Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 53.61%34.48M | 97.68%49.85M | 5.92%70.84M | -52.44%216M | 25.86%101.46M | -73.98%22.45M | -74.17%25.22M | -64.74%66.88M | 30.38%454.17M | 44.59%80.61M |
| Net income from continuing operations | -126,191.67%-45.47M | -0.32%25.89M | 151.47%43.85M | -121.93%-46.67M | 220.72%12.59M | -100.08%-36K | -62.89%25.98M | -191.19%-85.2M | 128.43%212.79M | -91.10%3.92M |
| Operating gains losses | 1,495.56%3.59M | --4.04M | -97.33%3.62M | --120.29M | ---15.73M | --225K | --0 | --135.8M | ---- | ---- |
| Depreciation and amortization | 1.36%44.95M | 2.78%44.6M | 2.92%43.95M | 3.73%175.58M | 64.76%45.15M | -7.61%44.34M | -8.78%43.39M | -7.78%42.7M | 12.92%169.27M | 10.95%27.4M |
| Deferred tax | 111.88%1.23M | 85.16%-1.24M | 112.81%2.29M | -260.68%-30.34M | -164.82%-12.71M | -323.71%-10.36M | -192.90%-8.34M | -35.97%1.08M | -173.41%-8.41M | -198.93%-4.8M |
| Other non cash items | 21.67%4.31M | 6.27%14.16M | -43.41%-1.98M | -5.53%22.39M | 111.85%6.9M | -87.31%3.54M | -60.77%13.32M | -106.86%-1.38M | -23.16%23.7M | 14.41%-58.28M |
| Change In working capital | 58.15%-9.72M | 39.00%-34.65M | 37.44%-29.37M | -876.08%-96.48M | -61.69%30.48M | 25.16%-23.22M | -13.11%-56.81M | -432.67%-46.94M | 112.98%12.43M | 143.23%79.56M |
| -Change in inventory | ---- | ---- | ---- | -367.57%-7.48M | ---- | ---- | ---- | ---- | 53.43%2.8M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | -325.14%-30.93M | ---- | ---- | ---- | ---- | 132.50%13.74M | ---- |
| -Change in other current assets | ---- | ---- | ---- | -435.78%-47.12M | ---- | ---- | ---- | ---- | 130.01%14.03M | ---- |
| -Change in other current liabilities | ---- | ---- | ---- | 4.89%-4.88M | ---- | ---- | ---- | ---- | -46.71%-5.13M | ---- |
| -Change in other working capital | ---- | ---- | ---- | 53.42%-6.06M | ---- | ---- | ---- | ---- | -158.89%-13.01M | ---- |
| Cash from discontinued investing activities | 99.81%-58K | -101.06%-182K | -62.00%2.63M | -84.50%12.13M | 18.29M | -30.26M | 17.19M | 6.91M | 83.74%78.26M | |
| Operating cash flow | 540.78%34.43M | 17.11%49.66M | -0.44%73.47M | -57.15%228.13M | -24.62%119.75M | -109.05%-7.81M | -56.56%42.41M | -61.10%73.79M | 36.20%532.42M | 61.54%158.87M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 15.26%-48.78M | 24.85%-40.94M | 177.33%41.36M | 27.55%-199.28M | 31.86%-33.76M | 32.18%-57.57M | 29.90%-54.48M | 15.04%-53.48M | -57.85%-275.08M | 6.18%-49.55M |
| Capital expenditure reported | 32.48%-40.15M | 29.28%-38.53M | 14.87%-45.77M | 21.79%-220.74M | 3.85%-53.02M | 29.98%-59.47M | 29.93%-54.47M | 16.53%-53.77M | -46.39%-282.23M | 0.70%-55.14M |
| Net PPE purchase and sale | ---- | ---- | ---- | 128.03%5.74M | ---- | ---- | ---- | ---- | 56.50%2.52M | ---- |
| Net business purchase and sale | --0 | --0 | --95.86M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net investment purchase and sale | -434.85%-7.34M | ---2.55M | ---9.89M | 239.23%15.72M | 338.79%13.53M | --2.19M | --0 | --0 | -72.61%4.63M | -80.38%3.08M |
| Net other investing changes | ---- | 14,200.00%141K | 300.35%1.15M | ---- | ---- | ---- | -103.13%-1K | -80.48%287K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 25.24%-48.78M | 38.56%-40.94M | 161.52%39.73M | 24.62%-239.03M | 53.53%-42.55M | 23.12%-65.26M | 14.25%-66.63M | -2.61%-64.59M | -57.66%-317.11M | -14.92%-91.57M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -29.87%30.51M | -216.72%-16.09M | -1,487.60%-125.18M | 87.95%-22.52M | -125.73%-88.83M | 1,113.87%43.51M | 152.56%13.78M | 107.71%9.02M | 4.35%-186.86M | -60.03%-39.35M |
| Net issuance payments of debt | -50.53%44.31M | -102.90%-1.44M | -144.04%-110.64M | 739.46%324.89M | -604.64%-65.47M | 265.40%89.57M | 1,037.96%49.56M | 456.93%251.23M | -17.57%-50.81M | -195.00%-9.29M |
| Net common stock issuance | --0 | --0 | --0 | -275.03%-265.7M | --0 | -14.35%-18.2M | 6.05%-14.6M | -1,014.48%-232.9M | 35.09%-70.85M | 13.71%-18.5M |
| Cash dividends paid | 37.37%-12.76M | 38.55%-12.76M | 39.52%-12.75M | 1.39%-82.57M | 2.28%-20.36M | 2.52%-20.38M | 1.09%-20.76M | -0.29%-21.08M | -68.37%-83.74M | -69.63%-20.84M |
| Proceeds from stock option exercised by employees | --0 | ---399K | --0 | ---102.21M | --0 | --0 | --0 | ---102.21M | --0 | -456.46%-13.88M |
| Net other financing activities | 86.16%-1.04M | -260.00%-1.49M | -101.57%-1.79M | 455.97%103.08M | -112.95%-3M | -27.73%-7.5M | -106.98%-415K | 2,530.43%113.99M | -84.75%18.54M | 1,153.65%23.16M |
| Cash from discontinued financing activities | 0 | 0 | 75.29%-65K | -268.03%-990K | -239K | -234K | -254K | -263K | -78.15%-269K | |
| Financing cash flow | -29.49%30.51M | -218.91%-16.09M | -1,530.01%-125.24M | 87.44%-23.51M | -124.80%-89.07M | 1,108.41%43.27M | 151.59%13.53M | 107.49%8.76M | 4.28%-187.13M | -60.14%-39.62M |
| Net cash flow | ||||||||||
| Beginning cash position | -57.34%50.31M | -56.18%57.69M | -38.75%70.06M | 34.98%114.37M | -3.40%83.63M | 32.80%117.92M | 39.41%131.66M | 34.98%114.37M | -4.85%84.74M | -4.67%86.58M |
| Current changes in cash | 154.20%16.15M | 31.19%-7.36M | -167.05%-12.04M | -222.04%-34.4M | -142.88%-11.87M | -922.20%-29.8M | -69.58%-10.7M | 84.46%17.96M | 593.09%28.19M | 555.14%27.68M |
| Effect of exchange rate changes | 100.45%20K | 99.28%-22K | 51.65%-323K | -784.74%-9.92M | -1,560.68%-1.71M | -741.43%-4.49M | -561.12%-3.05M | -2,126.67%-668K | 3.80%1.45M | 2,440.00%117K |
| End cash Position | -20.51%66.48M | -57.34%50.31M | -56.18%57.69M | -38.75%70.06M | -38.75%70.06M | -3.40%83.63M | 32.80%117.92M | 39.41%131.66M | 34.98%114.37M | 34.98%114.37M |
| Free cash flow | 91.49%-5.73M | 192.29%11.14M | 38.35%27.69M | -97.04%7.4M | -35.67%66.73M | -5,170.31%-67.28M | -160.68%-12.07M | -84.02%20.02M | 26.28%250.19M | 142.28%103.73M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |