AU Stock MarketDetailed Quotes

Blue Star Helium Ltd (BNL)

Watchlist
  • 0.008
  • 0.0000.00%
20min DelayMarket Closed May 1 16:00 AET
43.14MMarket Cap-2.67P/E (Static)

Blue Star Helium Ltd (BNL) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2025
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
Total revenue
102.29%4.96K
-2,805.15%-216.57K
-35.05%8.01K
44.31%12.33K
51.59%8.54K
-47.79%5.64K
-78.52%10.79K
-85.44%50.25K
-49.41%345K
-33.72%682K
Operating revenue
102.29%4.96K
-2,805.15%-216.57K
-35.05%8.01K
44.31%12.33K
51.59%8.54K
-47.79%5.64K
-78.52%10.79K
-85.44%50.25K
-49.41%345K
-33.72%682K
Cost of revenue
983.77%1.03M
189.95%94.86K
-105.46K
-128.89%-13.67K
3.87%47.33K
-89.22%45.57K
-13.17%422.85K
-41.61%487K
-46.54%834K
Gross profit
-228.51%-1.02M
-374.48%-311.43K
820.44%113.46K
-44.51%12.33K
153.28%22.21K
-19.90%-41.7K
90.67%-34.78K
-162.40%-372.6K
6.58%-142K
71.37%-152K
Operating expense
-46.69%5.38M
204.66%10.08M
-45.39%3.31M
405.63%6.06M
-27.74%1.2M
79.50%1.66M
-15.36%924.1K
-52.59%1.09M
-32.36%2.3M
-56.23%3.41M
Selling and administrative expenses
170.05%1.8M
-37.42%668.32K
-69.14%1.07M
763.21%3.46M
14.28%400.95K
46.69%350.84K
71.63%239.18K
-92.18%139.36K
-47.67%1.78M
-20.80%3.41M
-Selling and marketing expense
----
--164.26K
----
----
----
----
----
----
----
----
-General and administrative expense
258.05%1.8M
-52.80%504.06K
-69.14%1.07M
763.21%3.46M
14.28%400.95K
46.69%350.84K
71.63%239.18K
-92.18%139.36K
-47.67%1.78M
-20.80%3.41M
Depreciation amortization depletion
48.31%1.13M
7,711.57%760.85K
131.30%9.74K
171.68%4.21K
6.46%1.55K
-64.64%1.46K
39.40%4.12K
--2.95K
----
----
-Depreciation and amortization
48.31%1.13M
7,711.57%760.85K
131.30%9.74K
171.68%4.21K
6.46%1.55K
-64.64%1.46K
39.40%4.12K
--2.95K
----
----
Other operating expenses
-71.78%2.44M
287.72%8.65M
-14.00%2.23M
226.01%2.6M
-39.06%796.16K
91.90%1.31M
-28.30%680.81K
82.26%949.55K
--521K
----
Operating profit
38.45%-6.4M
-225.21%-10.39M
47.15%-3.2M
-414.13%-6.05M
30.82%-1.18M
-77.34%-1.7M
34.52%-958.88K
40.10%-1.46M
31.26%-2.45M
57.20%-3.56M
Net non-operating interest income (expenses)
-68.88%-2.02M
-2,062.22%-1.2M
121.53%60.94K
4,634.77%27.51K
581
67.59%-1.88M
Non-operating interest income
-75.76%6.58K
-55.47%27.13K
121.53%60.94K
4,634.77%27.51K
--581
----
----
----
----
-96.97%1K
Non-operating interest expense
65.67%2.03M
--1.22M
----
----
----
----
----
----
----
-67.75%1.88M
Other net income (expenses)
94.22%-85.16K
-1.47M
-2,246.44%-221.47K
-80.13%10.32K
1,521.04%51.92K
-95.55%3.2K
105.82%72K
96.51%-1.24M
Special income (charges)
----
---1.58M
----
----
----
----
----
----
----
96.79%-1.24M
-Less:Impairment of capital assets
----
--1.58M
----
----
----
----
----
----
----
-96.79%1.24M
Other non-operating income (expenses)
-176.20%-85.16K
--111.76K
----
----
-2,246.44%-221.47K
-80.13%10.32K
1,521.04%51.92K
-95.55%3.2K
--72K
----
Income before tax
34.91%-8.5M
-317.93%-13.06M
48.05%-3.13M
-331.07%-6.02M
17.42%-1.4M
-86.35%-1.69M
37.93%-906.96K
38.42%-1.46M
64.43%-2.37M
86.53%-6.67M
Income tax
0
0
0
0
0
0
0
0
0
0
Earnings from equity interest net of tax
Net income
34.91%-8.5M
-317.93%-13.06M
48.05%-3.13M
-331.07%-6.02M
17.42%-1.4M
-86.35%-1.69M
-101.94%-906.96K
2,067.86%46.7M
64.43%-2.37M
86.17%-6.67M
Net income continuous operations
34.91%-8.5M
-317.93%-13.06M
48.05%-3.13M
-331.07%-6.02M
17.42%-1.4M
-86.35%-1.69M
37.93%-906.96K
38.42%-1.46M
64.43%-2.37M
86.17%-6.67M
Net income discontinuous operations
----
----
----
----
----
----
----
--48.16M
----
----
Noncontrolling interests
Net income attributable to the company
34.91%-8.5M
-317.93%-13.06M
48.05%-3.13M
-331.07%-6.02M
17.42%-1.4M
-86.35%-1.69M
-101.94%-906.96K
2,067.86%46.7M
64.43%-2.37M
86.17%-6.67M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
34.91%-8.5M
-317.93%-13.06M
48.05%-3.13M
-331.07%-6.02M
17.42%-1.4M
-86.35%-1.69M
-101.94%-906.96K
2,067.86%46.7M
64.43%-2.37M
86.17%-6.67M
Diluted earnings per share
52.25%-0.0028
-221.14%-0.0059
50.01%-0.0018
-245.60%-0.0037
42.11%-0.0011
9.56%-0.0018
-101.08%-0.002
230.98%0.187
64.39%-0.1427
86.18%-0.4008
Basic earnings per share
52.25%-0.0028
-221.14%-0.0059
50.01%-0.0018
-245.60%-0.0037
42.11%-0.0011
9.56%-0.0018
-101.23%-0.002
214.55%0.1635
64.39%-0.1427
86.18%-0.4008
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2025(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016
Total revenue 102.29%4.96K-2,805.15%-216.57K-35.05%8.01K44.31%12.33K51.59%8.54K-47.79%5.64K-78.52%10.79K-85.44%50.25K-49.41%345K-33.72%682K
Operating revenue 102.29%4.96K-2,805.15%-216.57K-35.05%8.01K44.31%12.33K51.59%8.54K-47.79%5.64K-78.52%10.79K-85.44%50.25K-49.41%345K-33.72%682K
Cost of revenue 983.77%1.03M189.95%94.86K-105.46K-128.89%-13.67K3.87%47.33K-89.22%45.57K-13.17%422.85K-41.61%487K-46.54%834K
Gross profit -228.51%-1.02M-374.48%-311.43K820.44%113.46K-44.51%12.33K153.28%22.21K-19.90%-41.7K90.67%-34.78K-162.40%-372.6K6.58%-142K71.37%-152K
Operating expense -46.69%5.38M204.66%10.08M-45.39%3.31M405.63%6.06M-27.74%1.2M79.50%1.66M-15.36%924.1K-52.59%1.09M-32.36%2.3M-56.23%3.41M
Selling and administrative expenses 170.05%1.8M-37.42%668.32K-69.14%1.07M763.21%3.46M14.28%400.95K46.69%350.84K71.63%239.18K-92.18%139.36K-47.67%1.78M-20.80%3.41M
-Selling and marketing expense ------164.26K--------------------------------
-General and administrative expense 258.05%1.8M-52.80%504.06K-69.14%1.07M763.21%3.46M14.28%400.95K46.69%350.84K71.63%239.18K-92.18%139.36K-47.67%1.78M-20.80%3.41M
Depreciation amortization depletion 48.31%1.13M7,711.57%760.85K131.30%9.74K171.68%4.21K6.46%1.55K-64.64%1.46K39.40%4.12K--2.95K--------
-Depreciation and amortization 48.31%1.13M7,711.57%760.85K131.30%9.74K171.68%4.21K6.46%1.55K-64.64%1.46K39.40%4.12K--2.95K--------
Other operating expenses -71.78%2.44M287.72%8.65M-14.00%2.23M226.01%2.6M-39.06%796.16K91.90%1.31M-28.30%680.81K82.26%949.55K--521K----
Operating profit 38.45%-6.4M-225.21%-10.39M47.15%-3.2M-414.13%-6.05M30.82%-1.18M-77.34%-1.7M34.52%-958.88K40.10%-1.46M31.26%-2.45M57.20%-3.56M
Net non-operating interest income (expenses) -68.88%-2.02M-2,062.22%-1.2M121.53%60.94K4,634.77%27.51K58167.59%-1.88M
Non-operating interest income -75.76%6.58K-55.47%27.13K121.53%60.94K4,634.77%27.51K--581-----------------96.97%1K
Non-operating interest expense 65.67%2.03M--1.22M-----------------------------67.75%1.88M
Other net income (expenses) 94.22%-85.16K-1.47M-2,246.44%-221.47K-80.13%10.32K1,521.04%51.92K-95.55%3.2K105.82%72K96.51%-1.24M
Special income (charges) -------1.58M----------------------------96.79%-1.24M
-Less:Impairment of capital assets ------1.58M-----------------------------96.79%1.24M
Other non-operating income (expenses) -176.20%-85.16K--111.76K---------2,246.44%-221.47K-80.13%10.32K1,521.04%51.92K-95.55%3.2K--72K----
Income before tax 34.91%-8.5M-317.93%-13.06M48.05%-3.13M-331.07%-6.02M17.42%-1.4M-86.35%-1.69M37.93%-906.96K38.42%-1.46M64.43%-2.37M86.53%-6.67M
Income tax 0000000000
Earnings from equity interest net of tax
Net income 34.91%-8.5M-317.93%-13.06M48.05%-3.13M-331.07%-6.02M17.42%-1.4M-86.35%-1.69M-101.94%-906.96K2,067.86%46.7M64.43%-2.37M86.17%-6.67M
Net income continuous operations 34.91%-8.5M-317.93%-13.06M48.05%-3.13M-331.07%-6.02M17.42%-1.4M-86.35%-1.69M37.93%-906.96K38.42%-1.46M64.43%-2.37M86.17%-6.67M
Net income discontinuous operations ------------------------------48.16M--------
Noncontrolling interests
Net income attributable to the company 34.91%-8.5M-317.93%-13.06M48.05%-3.13M-331.07%-6.02M17.42%-1.4M-86.35%-1.69M-101.94%-906.96K2,067.86%46.7M64.43%-2.37M86.17%-6.67M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 34.91%-8.5M-317.93%-13.06M48.05%-3.13M-331.07%-6.02M17.42%-1.4M-86.35%-1.69M-101.94%-906.96K2,067.86%46.7M64.43%-2.37M86.17%-6.67M
Diluted earnings per share 52.25%-0.0028-221.14%-0.005950.01%-0.0018-245.60%-0.003742.11%-0.00119.56%-0.0018-101.08%-0.002230.98%0.18764.39%-0.142786.18%-0.4008
Basic earnings per share 52.25%-0.0028-221.14%-0.005950.01%-0.0018-245.60%-0.003742.11%-0.00119.56%-0.0018-101.23%-0.002214.55%0.163564.39%-0.142786.18%-0.4008
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More