 772.32%753K | 465.86%1.41M | -6.70%-1.72M | 67.18%-1.3M | 120.32%179K | -140.43%-112K | 878.13%249K | 51.33%-1.61M | -268.79%-3.95M | -19.38%-881K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |