Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -19.40%603M | -20.56%531.7M | 43.02%756.6M | 32.31%763.3M | 32.31%763.3M | 35.43%748.1M | 4.69%669.3M | -39.25%529M | -44.85%576.9M | -44.85%576.9M |
| -Cash and cash equivalents | -19.87%591.5M | -21.22%518.2M | 44.38%738.8M | 32.31%763.3M | 32.31%763.3M | 36.22%738.2M | 5.65%657.8M | -39.42%511.7M | -44.85%576.9M | -44.85%576.9M |
| -Short-term investments | 16.16%11.5M | 17.39%13.5M | 2.89%17.8M | ---- | ---- | -5.71%9.9M | -31.14%11.5M | -33.72%17.3M | ---- | ---- |
| -Accounts receivable | -5.45%2.21B | -9.78%2.3B | -2.65%2.41B | 0.86%2.28B | 0.86%2.28B | -5.76%2.34B | 1.21%2.55B | -7.91%2.48B | -15.46%2.26B | -15.46%2.26B |
| -Taxes receivable | -15.47%146.4M | 25.00%154.5M | 31.41%145.6M | 30.19%248.8M | 30.19%248.8M | 42.90%173.2M | -3.36%123.6M | 16.26%110.8M | -12.50%191.1M | -12.50%191.1M |
| -Other receivables | 0.87%242.5M | -25.29%244.6M | -9.84%254.7M | -20.56%79.2M | -20.56%79.2M | -5.50%240.4M | 22.90%327.4M | -1.88%282.5M | -1.87%99.7M | -1.87%99.7M |
| Inventory | -6.74%1.41B | -3.93%1.48B | 8.54%1.54B | 10.32%1.52B | 10.32%1.52B | 3.72%1.51B | -0.50%1.54B | -14.39%1.42B | -22.40%1.38B | -22.40%1.38B |
| Prepaid assets | ---- | ---- | ---- | -16.15%84.1M | -16.15%84.1M | ---- | ---- | ---- | 14.76%100.3M | 14.76%100.3M |
| Total current assets | -9.92%4.62B | -9.58%4.71B | 8.24%5.23B | 10.33%5.09B | 10.33%5.09B | 5.16%5.12B | 2.11%5.21B | -14.14%4.83B | -22.09%4.61B | -22.09%4.61B |
| Non current assets | ||||||||||
| Net PPE | 0.14%2.12B | -0.11%2.13B | 12.02%2.24B | 17.90%2.29B | 17.90%2.29B | 15.43%2.12B | 19.42%2.14B | 11.48%2B | 8.91%1.94B | 8.91%1.94B |
| -Gross PPE | 0.14%2.12B | -0.11%2.13B | 12.02%2.24B | 15.91%4.35B | 15.91%4.35B | 15.43%2.12B | 19.42%2.14B | 11.48%2B | 9.24%3.75B | 9.24%3.75B |
| -Accumulated depreciation | ---- | ---- | ---- | -13.78%-2.06B | -13.78%-2.06B | ---- | ---- | ---- | -9.59%-1.81B | -9.59%-1.81B |
| Goodwill and other intangible assets | -1.85%3.66B | -3.16%3.68B | 8.15%3.94B | 13.20%4.04B | 13.20%4.04B | 5.41%3.73B | 11.45%3.8B | 6.39%3.64B | 3.29%3.57B | 3.29%3.57B |
| -Goodwill | ---- | ---- | ---- | 7.33%3.45B | 7.33%3.45B | ---- | ---- | ---- | 3.19%3.21B | 3.19%3.21B |
| -Other intangible assets | ---- | ---- | ---- | 65.32%598.8M | 65.32%598.8M | ---- | ---- | ---- | 4.14%362.2M | 4.14%362.2M |
| Financial assets | ---- | ---- | ---- | 95.89%14.3M | 95.89%14.3M | ---- | ---- | ---- | -20.65%7.3M | -20.65%7.3M |
| Total non current assets | 0.02%6.07B | -1.27%6.08B | 9.55%6.42B | 14.91%6.58B | 14.91%6.58B | 8.37%6.07B | 13.66%6.16B | 7.98%5.86B | 5.00%5.73B | 5.00%5.73B |
| Total assets | -4.53%10.68B | -5.08%10.79B | 8.96%11.64B | 12.87%11.67B | 12.87%11.67B | 6.88%11.19B | 8.06%11.37B | -3.28%10.68B | -9.10%10.34B | -9.10%10.34B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -7.78%1.67B | -11.87%1.71B | -2.24%1.88B | 4.72%1.65B | 4.72%1.65B | -0.46%1.81B | 4.69%1.94B | -4.59%1.93B | -11.96%1.57B | -11.96%1.57B |
| -accounts payable | -7.82%1.57B | -11.38%1.63B | -1.76%1.79B | 2.79%1.41B | 2.79%1.41B | -0.71%1.7B | 5.69%1.84B | -4.32%1.82B | -12.81%1.37B | -12.81%1.37B |
| -Total tax payable | -7.14%97.5M | -21.08%77.5M | -10.28%96.9M | 17.57%241.6M | 17.57%241.6M | 3.86%105M | -11.13%98.2M | -8.86%108M | -5.82%205.5M | -5.82%205.5M |
| Current provisions | -37.17%67.6M | -40.81%65.7M | -37.65%75.5M | -8.05%94.8M | -8.05%94.8M | -22.70%107.6M | -15.97%111M | -7.13%121.1M | -33.40%103.1M | -33.40%103.1M |
| Current debt and capital lease obligation | -8.16%120.5M | -7.60%125.3M | -1.09%136.5M | 209.38%861.3M | 209.38%861.3M | 6.75%131.2M | 13.66%135.6M | 14.05%138M | -17.92%278.4M | -17.92%278.4M |
| -Current debt | ---- | ---- | ---- | 365.55%724.4M | 365.55%724.4M | ---- | ---- | ---- | -32.11%155.6M | -32.11%155.6M |
| -Current capital lease obligation | -8.16%120.5M | -7.60%125.3M | -1.09%136.5M | 11.48%136.9M | 11.48%136.9M | 6.75%131.2M | 13.66%135.6M | 14.05%138M | 11.64%122.8M | 11.64%122.8M |
| Other current liabilities | -13.18%520.2M | -14.46%508.2M | -4.67%575.7M | -16.36%239.7M | -16.36%239.7M | 1.37%599.2M | -0.75%594.1M | -8.64%603.9M | -6.80%286.6M | -6.80%286.6M |
| Current liabilities | -28.69%2.49B | 3.36%3.13B | 17.63%3.52B | 15.13%3.48B | 15.13%3.48B | 18.26%3.49B | -7.25%3.03B | -18.88%2.99B | -6.70%3.02B | -6.70%3.02B |
| Non current liabilities | ||||||||||
| Long term provisions | 11.59%265.8M | 4.26%254.3M | 2.96%246.7M | -1.59%260.2M | -1.59%260.2M | 54.37%238.2M | 61.84%243.9M | 62.33%239.6M | 59.18%264.4M | 59.18%264.4M |
| Long term debt and capital lease obligation | -3.88%413.2M | -1.73%426.6M | 40.15%462.5M | 18.63%2.51B | 18.63%2.51B | 24.18%429.9M | 28.66%434.1M | -3.25%330M | -18.12%2.12B | -18.12%2.12B |
| -Long term debt | ---- | ---- | ---- | 13.47%2.03B | 13.47%2.03B | ---- | ---- | ---- | -20.83%1.79B | -20.83%1.79B |
| -Long term capital lease obligation | -3.88%413.2M | -1.73%426.6M | 40.15%462.5M | 46.91%480.4M | 46.91%480.4M | 24.18%429.9M | 28.66%434.1M | -3.25%330M | 0.83%327M | 0.83%327M |
| Derivative product liabilities | ---- | ---- | ---- | 67.89%41.3M | 67.89%41.3M | ---- | ---- | ---- | -51.57%24.6M | -51.57%24.6M |
| Other non current liabilities | -6.52%58.8M | -9.06%59.2M | 2.40%64.1M | 7.22%66.8M | 7.22%66.8M | -57.44%62.9M | -41.09%65.1M | -39.69%62.6M | -42.95%62.3M | -42.95%62.3M |
| Total non current liabilities | 17.41%3.85B | -12.64%3.41B | 6.77%3.36B | 15.80%3.43B | 15.80%3.43B | 10.96%3.28B | 33.44%3.91B | 8.23%3.15B | -11.17%2.96B | -11.17%2.96B |
| Total liabilities | -6.34%6.34B | -5.65%6.55B | 12.06%6.88B | 15.46%6.91B | 15.46%6.91B | 14.60%6.76B | 11.98%6.94B | -6.92%6.14B | -8.97%5.98B | -8.97%5.98B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%144.4M | 0.00%144.4M | 0.00%144.4M | -2.10%144.4M | -2.10%144.4M | -6.54%144.4M | -6.54%144.4M | -6.54%144.4M | -4.53%147.5M | -4.53%147.5M |
| -common stock | 0.00%144.4M | 0.00%144.4M | 0.00%144.4M | -2.10%144.4M | -2.10%144.4M | -6.54%144.4M | -6.54%144.4M | -6.54%144.4M | -4.53%147.5M | -4.53%147.5M |
| Retained earnings | 4.04%3.67B | 4.10%3.55B | 7.12%3.81B | 7.51%3.68B | 7.51%3.68B | 7.09%3.53B | 9.37%3.41B | 9.63%3.56B | 12.65%3.42B | 12.65%3.42B |
| Paid-in capital | -0.01%755.2M | -0.01%755.2M | 0.00%755.2M | -24.65%755.2M | -24.65%755.2M | -49.36%755.3M | -49.36%755.3M | -49.36%755.2M | -32.80%1B | -32.80%1B |
| Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --250M | --250M |
| Total stockholders'equity | -1.28%4.32B | -3.70%4.21B | 5.25%4.72B | 9.80%4.73B | 9.80%4.73B | -3.40%4.37B | 2.36%4.37B | 2.05%4.49B | -9.42%4.3B | -9.42%4.3B |
| Noncontrolling interests | -41.00%31.8M | -43.46%30.7M | -35.65%35.2M | -32.12%35.3M | -32.12%35.3M | 28.03%53.9M | 8.17%54.3M | 8.96%54.7M | 3.59%52M | 3.59%52M |
| Total equity | -1.76%4.35B | -4.19%4.24B | 4.76%4.76B | 9.30%4.76B | 9.30%4.76B | -3.11%4.43B | 2.43%4.43B | 2.13%4.54B | -9.29%4.36B | -9.29%4.36B |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |