Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.49%6.33M | 0.49%6.33M | 207.02%6.3M | 207.02%6.3M | 11.89%2.05M | 11.89%2.05M | -21.86%1.83M | -21.86%1.83M | 249.26%2.35M | 249.26%2.35M |
| -Cash and cash equivalents | 0.49%6.33M | 0.49%6.33M | 207.02%6.3M | 207.02%6.3M | 11.89%2.05M | 11.89%2.05M | -21.86%1.83M | -21.86%1.83M | 249.26%2.35M | 249.26%2.35M |
| Receivables | 46.17%30.88M | 46.17%30.88M | -9.82%21.12M | -9.82%21.12M | -10.74%23.42M | -10.74%23.42M | 11.51%26.24M | 11.51%26.24M | 38.17%23.53M | 38.17%23.53M |
| -Accounts receivable | 47.91%31.1M | 47.91%31.1M | -9.85%21.02M | -9.85%21.02M | -11.02%23.32M | -11.02%23.32M | 14.26%26.21M | 14.26%26.21M | 36.86%22.94M | 36.86%22.94M |
| -Other receivables | -99.72%1K | -99.72%1K | 14.94%354K | 14.94%354K | -9.94%308K | -9.94%308K | -58.65%342K | -58.65%342K | 51.74%827K | 51.74%827K |
| -Recievables adjustments allowances | 13.33%-221K | 13.33%-221K | -22.60%-255K | -22.60%-255K | 33.33%-208K | 33.33%-208K | -33.33%-312K | -33.33%-312K | 14.91%-234K | 14.91%-234K |
| Inventory | 1.88%49.76M | 1.88%49.76M | 3.67%48.84M | 3.67%48.84M | 18.22%47.11M | 18.22%47.11M | 42.64%39.85M | 42.64%39.85M | -26.92%27.94M | -26.92%27.94M |
| Prepaid assets | 4.00%2.24M | 4.00%2.24M | -11.37%2.15M | -11.37%2.15M | 61.26%2.43M | 61.26%2.43M | 40.39%1.51M | 40.39%1.51M | -9.31%1.07M | -9.31%1.07M |
| Current deferred assets | 126.47%154K | 126.47%154K | -85.98%68K | -85.98%68K | --485K | --485K | ---- | ---- | -84.27%78K | -84.27%78K |
| Hedging assets-current | ---- | ---- | -48.48%17K | -48.48%17K | --33K | --33K | ---- | ---- | ---- | ---- |
| Other current assets | 1,286.67%208K | 1,286.67%208K | -93.93%15K | -93.93%15K | 78.99%247K | 78.99%247K | 2.22%138K | 2.22%138K | -32.50%135K | -32.50%135K |
| Total current assets | 14.08%89.56M | 14.08%89.56M | 3.61%78.51M | 3.61%78.51M | 8.92%75.77M | 8.92%75.77M | 26.25%69.56M | 26.25%69.56M | -4.70%55.1M | -4.70%55.1M |
| Non current assets | ||||||||||
| Net PPE | 11.45%32.95M | 11.45%32.95M | 13.33%29.57M | 13.33%29.57M | -2.42%26.09M | -2.42%26.09M | 26.10%26.74M | 26.10%26.74M | -3.63%21.2M | -3.63%21.2M |
| -Gross PPE | 7.76%52.76M | 7.76%52.76M | 10.99%48.96M | 10.99%48.96M | -7.14%44.11M | -7.14%44.11M | 15.25%47.51M | 15.25%47.51M | 3.14%41.22M | 3.14%41.22M |
| -Accumulated depreciation | -2.13%-19.81M | -2.13%-19.81M | -7.60%-19.39M | -7.60%-19.39M | 13.22%-18.02M | 13.22%-18.02M | -3.76%-20.77M | -3.76%-20.77M | -11.42%-20.02M | -11.42%-20.02M |
| Investments and advances | 10.41%10.86M | 10.41%10.86M | 2.68%9.84M | 2.68%9.84M | 3.05%9.58M | 3.05%9.58M | 40.87%9.3M | 40.87%9.3M | 0.72%6.6M | 0.72%6.6M |
| -Long term equity investment | 10.41%10.86M | 10.41%10.86M | 2.68%9.84M | 2.68%9.84M | 3.05%9.58M | 3.05%9.58M | 40.87%9.3M | 40.87%9.3M | 0.72%6.6M | 0.72%6.6M |
| Non current accounts receivable | --153K | --153K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -28.60%317K | -28.60%317K | -23.45%444K | -23.45%444K | -8.52%580K | -8.52%580K | 23.35%634K | 23.35%634K | 202.35%514K | 202.35%514K |
| -Other intangible assets | -28.60%317K | -28.60%317K | -23.45%444K | -23.45%444K | -8.52%580K | -8.52%580K | 23.35%634K | 23.35%634K | 202.35%514K | 202.35%514K |
| Non current deferred assets | 11.69%86K | 11.69%86K | -31.25%77K | -31.25%77K | -50.44%112K | -50.44%112K | -35.06%226K | -35.06%226K | 461.29%348K | 461.29%348K |
| Other non current assets | ---- | ---- | 12.20%138K | 12.20%138K | -1.60%123K | -1.60%123K | 2.46%125K | 2.46%125K | --122K | --122K |
| Total non current assets | 10.75%44.37M | 10.75%44.37M | 9.81%40.07M | 9.81%40.07M | -1.44%36.49M | -1.44%36.49M | 28.60%37.02M | 28.60%37.02M | 0.00%28.79M | 0.00%28.79M |
| Total assets | 12.95%133.93M | 12.95%133.93M | 5.63%118.58M | 5.63%118.58M | 5.32%112.26M | 5.32%112.26M | 27.06%106.59M | 27.06%106.59M | -3.14%83.89M | -3.14%83.89M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 153.70%2.47M | 153.70%2.47M | -30.22%972K | -30.22%972K | -82.24%1.39M | -82.24%1.39M | -18.11%7.84M | -18.11%7.84M | -11.13%9.58M | -11.13%9.58M |
| -Current debt | 218.34%2.34M | 218.34%2.34M | -27.84%736K | -27.84%736K | -86.45%1.02M | -86.45%1.02M | -19.21%7.53M | -19.21%7.53M | -11.72%9.32M | -11.72%9.32M |
| -Current capital lease obligation | -47.88%123K | -47.88%123K | -36.73%236K | -36.73%236K | 17.67%373K | 17.67%373K | 20.99%317K | 20.99%317K | 16.44%262K | 16.44%262K |
| Payables | 19.39%29.57M | 19.39%29.57M | -4.15%24.77M | -4.15%24.77M | 23.70%25.84M | 23.70%25.84M | 17.10%20.89M | 17.10%20.89M | -9.62%17.84M | -9.62%17.84M |
| -accounts payable | 11.04%22.85M | 11.04%22.85M | -1.90%20.58M | -1.90%20.58M | 17.29%20.98M | 17.29%20.98M | 18.02%17.88M | 18.02%17.88M | -9.61%15.15M | -9.61%15.15M |
| -Other payable | 60.43%6.72M | 60.43%6.72M | -13.84%4.19M | -13.84%4.19M | 61.83%4.86M | 61.83%4.86M | 11.96%3.01M | 11.96%3.01M | -9.69%2.68M | -9.69%2.68M |
| Current provisions | --139K | --139K | ---- | ---- | 13.68%108K | 13.68%108K | 187.88%95K | 187.88%95K | --33K | --33K |
| Pension and other retirement benefit plans | 4.72%2.51M | 4.72%2.51M | 21.36%2.39M | 21.36%2.39M | 10.11%1.97M | 10.11%1.97M | -17.59%1.79M | -17.59%1.79M | 7.58%2.17M | 7.58%2.17M |
| Current deferred liabilities | 109.01%3.41M | 109.01%3.41M | 353.06%1.63M | 353.06%1.63M | -86.81%360K | -86.81%360K | 59.78%2.73M | 59.78%2.73M | -4.31%1.71M | -4.31%1.71M |
| Other current liabilities | -56.12%1.98M | -56.12%1.98M | 708.05%4.52M | 708.05%4.52M | 44.82%559K | 44.82%559K | -2.28%386K | -2.28%386K | 39.58%395K | 39.58%395K |
| Current liabilities | 16.90%40.07M | 16.90%40.07M | 13.39%34.28M | 13.39%34.28M | -10.38%30.23M | -10.38%30.23M | 6.33%33.73M | 6.33%33.73M | -8.32%31.72M | -8.32%31.72M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -46.73%57K | -46.73%57K | -97.07%107K | -97.07%107K | 9.85%3.65M | 9.85%3.65M | 759.84%3.32M | 759.84%3.32M | -93.58%386K | -93.58%386K |
| -Long term debt | ---- | ---- | ---- | ---- | 14.53%3.36M | 14.53%3.36M | --2.93M | --2.93M | ---- | ---- |
| -Long term capital lease obligation | -46.73%57K | -46.73%57K | -62.85%107K | -62.85%107K | -25.58%288K | -25.58%288K | 0.26%387K | 0.26%387K | 45.11%386K | 45.11%386K |
| Employee benefits | 2.45%1.63M | 2.45%1.63M | 18.55%1.59M | 18.55%1.59M | 12.40%1.34M | 12.40%1.34M | -16.97%1.19M | -16.97%1.19M | -7.94%1.44M | -7.94%1.44M |
| Non current deferred liabilities | 14.70%6.12M | 14.70%6.12M | 19.06%5.33M | 19.06%5.33M | 10.45%4.48M | 10.45%4.48M | 110.26%4.06M | 110.26%4.06M | 3.99%1.93M | 3.99%1.93M |
| Total non current liabilities | 10.99%7.81M | 10.99%7.81M | -25.73%7.03M | -25.73%7.03M | 10.49%9.47M | 10.49%9.47M | 128.32%8.57M | 128.32%8.57M | -60.18%3.75M | -60.18%3.75M |
| Total liabilities | 15.89%47.88M | 15.89%47.88M | 4.06%41.31M | 4.06%41.31M | -6.15%39.7M | -6.15%39.7M | 19.24%42.3M | 19.24%42.3M | -19.42%35.48M | -19.42%35.48M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%15.23M | 0.00%15.23M | 0.00%15.23M | 0.00%15.23M | 4.96%15.23M | 4.96%15.23M | 12.58%14.51M | 12.58%14.51M | 4.61%12.89M | 4.61%12.89M |
| -common stock | 0.00%15.23M | 0.00%15.23M | 0.00%15.23M | 0.00%15.23M | 4.96%15.23M | 4.96%15.23M | 12.58%14.51M | 12.58%14.51M | 4.61%12.89M | 4.61%12.89M |
| Retained earnings | 9.78%47.42M | 9.78%47.42M | 6.20%43.2M | 6.20%43.2M | 19.96%40.67M | 19.96%40.67M | 35.00%33.91M | 35.00%33.91M | 35.56%25.12M | 35.56%25.12M |
| Gains losses not affecting retained earnings | 26.90%18.3M | 26.90%18.3M | 19.48%14.42M | 19.48%14.42M | 0.97%12.07M | 0.97%12.07M | 71.82%11.95M | 71.82%11.95M | -11.46%6.96M | -11.46%6.96M |
| Total stockholders'equity | 11.13%80.95M | 11.13%80.95M | 7.17%72.84M | 7.17%72.84M | 12.60%67.97M | 12.60%67.97M | 34.27%60.36M | 34.27%60.36M | 16.17%44.96M | 16.17%44.96M |
| Noncontrolling interests | 15.57%5.11M | 15.57%5.11M | -3.72%4.42M | -3.72%4.42M | 17.16%4.6M | 17.16%4.6M | 13.45%3.92M | 13.45%3.92M | -10.90%3.46M | -10.90%3.46M |
| Total equity | 11.38%86.06M | 11.38%86.06M | 6.48%77.27M | 6.48%77.27M | 12.87%72.56M | 12.87%72.56M | 32.78%64.29M | 32.78%64.29M | 13.70%48.41M | 13.70%48.41M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |