Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -35.24%10.68M | -35.24%10.68M | 97.91%16.49M | 97.91%16.49M | 98.46%8.33M | 98.46%8.33M | -20.97%4.2M | -20.97%4.2M | 48.88%5.31M | 48.88%5.31M |
| -Cash and cash equivalents | -35.10%10.68M | -35.10%10.68M | 98.35%16.45M | 98.35%16.45M | 97.57%8.3M | 97.57%8.3M | -20.97%4.2M | -20.97%4.2M | 48.88%5.31M | 48.88%5.31M |
| -Short term investments | ---- | ---- | 0.00%37.5K | 0.00%37.5K | --37.5K | --37.5K | ---- | ---- | ---- | ---- |
| Receivables | -17.14%1.05M | -17.14%1.05M | 168.30%1.26M | 168.30%1.26M | 63.36%470.05K | 63.36%470.05K | 53.17%287.75K | 53.17%287.75K | 35.99%187.86K | 35.99%187.86K |
| -Accounts receivable | -17.14%1.05M | -17.14%1.05M | 168.30%1.26M | 168.30%1.26M | 63.36%470.05K | 63.36%470.05K | 53.17%287.75K | 53.17%287.75K | 2.02%187.86K | 2.02%187.86K |
| Prepaid assets | -54.57%369K | -54.57%369K | 989.64%812.26K | 989.64%812.26K | 61.43%74.54K | 61.43%74.54K | -21.90%46.18K | -21.90%46.18K | 4.55%59.13K | 4.55%59.13K |
| Other current assets | -55.59%64K | -55.59%64K | 13.60%144.1K | 13.60%144.1K | -80.61%126.85K | -80.61%126.85K | 10,058.25%654.29K | 10,058.25%654.29K | 55.69%6.44K | 55.69%6.44K |
| Total current assets | -35.02%12.16M | -35.02%12.16M | 107.78%18.71M | 107.78%18.71M | 73.60%9M | 73.60%9M | -6.82%5.19M | -6.82%5.19M | 47.75%5.57M | 47.75%5.57M |
| Non current assets | ||||||||||
| Net PPE | -36.60%774K | -36.60%774K | 2,563.25%1.22M | 2,563.25%1.22M | 13.15%45.84K | 13.15%45.84K | 43.43%40.51K | 43.43%40.51K | 4.01%28.25K | 4.01%28.25K |
| -Gross PPE | 4.96%1.91M | 4.96%1.91M | 997.12%1.82M | 997.12%1.82M | 25.79%165.52K | 25.79%165.52K | 27.23%131.58K | 27.23%131.58K | 26.03%103.43K | 26.03%103.43K |
| -Accumulated depreciation | -90.25%-1.13M | -90.25%-1.13M | -397.18%-595K | -397.18%-595K | -31.41%-119.67K | -31.41%-119.67K | -21.14%-91.07K | -21.14%-91.07K | -36.92%-75.18K | -36.92%-75.18K |
| Investments and advances | -6.06%121K | -6.06%121K | 322.57%128.81K | 322.57%128.81K | -56.46%30.48K | -56.46%30.48K | 35.37%70.01K | 35.37%70.01K | 12.63%51.72K | 12.63%51.72K |
| -Other investment | -6.06%121K | -6.06%121K | 322.57%128.81K | 322.57%128.81K | -56.46%30.48K | -56.46%30.48K | 35.37%70.01K | 35.37%70.01K | 12.63%51.72K | 12.63%51.72K |
| Goodwill and other intangible assets | 2.12%14.92M | 2.12%14.92M | 492.87%14.61M | 492.87%14.61M | 12.12%2.46M | 12.12%2.46M | 8.09%2.2M | 8.09%2.2M | -6.55%2.03M | -6.55%2.03M |
| -Goodwill | -35.10%7.88M | -35.10%7.88M | 1,617.11%12.14M | 1,617.11%12.14M | 1.94%706.92K | 1.94%706.92K | 5.43%693.47K | 5.43%693.47K | 3.67%657.77K | 3.67%657.77K |
| -Other intangible assets | 184.70%7.04M | 184.70%7.04M | 40.75%2.47M | 40.75%2.47M | 16.81%1.76M | 16.81%1.76M | 9.36%1.5M | 9.36%1.5M | -10.76%1.38M | -10.76%1.38M |
| Total non current assets | -0.91%15.82M | -0.91%15.82M | 528.18%15.96M | 528.18%15.96M | 10.06%2.54M | 10.06%2.54M | 9.23%2.31M | 9.23%2.31M | -6.39%2.11M | -6.39%2.11M |
| Total assets | -19.32%27.98M | -19.32%27.98M | 200.30%34.67M | 200.30%34.67M | 54.03%11.55M | 54.03%11.55M | -2.40%7.5M | -2.40%7.5M | 27.46%7.68M | 27.46%7.68M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -43.01%400K | -43.01%400K | 401.64%701.9K | 401.64%701.9K | --139.92K | --139.92K | ---- | ---- | ---- | ---- |
| -Current debt | ---- | ---- | 199.02%304.21K | 199.02%304.21K | --101.74K | --101.74K | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 0.58%400K | 0.58%400K | 941.46%397.69K | 941.46%397.69K | --38.19K | --38.19K | ---- | ---- | ---- | ---- |
