Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 55.56%-843K | -2.31%-663K | -1.3M | -1.9M | -181.51%-648K | 227.16%795K | 243K | -154.85%-1.17M | 83.42%2.14M | 232.73%1.16M |
| Net profit before non-cash adjustment | 77.33%133K | -2,241.18%-4M | ---2.54M | --75K | 102.64%187K | -116.74%-7.08M | ---3.27M | 104.75%133K | -466.49%-2.8M | 62.90%764K |
| Total adjustment of non-cash items | 105.13%125K | 2,034.31%1.97M | --3.6M | ---2.44M | -102.28%-102K | 18.27%4.48M | --3.79M | -48.22%1.38M | 119.64%2.67M | -10.58%1.22M |
| -Depreciation and amortization | -4.94%77K | 14.73%592K | --81K | --81K | -39.44%516K | -22.40%852K | --1.1M | 14.12%792K | 7.43%694K | -6.92%646K |
| -Reversal of impairment losses recognized in profit and loss | ---- | 8,119.05%1.73M | ---- | ---- | 40.00%21K | --15K | ---- | ---- | 271.43%26K | -84.09%7K |
| -Assets reserve and write-off | ---- | 298.55%2.19M | ---- | ---- | -139.87%-1.1M | 36.14%2.77M | --2.03M | -87.75%188K | 2,061.97%1.54M | -6.58%71K |
| -Share of associates | 120.00%1K | -219.05%-134K | ---1K | ---5K | -160.87%-42K | -40.52%69K | --116K | -25.57%131K | 193.33%176K | -17.81%60K |
| -Disposal profit | --0 | -1,368.38%-2.97M | ---108K | ---2.86M | --234K | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | -128.44%-31K | 976.19%184K | ---165K | --109K | -105.43%-21K | 2,376.47%387K | ---17K | -509.38%-195K | -121.19%-32K | 91.14%151K |
| -Other non-cash items | -67.09%78K | 29.59%381K | ---123K | --237K | -24.03%294K | -30.40%387K | --556K | 70.80%468K | -2.84%274K | -28.61%282K |
| Changes in working capital | -336.27%-1.1M | 286.63%1.37M | ---2.35M | --466K | -121.57%-733K | 1,331.52%3.4M | ---276K | -218.83%-2.69M | 376.87%2.26M | 69.82%-817K |
| -Change in receivables | 108.35%425K | 122.22%375K | --1.95M | ---5.09M | -245.77%-1.69M | 197.23%1.16M | ---1.19M | -226.45%-5.16M | 538.24%4.08M | -189.95%-931K |
| -Change in inventory | -239.08%-295K | -88.87%195K | --32K | ---87K | 1,652.00%1.75M | 113.32%100K | ---751K | 526.96%3.75M | -161.38%-879K | 240.39%1.43M |
| -Change in payables | -118.19%-770K | 280.18%609K | ---4.05M | --4.23M | -121.78%-338K | 61.67%1.55M | --960K | 17.98%-1.78M | -1,272.43%-2.17M | 110.35%185K |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.31%-3K | -540.00%-64K |
| -Changes in other current assets | -132.76%-461K | 141.18%189K | ---288K | --1.41M | -177.93%-459K | 618.29%589K | --82K | -55.35%476K | 182.96%1.07M | -99.22%-1.29M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --624K | -87.43%21K | 208.44%167K | 45.00%-154K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 42.68%-321K | -86.05%-560K | 40.51%-301K | -506K | 8.35%-395K | -10.80%-431K | 14.32%-389K | |||
| Interest received (cash flow from operating activities) | 3K | -50.00%1K | -94.87%2K | 457.14%39K | ||||||
| Tax refund paid | 0 | 421.74%74K | 0 | -12K | -64.29%-23K | 61.11%-14K | -36K | 113.16%5K | -222.58%-38K | 0.00%31K |
| Other operating cash inflow (outflow) | 0 | 0 | -406K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 55.84%-843K | 26.08%-910K | ---2.02M | ---1.91M | -356.46%-1.23M | 262.16%480K | ---296K | -193.53%-1.56M | 97.40%1.67M | 165.35%845K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---28K | 91.49%-8K | ---5K | --0 | -1,075.00%-94K | 98.99%-8K | ---792K | 19.72%-452K | -603.75%-563K | 97.55%-80K |
| Net business purchase and sale | -92.89%320K | --4.5M | --0 | --4.5M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | --63K | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -93.60%292K | 4,880.85%4.49M | ---5K | --4.57M | -1,075.00%-94K | 98.99%-8K | ---792K | 19.72%-452K | -603.75%-563K | 97.55%-80K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 112.93%365K | -267.36%-1.68M | ---50K | ---2.82M | 286.11%1.01M | 61.43%-540K | ---1.4M | 136.59%449K | -257.73%-1.23M | -144.03%-343K |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.76M | --0 | ---- |
| Increase or decrease of lease financing | 7.69%-24K | -1.49%-68K | ---24K | ---26K | -15.52%-67K | -65.71%-58K | ---35K | 11.02%-105K | -8.26%-118K | -1.87%-109K |
| Interest paid (cash flow from financing activities) | -33.33%-104K | ---- | ---- | ---78K | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 108.10%237K | -286.57%-1.75M | --271K | ---2.93M | 256.86%938K | 58.33%-598K | ---1.44M | 405.28%4.11M | -197.57%-1.35M | -120.01%-452K |
| Net cash flow | ||||||||||
| Beginning cash position | -47.73%2.22M | -49.87%385K | --3.98M | --4.25M | -16.07%768K | -73.22%915K | --3.42M | -15.81%1.34M | 24.92%1.59M | -65.61%1.28M |
| Current changes in cash | -16.30%-314K | 573.90%1.83M | ---1.76M | ---270K | -207.14%-387K | 95.01%-126K | ---2.52M | 972.50%2.09M | -176.68%-240K | 113.63%313K |
| Effect of exchange rate changes | 57.14%-3K | -50.00%2K | --2K | ---7K | 119.05%4K | -200.00%-21K | --21K | -58.33%-19K | -340.00%-12K | 103.62%5K |
| End cash Position | -52.06%1.91M | 476.88%2.22M | --2.22M | --3.98M | -49.87%385K | -16.07%768K | --915K | 154.62%3.42M | -15.81%1.34M | 24.92%1.59M |
| Free cash flow | 54.37%-871K | 30.72%-918K | ---2.03M | ---1.91M | -380.72%-1.33M | 143.38%472K | ---1.09M | -336.15%-2.01M | 13.00%852K | 116.55%754K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |