Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -4.75%114.3M | -71.45%43.2M | -5.57%135.7M | -24.60%543.7M | -6.26%128.7M | -32.43%120M | -19.99%151.3M | -33.81%143.7M | -20.10%721.1M | 30.02%137.3M |
| Deferred tax | 126.69%67.1M | -39.10%39.4M | -7.01%57M | -29.39%198.9M | -38.93%43.3M | -51.71%29.6M | -7.17%64.7M | -23.18%61.3M | -15.25%281.7M | 67.61%70.9M |
| Other non cash items | -48.77%35.5M | 69.94%58.8M | 54.01%44.2M | 37.98%142.4M | -50.00%9.8M | 154.78%69.3M | 25.82%34.6M | -0.69%28.7M | -12.98%103.2M | 1,300.00%19.6M |
| Change In working capital | 180.62%127.4M | 30.98%-118.1M | -21.76%-120.3M | -120.00%-108.7M | -53.77%115.8M | -74.01%45.4M | -334.71%-171.1M | -317.62%-98.8M | 252.84%543.5M | -6.56%250.5M |
| -Change in receivables | -25.87%89.1M | 140.46%12.3M | 5.80%-181.9M | -82.36%76.9M | -14.88%180.2M | 35.51%120.2M | -117.82%-30.4M | -451.71%-193.1M | 242.11%436M | -15.15%211.7M |
| -Change in inventory | 247.55%69.2M | 95.14%-3.6M | -114.71%-65.7M | -119.40%-78.4M | -5.18%73.2M | -135.91%-46.9M | -174.55%-74.1M | -131.58%-30.6M | 529.44%404.1M | -52.55%77.2M |
| -Change in other current assets | -68.24%16.8M | 2.89%-57.1M | 74.13%-8.2M | 70.07%-33.4M | 108.33%4.2M | 494.38%52.9M | -47.00%-58.8M | -5.32%-31.7M | -323.20%-111.6M | -7,300.00%-50.4M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 27.10%382.7M | 7.02%100.6M | -3.42%152.3M | -45.51%906.6M | -29.42%353.8M | -30.78%301.1M | -71.28%94M | -60.60%157.7M | 73.92%1.66B | 24.48%501.3M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Capital expenditure reported | 4.77%-71.8M | ---- | ---- | ---- | ---- | ---75.4M | ---- | ---- | ---- | ---- |
| Net intangibles purchase and sale | 150.00%3M | 10.71%-61.7M | 15.49%-57.3M | -8.12%-313M | -133.17%-324.1M | 102.12%1.2M | -47.97%-69.1M | -43.95%-67.8M | -17.92%-289.5M | -20.87%-139M |
| Net business purchase and sale | 99.81%-100K | 99.21%-1.6M | 10.98%-58.4M | -62.00%-436.1M | 32.90%-114.8M | 15.93%-53.3M | -764.96%-202.4M | -480.53%-65.6M | -71.79%-269.2M | -35.47%-171.1M |
| Net investment purchase and sale | --0 | 66.67%-100K | ---100K | -75.00%100K | 100.00%400K | --0 | -400.00%-300K | --0 | -50.00%400K | 0.00%200K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 45.96%-68.9M | 76.67%-63.4M | 13.19%-115.8M | -34.16%-749M | 30.20%-216.3M | -6.25%-127.5M | -288.29%-271.8M | -128.42%-133.4M | -39.09%-558.3M | -28.54%-309.9M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -393.78%-198.5M | -83.97%106.5M | -105.91%-11.7M | 236.04%809.3M | 71.75%-12.6M | 53.90%-40.2M | 9,254.93%664.2M | 142.09%197.9M | -348.70%-594.9M | 90.45%-44.6M |
| Net common stock issuance | --0 | --0 | --0 | 49.60%-250.1M | --0 | --0 | --0 | -750.68%-250.1M | ---496.2M | ---57M |
| Cash dividends paid | ---- | 0.00%-303.2M | ---- | 0.49%-303.2M | --0 | ---- | 0.49%-303.2M | ---- | -36.03%-304.7M | --0 |
| Net other financing activities | ---- | ---- | ---- | -638.83%-76.1M | ---- | ---- | ---- | ---- | 89.53%-10.3M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -187.71%-234.2M | -172.78%-233.9M | 41.72%-52.1M | 101.48%23M | 11.02%-127.6M | 79.80%-81.4M | 167.91%321.4M | 83.26%-89.4M | -588.13%-1.55B | 72.02%-143.4M |
| Net cash flow | ||||||||||
| Beginning cash position | -21.22%518.2M | 44.38%738.8M | 32.31%763.3M | -44.85%576.9M | 36.22%738.2M | 5.65%657.8M | -39.42%511.7M | -44.85%576.9M | 48.38%1.05B | -62.32%541.9M |
| Current changes in cash | -13.67%79.6M | -236.98%-196.7M | 76.04%-15.6M | 140.29%180.6M | -79.38%9.9M | 204.89%92.2M | 166.48%143.6M | 66.15%-65.1M | -236.02%-448.2M | 113.68%48M |
| Effect of exchange rate changes | -3.28%-6.3M | -1,056.00%-23.9M | -8,800.00%-8.9M | 151.34%11.5M | 216.92%15.2M | -184.72%-6.1M | 132.47%2.5M | 98.88%-100K | -272.31%-22.4M | 67.17%-13M |
| End cash Position | -19.87%591.5M | -21.22%518.2M | 44.38%738.8M | 32.31%763.3M | 32.31%763.3M | 36.22%738.2M | 5.65%657.8M | -39.42%511.7M | -44.85%576.9M | -44.85%576.9M |
| Free cash flow | 37.75%310.9M | 83.07%34.6M | 6.98%92M | -57.97%564.4M | -31.54%233.8M | -39.73%225.7M | -93.16%18.9M | -75.47%86M | 94.75%1.34B | 20.12%341.5M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |