Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | -59.14%621K | -61.33%580K | 0 | 284.81%1.52M | 0 | 0 | 426.32%1.5M | 20K | 395K |
| Operating revenue | --0 | -59.14%621K | -61.33%580K | --0 | 284.81%1.52M | --0 | --0 | 426.32%1.5M | --20K | --395K |
| Cost of revenue | -36.66%985K | -17.72%1.56M | 125.33%863K | -34.00%330K | -53.77%1.89M | 651K | -55.44%356K | -9.88%383K | -76.89%500K | 3,250.82%4.09M |
| Gross profit | -5.46%-985K | -152.43%-934K | -125.34%-283K | 31.25%-330K | 89.98%-370K | -651K | 52.79%-356K | 897.86%1.12M | 77.82%-480K | -2,927.05%-3.69M |
| Operating expense | 4.67%9.34M | -13.55%8.93M | 8.81%2.91M | -29.73%1.89M | 51.79%10.33M | 2.72M | 42.90%2.24M | 39.48%2.68M | 66.83%2.69M | 11.65%6.8M |
| Selling and administrative expenses | 2.09%5.13M | -3.09%5.03M | 30.35%1.6M | -11.02%1.29M | 91.40%5.19M | --997K | 66.40%1.25M | 108.31%1.23M | 93.09%1.45M | 83.91%2.71M |
| -Selling and marketing expense | 43.52%155K | -40.00%108K | -164.42%-201K | -12.33%263K | 210.34%180K | ---723K | 74.25%291K | 91.41%312K | 56.25%300K | -62.82%58K |
| -General and administrative expense | 1.18%4.98M | -1.76%4.92M | 96.62%1.8M | -10.68%1.03M | 88.80%5.01M | --1.72M | 64.15%957K | 114.75%917K | 105.71%1.15M | 101.29%2.65M |
| Research and development costs | 12.93%3.59M | -32.31%3.18M | -3.05%1.11M | -54.58%600K | 28.14%4.7M | --1.23M | 22.73%999K | 10.51%1.15M | 53.43%1.32M | -6.36%3.66M |
| Depreciation amortization depletion | -32.94%114K | -42.95%170K | ---- | ---- | 72.25%298K | ---- | ---- | ---- | ---- | -41.36%173K |
| -Depreciation and amortization | -32.94%114K | -42.95%170K | ---- | ---- | 72.25%298K | ---- | ---- | ---- | ---- | -41.36%173K |
| Provision for doubtful accounts | -23.95%289K | --380K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
| Other operating expenses | ---- | ---37K | -102.27%-1K | 98.78%-1K | ---- | ---- | ---12K | --44K | ---82K | ---- |
| Operating profit | -4.75%-10.33M | 7.81%-9.86M | -104.80%-3.2M | 29.96%-2.22M | -1.91%-10.7M | -3.37M | -11.78%-2.59M | 24.22%-1.56M | 16.04%-3.17M | -68.89%-10.5M |
| Net non-operating interest income expense | -851.43%-526K | 186.42%70K | -73.87%173K | -193.92%-139K | 6.90%-81K | -711K | -390.32%-180K | 6,520.00%662K | -76.98%148K | -116.02%-87K |
| Non-operating interest income | 33.54%215K | 215.69%161K | -92.03%55K | -87.23%35K | 1,600.00%51K | ---902K | --0 | 538.89%690K | -59.71%274K | --3K |
| Non-operating interest expense | 144.00%244K | 8.70%100K | -475.00%-105K | 38.10%174K | --92K | ---231K | 1.69%180K | -71.43%28K | 240.54%126K | --0 |
| Total other finance cost | 5,622.22%497K | -122.50%-9K | ---- | ---- | -55.56%40K | ---- | ---- | ---- | ---- | 109.84%90K |
| Other net income (expense) | 2,774.65%4.08M | 144.94%142K | 27.36%-316K | -287K | 3K | -1,700.00%-32K | 88.58%-435K | |||
| Gain on sale of security | 2,939.44%4.32M | -78.87%142K | ---- | ---- | 1,258.62%672K | ---- | ---- | ---- | ---- | 91.64%-58K |
| Earnings from equity interest | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --3K | ---32K | ---- |
| Special income (charges) | ---229K | --0 | ---- | ---- | -141.16%-955K | ---- | ---- | ---- | ---- | 86.68%-396K |
| -Less:Impairment of capital assets | --229K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Write off | --0 | --0 | ---- | ---- | 141.16%955K | ---- | ---- | ---- | ---- | -86.68%396K |
| Other non- operating income (expenses) | ---5K | ---- | ---- | ---- | -273.68%-33K | ---- | ---- | ---- | ---- | 113.29%19K |
| Income before tax | 29.81%-6.77M | 13.02%-9.65M | -231.25%-2.97M | 22.75%-2.36M | -0.68%-11.09M | -4.37M | -22.83%-2.77M | 56.34%-896K | 2.46%-3.06M | -16.20%-11.02M |
| Income tax | ||||||||||
| Net income | 29.81%-6.77M | 13.02%-9.65M | -231.25%-2.97M | 22.75%-2.36M | -0.68%-11.09M | -4.37M | -22.83%-2.77M | 56.34%-896K | 2.46%-3.06M | -16.20%-11.02M |
| Net income continuous Operations | 29.81%-6.77M | 13.02%-9.65M | -231.25%-2.97M | 22.75%-2.36M | -0.68%-11.09M | ---4.37M | -22.83%-2.77M | 56.34%-896K | 2.46%-3.06M | -16.20%-11.02M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 29.81%-6.77M | 13.02%-9.65M | -231.25%-2.97M | 22.75%-2.36M | -0.68%-11.09M | -4.37M | -22.83%-2.77M | 56.34%-896K | 2.46%-3.06M | -16.20%-11.02M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 92K | 0 | |||||||
| Net income attributable to common stockholders | 30.47%-6.77M | 12.19%-9.74M | -231.25%-2.97M | 22.75%-2.36M | -0.68%-11.09M | -4.37M | -22.83%-2.77M | 56.34%-896K | 2.46%-3.06M | -16.20%-11.02M |
| Basic earnings per share | 74.15%-6.45 | 34.17%-24.95 | -170.00%-8.1 | 36.36%-7 | 17.88%-37.9 | -14.9 | 0.00%-9 | -1,659.65%-3 | 18.52%-11 | 22.44%-46.15 |
| Diluted earnings per share | 74.15%-6.45 | 34.17%-24.95 | -170.00%-8.1 | 36.36%-7 | 17.88%-37.9 | -14.9 | 0.00%-9 | -1,659.65%-3 | 31.25%-11 | 22.44%-46.15 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |