Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 26.93%-3.35M | -21.57%-23.59M | -149.41%-8.21M | 49.97%-3.09M | -43.58%-7.7M | -0.20%-4.59M | -7.72%-19.4M | 19.58%-3.29M | -53.09%-6.17M | 8.18%-5.37M |
| Net income from continuing operations | -77.21%-8.97M | -74.32%-37.92M | -242.10%-16.15M | -118.60%-9.35M | -8.22%-7.36M | 15.03%-5.06M | -11.19%-21.75M | -1.27%-4.72M | 2.68%-4.28M | -25.63%-6.8M |
| Depreciation and amortization | 29.67%118K | 15.45%396K | 29.67%118K | 17.78%106K | 1.25%81K | 10.98%91K | -9.97%343K | 8.33%91K | -3.23%90K | -21.57%80K |
| Other non cash items | ---- | ---764K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 696.23%316K | -332.45%-2.73M | -738.89%-5.64M | 264.21%3.57M | -148.13%-606K | -104.40%-53K | 64.43%1.17M | 147.75%882K | -1,185.50%-2.17M | 357.46%1.26M |
| -Change in receivables | -86.73%30K | 211.93%197K | 83.52%-29K | --0 | --0 | --226K | -252.00%-176K | ---176K | --0 | --0 |
| -Change in prepaid assets | 56.00%156K | -117.21%-111K | 36.45%-258K | -108.78%-18K | -52.55%65K | -85.90%100K | 255.80%645K | -1.50%-406K | 151.00%205K | -18.45%137K |
| -Change in payables and accrued expense | 152.94%162K | -350.92%-2.46M | -441.53%-5.24M | 259.64%3.68M | -150.13%-597K | -154.45%-306K | -31.47%980K | 87.07%1.53M | -446.92%-2.31M | 318.93%1.19M |
| -Change in other current liabilities | 56.16%-32K | -29.45%-356K | -55.71%-109K | -44.93%-100K | -7.25%-74K | -8.96%-73K | -9.13%-275K | -9.38%-70K | -9.52%-69K | -9.52%-69K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 26.93%-3.35M | -21.57%-23.59M | -149.41%-8.21M | 49.97%-3.09M | -43.58%-7.7M | -0.20%-4.59M | -7.72%-19.4M | 19.58%-3.29M | -53.09%-6.17M | 8.18%-5.37M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 89.94%-18K | 0 | 96.65%-6K | -17,800.00%-179K | 0 | -179K | ||||
| Net PPE purchase and sale | ---- | 89.94%-18K | --0 | 96.65%-6K | ---- | ---- | -17,800.00%-179K | --0 | ---179K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | 89.94%-18K | --0 | 96.65%-6K | ---12K | --0 | -17,800.00%-179K | --0 | ---179K | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | 3.61%70.49M | -93.65%2.54M | 28.41M | 45,720.51%17.87M | -22.43%21.66M | 324.78%68.03M | 40.07M | 0 | 39K |
| Net common stock issuance | ---- | -57.03%30.46M | -100.00%1K | -23,156.41%-9.07M | 45,730.77%17.87M | -29.88%21.66M | 296.35%70.88M | --40M | ---39K | --39K |
| Proceeds from stock option exercised by employees | --0 | 1,293.81%42.34M | -12.80%2.62M | ---- | ---- | --21.66M | --3.04M | --3M | ---- | ---- |
| Net other financing activities | ---- | 60.64%-2.32M | 97.54%-72K | ---2.25M | ---- | ---- | -215.25%-5.89M | ---2.93M | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | 3.61%70.49M | -93.65%2.54M | --28.41M | 45,720.51%17.87M | -22.43%21.66M | 324.78%68.03M | --40.07M | --0 | --39K |
| Net cash flow | ||||||||||
| Beginning cash position | 92.14%97.86M | 1,945.34%50.93M | 632.17%103.65M | 284.27%78.35M | 162.41%67.91M | 1,945.34%50.93M | -38.91%2.49M | 115.63%14.16M | 93.23%20.39M | 56.38%25.88M |
| Current changes in cash | -119.63%-3.35M | -3.24%46.88M | -115.41%-5.67M | 498.96%25.32M | 290.67%10.16M | -26.87%17.07M | 2,524.77%48.45M | 997.90%36.78M | -57.53%-6.35M | 8.85%-5.33M |
| Effect of exchange rate changes | 190.53%86K | 712.50%49K | -2,300.00%-120K | -118.26%-21K | 274.85%285K | -311.11%-95K | -101.94%-8K | -123.81%-5K | 167.44%115K | -6.54%-163K |
| End cash Position | 39.30%94.59M | 92.14%97.86M | 92.14%97.86M | 632.17%103.65M | 284.27%78.35M | 162.41%67.91M | 1,945.34%50.93M | 1,945.34%50.93M | 115.63%14.16M | 93.23%20.39M |
| Free cash flow | 26.93%-3.35M | -20.55%-23.61M | -149.41%-8.21M | 51.28%-3.09M | -43.80%-7.72M | -0.20%-4.59M | -8.71%-19.58M | 19.60%-3.29M | -57.53%-6.35M | 8.18%-5.37M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |