Briscoe Group Ltd (BGP) Income Statement & Earnings

5.600
0.0000.00%

20min DelayTrading Dec 29 11:49 AET

1.25BMarket Cap22.67P/E (Static)

Briscoe Group Ltd (BGP) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jan 30, 2025

(FY)Jan 30, 2024

(FY)Jan 30, 2023

(FY)Jan 30, 2022

(FY)Jan 30, 2021

(FY)Jan 30, 2020

(FY)Jan 30, 2019

(FY)Jan 30, 2018

(FY)Jan 30, 2017

(FY)Jan 30, 2016

Total revenue

-0.06%791.47M

0.78%791.95M

5.56%785.85M

6.08%744.45M

7.47%701.8M

3.34%653.02M

4.78%631.92M

3.47%603.09M

5.42%582.84M

9.04%552.89M

Operating revenue

-0.06%791.47M

0.78%791.95M

5.56%785.85M

6.08%744.45M

7.47%701.8M

3.34%653.02M

4.78%631.92M

3.47%603.09M

5.42%582.84M

9.04%552.89M

Cost of revenue

3.45%471.93M

3.70%456.19M

8.95%439.93M

2.31%403.81M

-0.21%394.68M

4.48%395.52M

5.47%378.56M

4.49%358.91M

4.40%343.48M

6.20%329.02M

Gross profit

-4.83%319.54M

-2.94%335.76M

1.55%345.92M

10.92%340.64M

19.27%307.12M

1.64%257.5M

3.76%253.36M

2.01%244.17M

6.92%239.36M

13.50%223.87M

Operating expense

1.35%251.21M

-0.06%247.88M

3.06%248.01M

7.81%240.65M

13.15%223.21M

8.90%197.27M

4.52%181.14M

3.78%173.3M

0.30%166.99M

9.54%166.48M

Selling and administrative expenses

2.29%91.18M

-2.18%89.14M

-0.28%91.13M

13.48%91.38M

15.70%80.52M

-2.18%69.6M

8.95%71.15M

-1.84%65.31M

0.71%66.53M

11.04%66.06M

-General and administrative expense

2.29%91.18M

-2.18%89.14M

-0.28%91.13M

13.48%91.38M

15.70%80.52M

-2.18%69.6M

8.95%71.15M

-1.84%65.31M

0.71%66.53M

11.04%66.06M

Depreciation amortization depletion

2.76%35.8M

1.58%34.84M

4.22%34.29M

3.33%32.9M

16.54%31.85M

302.80%27.33M

8.84%6.78M

--6.23M

----

2.48%5.67M

-Depreciation and amortization

2.76%35.8M

1.58%34.84M

4.22%34.29M

3.33%32.9M

16.54%31.85M

302.80%27.33M

8.84%6.78M

--6.23M

----

2.48%5.67M

Other operating expenses

0.27%124.23M

1.06%123.9M

5.35%122.59M

4.98%116.37M

10.47%110.85M

-2.77%100.34M

1.41%103.2M

1.30%101.76M

6.02%100.46M

8.96%94.76M

Operating profit

-22.25%68.33M

-10.24%87.89M

-2.08%97.91M

19.18%99.99M

39.29%83.9M

-16.59%60.24M

1.90%72.22M

-2.07%70.87M

26.11%72.37M

26.80%57.39M

Net non-operating interest income (expenses)

-3.43%-9.32M

27.37%-9.02M

11.94%-12.41M

2.56%-14.1M

-12.05%-14.47M

-2,209.64%-12.91M

42.00%612K

426.52%431K

-136.97%-132K

-79.80%357K

Non-operating interest income

-1.32%6.13M

148.86%6.21M

525.31%2.5M

-5.23%399K

-41.85%421K

-3.98%724K

32.98%754K

139.24%567K

-76.46%237K

-43.20%1.01M

Non-operating interest expense

1.49%15.45M

2.12%15.22M

2.85%14.91M

-2.64%14.5M

9.19%14.89M

9,502.11%13.64M

4.41%142K

-63.14%136K

-43.23%369K

10,733.33%650K

Other net income (expenses)

-92.31%275K

8.57%3.57M

-7.81%3.29M

2,469.06%3.57M

-98.56%139K

38.13%9.66M

11.73%6.99M

-16.05%6.26M

158.83%7.46M

23.33%2.88M

Other non-operating income (expenses)

-92.31%275K

8.57%3.57M

-7.81%3.29M

2,469.06%3.57M

-98.56%139K

38.13%9.66M

11.73%6.99M

-16.05%6.26M

158.83%7.46M

23.33%2.88M

Income before tax

-18.93%95.08M

-4.71%117.28M

0.58%123.08M

20.66%122.37M

20.29%101.42M

-2.65%84.31M

3.36%86.61M

5.14%83.8M

20.22%79.7M

20.77%66.29M

Income tax

4.18%34.44M

-4.57%33.06M

0.53%34.64M

22.12%34.46M

29.87%28.22M

-6.40%21.73M

3.31%23.21M

10.83%22.47M

5.85%20.28M

22.89%19.16M

Earnings from equity interest net of tax

Net income

-28.01%60.63M

-4.77%84.22M

0.60%88.44M

20.10%87.91M

16.96%73.2M

-1.28%62.58M

3.37%63.39M

3.21%61.33M

26.06%59.42M

19.94%47.14M

Net income continuous operations

-28.01%60.63M

-4.77%84.22M

0.60%88.44M

20.10%87.91M

16.96%73.2M

-1.28%62.58M

3.37%63.39M

3.21%61.33M

26.06%59.42M

19.94%47.14M

Noncontrolling interests

Net income attributable to the company

-28.01%60.63M

-4.77%84.22M

0.60%88.44M

20.10%87.91M

16.96%73.2M

-1.28%62.58M

3.37%63.39M

3.21%61.33M

26.06%59.42M

19.94%47.14M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-28.01%60.63M

-4.77%84.22M

0.60%88.44M

20.10%87.91M

16.96%73.2M

-1.28%62.58M

3.37%63.39M

3.21%61.33M

26.06%59.42M

19.94%47.14M

Diluted earnings per share

-28.04%0.272

-4.79%0.378

0.51%0.397

20.06%0.395

16.67%0.329

-1.74%0.282

3.24%0.287

2.21%0.278

25.35%0.272

19.23%0.217

Basic earnings per share

-28.04%0.272

-4.79%0.378

0.76%0.397

20.12%0.394

17.14%0.328

-1.06%0.28

3.66%0.283

3.02%0.273

25.00%0.265

19.10%0.212

Dividend per share

1.37%0.2892

3.81%0.2853

1.07%0.2748

200.82%0.2719

-56.04%0.0904

-1.52%0.2056

178.17%0.2088

0.075

Accounting Standards

US-GAAP

	(FY)Jan 30, 2025	(FY)Jan 30, 2024	(FY)Jan 30, 2023	(FY)Jan 30, 2022	(FY)Jan 30, 2021	(FY)Jan 30, 2020	(FY)Jan 30, 2019	(FY)Jan 30, 2018	(FY)Jan 30, 2017	(FY)Jan 30, 2016
Total revenue	-0.06%791.47M	0.78%791.95M	5.56%785.85M	6.08%744.45M	7.47%701.8M	3.34%653.02M	4.78%631.92M	3.47%603.09M	5.42%582.84M	9.04%552.89M
Operating revenue	-0.06%791.47M	0.78%791.95M	5.56%785.85M	6.08%744.45M	7.47%701.8M	3.34%653.02M	4.78%631.92M	3.47%603.09M	5.42%582.84M	9.04%552.89M
Cost of revenue	3.45%471.93M	3.70%456.19M	8.95%439.93M	2.31%403.81M	-0.21%394.68M	4.48%395.52M	5.47%378.56M	4.49%358.91M	4.40%343.48M	6.20%329.02M
Gross profit	-4.83%319.54M	-2.94%335.76M	1.55%345.92M	10.92%340.64M	19.27%307.12M	1.64%257.5M	3.76%253.36M	2.01%244.17M	6.92%239.36M	13.50%223.87M
Operating expense	1.35%251.21M	-0.06%247.88M	3.06%248.01M	7.81%240.65M	13.15%223.21M	8.90%197.27M	4.52%181.14M	3.78%173.3M	0.30%166.99M	9.54%166.48M
Selling and administrative expenses	2.29%91.18M	-2.18%89.14M	-0.28%91.13M	13.48%91.38M	15.70%80.52M	-2.18%69.6M	8.95%71.15M	-1.84%65.31M	0.71%66.53M	11.04%66.06M
-General and administrative expense	2.29%91.18M	-2.18%89.14M	-0.28%91.13M	13.48%91.38M	15.70%80.52M	-2.18%69.6M	8.95%71.15M	-1.84%65.31M	0.71%66.53M	11.04%66.06M
Depreciation amortization depletion	2.76%35.8M	1.58%34.84M	4.22%34.29M	3.33%32.9M	16.54%31.85M	302.80%27.33M	8.84%6.78M	--6.23M	----	2.48%5.67M
-Depreciation and amortization	2.76%35.8M	1.58%34.84M	4.22%34.29M	3.33%32.9M	16.54%31.85M	302.80%27.33M	8.84%6.78M	--6.23M	----	2.48%5.67M
Other operating expenses	0.27%124.23M	1.06%123.9M	5.35%122.59M	4.98%116.37M	10.47%110.85M	-2.77%100.34M	1.41%103.2M	1.30%101.76M	6.02%100.46M	8.96%94.76M
Operating profit	-22.25%68.33M	-10.24%87.89M	-2.08%97.91M	19.18%99.99M	39.29%83.9M	-16.59%60.24M	1.90%72.22M	-2.07%70.87M	26.11%72.37M	26.80%57.39M
Net non-operating interest income (expenses)	-3.43%-9.32M	27.37%-9.02M	11.94%-12.41M	2.56%-14.1M	-12.05%-14.47M	-2,209.64%-12.91M	42.00%612K	426.52%431K	-136.97%-132K	-79.80%357K
Non-operating interest income	-1.32%6.13M	148.86%6.21M	525.31%2.5M	-5.23%399K	-41.85%421K	-3.98%724K	32.98%754K	139.24%567K	-76.46%237K	-43.20%1.01M
Non-operating interest expense	1.49%15.45M	2.12%15.22M	2.85%14.91M	-2.64%14.5M	9.19%14.89M	9,502.11%13.64M	4.41%142K	-63.14%136K	-43.23%369K	10,733.33%650K
Other net income (expenses)	-92.31%275K	8.57%3.57M	-7.81%3.29M	2,469.06%3.57M	-98.56%139K	38.13%9.66M	11.73%6.99M	-16.05%6.26M	158.83%7.46M	23.33%2.88M
Other non-operating income (expenses)	-92.31%275K	8.57%3.57M	-7.81%3.29M	2,469.06%3.57M	-98.56%139K	38.13%9.66M	11.73%6.99M	-16.05%6.26M	158.83%7.46M	23.33%2.88M
Income before tax	-18.93%95.08M	-4.71%117.28M	0.58%123.08M	20.66%122.37M	20.29%101.42M	-2.65%84.31M	3.36%86.61M	5.14%83.8M	20.22%79.7M	20.77%66.29M
Income tax	4.18%34.44M	-4.57%33.06M	0.53%34.64M	22.12%34.46M	29.87%28.22M	-6.40%21.73M	3.31%23.21M	10.83%22.47M	5.85%20.28M	22.89%19.16M
Earnings from equity interest net of tax
Net income	-28.01%60.63M	-4.77%84.22M	0.60%88.44M	20.10%87.91M	16.96%73.2M	-1.28%62.58M	3.37%63.39M	3.21%61.33M	26.06%59.42M	19.94%47.14M
Net income continuous operations	-28.01%60.63M	-4.77%84.22M	0.60%88.44M	20.10%87.91M	16.96%73.2M	-1.28%62.58M	3.37%63.39M	3.21%61.33M	26.06%59.42M	19.94%47.14M
Noncontrolling interests
Net income attributable to the company	-28.01%60.63M	-4.77%84.22M	0.60%88.44M	20.10%87.91M	16.96%73.2M	-1.28%62.58M	3.37%63.39M	3.21%61.33M	26.06%59.42M	19.94%47.14M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-28.01%60.63M	-4.77%84.22M	0.60%88.44M	20.10%87.91M	16.96%73.2M	-1.28%62.58M	3.37%63.39M	3.21%61.33M	26.06%59.42M	19.94%47.14M
Diluted earnings per share	-28.04%0.272	-4.79%0.378	0.51%0.397	20.06%0.395	16.67%0.329	-1.74%0.282	3.24%0.287	2.21%0.278	25.35%0.272	19.23%0.217
Basic earnings per share	-28.04%0.272	-4.79%0.378	0.76%0.397	20.12%0.394	17.14%0.328	-1.06%0.28	3.66%0.283	3.02%0.273	25.00%0.265	19.10%0.212
Dividend per share	1.37%0.2892	3.81%0.2853	1.07%0.2748	200.82%0.2719	-56.04%0.0904	-1.52%0.2056	178.17%0.2088	0.075
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"