| Payables | -27.80%2.06M | -27.80%2.06M | 152.30%2.85M | 152.30%2.85M | 50.95%1.13M | 50.95%1.13M | 97.87%748.09K | 97.87%748.09K | -35.07%378.07K | -35.07%378.07K |
| -accounts payable | -75.51%207K | -75.51%207K | 112.73%845.31K | 112.73%845.31K | 46.36%397.36K | 46.36%397.36K | 467.75%271.49K | 467.75%271.49K | -69.15%47.82K | -69.15%47.82K |
| -Other payable | -7.68%1.85M | -7.68%1.85M | 173.78%2M | 173.78%2M | 53.57%731.92K | 53.57%731.92K | 44.31%476.6K | 44.31%476.6K | -22.70%330.25K | -22.70%330.25K |
| Current provisions | -56.50%632K | -56.50%632K | --1.45M | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -29.07%631K | -29.07%631K | 68.92%889.62K | 68.92%889.62K | 65.95%526.67K | 65.95%526.67K | 59.63%317.36K | 59.63%317.36K | -25.75%198.81K | -25.75%198.81K |
| Current deferred liabilities | 42.03%1.43M | 42.03%1.43M | 178.43%1.01M | 178.43%1.01M | 98.93%362.38K | 98.93%362.38K | -10.70%182.16K | -10.70%182.16K | 32.10%203.99K | 32.10%203.99K |
| Other current liabilities | --85K | --85K | ---- | ---- | ---- | ---- | ---- | ---- | 1,281.44%151.89K | 1,281.44%151.89K |
| Current liabilities | -24.11%5.24M | -24.11%5.24M | 219.81%6.9M | 219.81%6.9M | 72.99%2.16M | 72.99%2.16M | 33.76%1.25M | 33.76%1.25M | -8.14%932.76K | -8.14%932.76K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -53.34%360K | -53.34%360K | 209.14%771.49K | 209.14%771.49K | --249.56K | --249.56K | ---- | ---- | ---- | ---- |
| -Long term debt | -0.84%217K | -0.84%217K | -12.31%218.84K | -12.31%218.84K | --249.56K | --249.56K | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -74.12%143K | -74.12%143K | --552.65K | --552.65K | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | --33K | --33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | -67.79%43K | -67.79%43K | -2.16%133.5K | -2.16%133.5K | 47.05%136.45K | 47.05%136.45K | 88.49%92.79K | 88.49%92.79K | 12.99%49.23K | 12.99%49.23K |
| Non current deferred liabilities | 530.24%583K | 530.24%583K | -31.26%92.5K | -31.26%92.5K | -18.79%134.57K | -18.79%134.57K | -12.39%165.72K | -12.39%165.72K | -31.88%189.15K | -31.88%189.15K |
| Other non current liabilities | ---- | ---- | --32.92K | --32.92K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -1.11%1.02M | -1.11%1.02M | 97.94%1.03M | 97.94%1.03M | 101.38%520.58K | 101.38%520.58K | 8.44%258.51K | 8.44%258.51K | -49.04%238.38K | -49.04%238.38K |
| Total liabilities | -21.12%6.26M | -21.12%6.26M | 196.13%7.93M | 196.13%7.93M | 77.86%2.68M | 77.86%2.68M | 28.60%1.51M | 28.60%1.51M | -21.04%1.17M | -21.04%1.17M |
| Shareholders'equity | ||||||||||
| Share capital | 13.49%73.54M | 13.49%73.54M | 75.11%64.8M | 75.11%64.8M | 43.45%37.01M | 43.45%37.01M | 15.37%25.8M | 15.37%25.8M | 39.56%22.36M | 39.56%22.36M |
| -common stock | 13.49%73.54M | 13.49%73.54M | 75.11%64.8M | 75.11%64.8M | 43.45%37.01M | 43.45%37.01M | 15.37%25.8M | 15.37%25.8M | 39.56%22.36M | 39.56%22.36M |
| Retained earnings | -34.27%-56.36M | -34.27%-56.36M | -39.81%-41.97M | -39.81%-41.97M | -27.64%-30.02M | -27.64%-30.02M | -38.73%-23.52M | -38.73%-23.52M | -35.68%-16.96M | -35.68%-16.96M |
| Gains losses not affecting retained earnings | 15.90%4.53M | 15.90%4.53M | 107.80%3.91M | 107.80%3.91M | -49.31%1.88M | -49.31%1.88M | 236.28%3.71M | 236.28%3.71M | 8.50%1.1M | 8.50%1.1M |
| Total stockholders'equity | -18.78%21.72M | -18.78%21.72M | 201.56%26.74M | 201.56%26.74M | 48.03%8.87M | 48.03%8.87M | -7.98%5.99M | -7.98%5.99M | 43.30%6.51M | 43.30%6.51M |
| Total equity | -18.78%21.72M | -18.78%21.72M | 201.56%26.74M | 201.56%26.74M | 48.03%8.87M | 48.03%8.87M | -7.98%5.99M | -7.98%5.99M | 43.30%6.51M | 43.30%6.51M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |