US Stock MarketDetailed Quotes

BRC Inc (BRCC)

Watchlist
  • 0.9914
  • +0.0212+2.19%
Close Jan 15 16:00 ET
  • 0.9900
  • -0.0014-0.14%
Post 20:01 ET
113.66MMarket Cap-7.63P/E (TTM)

BRC Inc (BRCC) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
29.25%9.48M
-55.36%4.3M
-2.38%3.9M
-45.29%6.81M
-45.29%6.81M
10.03%7.34M
-51.26%9.64M
-84.61%4M
-68.07%12.45M
-68.07%12.45M
-Cash and cash equivalents
29.25%9.48M
-55.36%4.3M
-2.38%3.9M
-45.29%6.81M
-45.29%6.81M
10.03%7.34M
-51.26%9.64M
-84.61%4M
-68.07%12.45M
-68.07%12.45M
Receivables
5.42%30.45M
14.01%29.55M
9.01%27.01M
33.31%33.6M
33.31%33.6M
17.31%28.88M
6.26%25.92M
28.48%24.77M
12.85%25.21M
12.85%25.21M
-Accounts receivable
5.42%30.45M
14.01%29.55M
9.01%27.01M
33.31%33.6M
33.31%33.6M
17.31%28.88M
6.26%25.92M
28.48%24.77M
12.85%25.21M
12.85%25.21M
Inventory
5.60%53.02M
8.46%48.58M
0.23%50.5M
-24.47%42.65M
-24.47%42.65M
-45.05%50.21M
-59.18%44.79M
-51.04%50.38M
-26.84%56.47M
-26.84%56.47M
Restricted cash
----
----
----
--0
--0
-78.50%315K
--315K
--1.47M
--1.47M
--1.47M
Other current assets
-30.13%11.35M
----
----
2.11%12.41M
2.11%12.41M
16.36%16.24M
111.30%18.7M
107.19%16.28M
79.17%12.15M
79.17%12.15M
Total current assets
5.44%108.6M
6.92%106.24M
-1.89%95.06M
-11.39%95.47M
-11.39%95.47M
-25.42%102.99M
-40.42%99.37M
-37.89%96.9M
-25.85%107.74M
-25.85%107.74M
Non current assets
Net PPE
-25.57%69.94M
-22.81%74.92M
-17.12%82.76M
-17.82%85.91M
-17.82%85.91M
-6.83%93.96M
-0.45%97.06M
11.63%99.86M
31.50%104.54M
31.50%104.54M
-Gross PPE
-12.21%100.72M
-10.63%102.99M
-7.11%107.45M
-8.34%108.08M
-8.34%108.08M
1.37%114.72M
6.77%115.24M
14.65%115.67M
32.13%117.91M
32.13%117.91M
-Accumulated depreciation
-48.29%-30.78M
-54.44%-28.07M
-56.14%-24.7M
-65.82%-22.17M
-65.82%-22.17M
-68.39%-20.76M
-74.17%-18.18M
-38.29%-15.82M
-37.36%-13.37M
-37.36%-13.37M
Goodwill and other intangible assets
-15.82%314K
-15.21%329K
-14.64%344K
-14.11%359K
-14.11%359K
-2.36%373K
-2.27%388K
48.71%403K
85.78%418K
85.78%418K
Non current prepaid assets
--43.43M
--43.62M
--44.59M
99.83%45.51M
99.83%45.51M
----
----
----
--22.77M
--22.77M
Other non current assets
-99.66%123K
-99.58%138K
-99.54%138K
-54.87%139K
-54.87%139K
11,510.22%36.34M
10,994.30%33.06M
9,941.81%30.03M
-2.22%308K
-2.22%308K
Total non current assets
-12.91%113.81M
-8.81%119.01M
-1.88%127.83M
3.02%131.91M
3.02%131.91M
28.69%130.68M
32.91%130.51M
44.73%130.28M
59.97%128.04M
59.97%128.04M
Total assets
-4.82%222.4M
-2.01%225.25M
-1.89%222.89M
-3.56%227.38M
-3.56%227.38M
-2.49%233.66M
-13.25%229.88M
-7.66%227.18M
4.63%235.78M
4.63%235.78M
Liabilities
Current liabilities
Payables
12.42%36.34M
2.04%35.89M
-13.48%35.28M
15.65%38.82M
15.65%38.82M
23.72%32.33M
-6.20%35.17M
-3.74%40.78M
170.05%33.56M
170.05%33.56M
-accounts payable
13.05%35.3M
2.22%34.92M
-13.79%34.13M
15.65%38.82M
15.65%38.82M
19.52%31.23M
-8.89%34.16M
-3.96%39.59M
170.05%33.56M
170.05%33.56M
-Total tax payable
-5.55%1.04M
-4.05%971K
-3.20%1.15M
----
----
--1.1M
--1.01M
4.22%1.19M
----
----
Current accrued expenses
10.69%26.74M
51.34%30.33M
-6.02%20.75M
-29.49%19.76M
-29.49%19.76M
-16.62%24.15M
-23.52%20.04M
14.84%22.08M
-4.23%28.03M
-4.23%28.03M
Current debt and capital lease obligation
-74.47%4.62M
-68.83%5.07M
-60.64%4.74M
-0.46%4.58M
-0.46%4.58M
312.79%18.08M
292.66%16.26M
210.01%12.05M
27.96%4.6M
27.96%4.6M
-Current debt
-86.45%2.15M
-81.86%2.55M
-76.51%2.3M
-10.88%2.05M
-10.88%2.05M
736.81%15.87M
573.88%14.04M
351.69%9.78M
7.19%2.3M
7.19%2.3M
-Current capital lease obligation
11.38%2.47M
13.25%2.52M
7.80%2.45M
9.93%2.54M
9.93%2.54M
-10.87%2.21M
8.16%2.23M
31.78%2.27M
58.56%2.31M
58.56%2.31M
Current deferred liabilities
5.25%7.28M
-59.10%6.17M
-19.62%6.08M
-43.95%6.18M
-43.95%6.18M
-31.93%6.92M
49.80%15.09M
-19.08%7.56M
16.04%11.03M
16.04%11.03M
Current liabilities
-10.21%81.34M
-11.80%82.11M
-19.06%73.35M
-10.57%75.22M
-10.57%75.22M
22.24%90.59M
8.90%93.09M
7.06%90.63M
35.24%84.11M
35.24%84.11M
Non current liabilities
Long term debt and capital lease obligation
-25.59%58.32M
16.30%97.95M
11.02%94.95M
-11.97%92.11M
-11.97%92.11M
-25.68%78.37M
-23.16%84.22M
7.68%85.52M
56.86%104.64M
56.86%104.64M
-Long term debt
-32.99%32.86M
33.69%70.12M
28.50%66.47M
-8.23%63.03M
-8.23%63.03M
-30.05%49.03M
-30.80%52.45M
-4.24%51.73M
46.08%68.68M
46.08%68.68M
-Long term capital lease obligation
-13.23%25.46M
-12.41%27.83M
-15.75%28.47M
-19.09%29.09M
-19.09%29.09M
-17.02%29.34M
-6.02%31.77M
33.05%33.8M
82.62%35.95M
82.62%35.95M
Other non current liabilities
-23.27%8.55M
2,174.29%9.55M
2,006.88%10.41M
1,914.12%10.55M
1,914.12%10.55M
1,688.28%11.14M
-30.23%420K
-7.14%494K
4.38%524K
4.38%524K
Total non current liabilities
-25.30%66.86M
27.01%107.5M
22.48%105.35M
-2.37%102.67M
-2.37%102.67M
-15.61%89.51M
-23.20%84.64M
7.59%86.02M
56.47%105.16M
56.47%105.16M
Total liabilities
-17.71%148.21M
6.68%189.6M
1.17%178.71M
-6.01%177.89M
-6.01%177.89M
-0.04%180.1M
-9.17%177.73M
7.31%176.65M
46.27%189.27M
46.27%189.27M
Shareholders'equity
Share capital
9.09%24K
0.00%21K
0.00%21K
0.00%21K
0.00%21K
4.76%22K
0.00%21K
0.00%21K
0.00%21K
0.00%21K
-common stock
9.09%24K
0.00%21K
0.00%21K
0.00%21K
0.00%21K
4.76%22K
0.00%21K
0.00%21K
0.00%21K
0.00%21K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-9.25%-132.13M
-9.33%-131.65M
-5.33%-126.32M
-2.45%-123.43M
-2.45%-123.43M
-4.27%-120.95M
-6.79%-120.41M
-10.50%-119.93M
-16.14%-120.48M
-16.14%-120.48M
Paid-in capital
32.96%180.1M
4.76%141.73M
2.19%137.47M
2.13%136.58M
2.13%136.58M
-1.46%135.45M
0.25%135.29M
1.60%134.52M
3.26%133.73M
3.26%133.73M
Total stockholders'equity
230.33%47.99M
-32.19%10.1M
-23.52%11.17M
-0.73%13.17M
-0.73%13.17M
-32.38%14.53M
-32.94%14.9M
-38.84%14.61M
-48.55%13.27M
-48.55%13.27M
Noncontrolling interests
-32.88%26.2M
-31.42%25.55M
-8.11%33.01M
9.28%36.32M
9.28%36.32M
2.82%39.04M
-20.88%37.26M
-37.56%35.93M
-52.61%33.24M
-52.61%33.24M
Total equity
38.51%74.19M
-31.64%35.65M
-12.57%44.19M
6.42%49.5M
6.42%49.5M
-9.90%53.57M
-24.75%52.15M
-37.94%50.54M
-51.52%46.51M
-51.52%46.51M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 29.25%9.48M-55.36%4.3M-2.38%3.9M-45.29%6.81M-45.29%6.81M10.03%7.34M-51.26%9.64M-84.61%4M-68.07%12.45M-68.07%12.45M
-Cash and cash equivalents 29.25%9.48M-55.36%4.3M-2.38%3.9M-45.29%6.81M-45.29%6.81M10.03%7.34M-51.26%9.64M-84.61%4M-68.07%12.45M-68.07%12.45M
Receivables 5.42%30.45M14.01%29.55M9.01%27.01M33.31%33.6M33.31%33.6M17.31%28.88M6.26%25.92M28.48%24.77M12.85%25.21M12.85%25.21M
-Accounts receivable 5.42%30.45M14.01%29.55M9.01%27.01M33.31%33.6M33.31%33.6M17.31%28.88M6.26%25.92M28.48%24.77M12.85%25.21M12.85%25.21M
Inventory 5.60%53.02M8.46%48.58M0.23%50.5M-24.47%42.65M-24.47%42.65M-45.05%50.21M-59.18%44.79M-51.04%50.38M-26.84%56.47M-26.84%56.47M
Restricted cash --------------0--0-78.50%315K--315K--1.47M--1.47M--1.47M
Other current assets -30.13%11.35M--------2.11%12.41M2.11%12.41M16.36%16.24M111.30%18.7M107.19%16.28M79.17%12.15M79.17%12.15M
Total current assets 5.44%108.6M6.92%106.24M-1.89%95.06M-11.39%95.47M-11.39%95.47M-25.42%102.99M-40.42%99.37M-37.89%96.9M-25.85%107.74M-25.85%107.74M
Non current assets
Net PPE -25.57%69.94M-22.81%74.92M-17.12%82.76M-17.82%85.91M-17.82%85.91M-6.83%93.96M-0.45%97.06M11.63%99.86M31.50%104.54M31.50%104.54M
-Gross PPE -12.21%100.72M-10.63%102.99M-7.11%107.45M-8.34%108.08M-8.34%108.08M1.37%114.72M6.77%115.24M14.65%115.67M32.13%117.91M32.13%117.91M
-Accumulated depreciation -48.29%-30.78M-54.44%-28.07M-56.14%-24.7M-65.82%-22.17M-65.82%-22.17M-68.39%-20.76M-74.17%-18.18M-38.29%-15.82M-37.36%-13.37M-37.36%-13.37M
Goodwill and other intangible assets -15.82%314K-15.21%329K-14.64%344K-14.11%359K-14.11%359K-2.36%373K-2.27%388K48.71%403K85.78%418K85.78%418K
Non current prepaid assets --43.43M--43.62M--44.59M99.83%45.51M99.83%45.51M--------------22.77M--22.77M
Other non current assets -99.66%123K-99.58%138K-99.54%138K-54.87%139K-54.87%139K11,510.22%36.34M10,994.30%33.06M9,941.81%30.03M-2.22%308K-2.22%308K
Total non current assets -12.91%113.81M-8.81%119.01M-1.88%127.83M3.02%131.91M3.02%131.91M28.69%130.68M32.91%130.51M44.73%130.28M59.97%128.04M59.97%128.04M
Total assets -4.82%222.4M-2.01%225.25M-1.89%222.89M-3.56%227.38M-3.56%227.38M-2.49%233.66M-13.25%229.88M-7.66%227.18M4.63%235.78M4.63%235.78M
Liabilities
Current liabilities
Payables 12.42%36.34M2.04%35.89M-13.48%35.28M15.65%38.82M15.65%38.82M23.72%32.33M-6.20%35.17M-3.74%40.78M170.05%33.56M170.05%33.56M
-accounts payable 13.05%35.3M2.22%34.92M-13.79%34.13M15.65%38.82M15.65%38.82M19.52%31.23M-8.89%34.16M-3.96%39.59M170.05%33.56M170.05%33.56M
-Total tax payable -5.55%1.04M-4.05%971K-3.20%1.15M----------1.1M--1.01M4.22%1.19M--------
Current accrued expenses 10.69%26.74M51.34%30.33M-6.02%20.75M-29.49%19.76M-29.49%19.76M-16.62%24.15M-23.52%20.04M14.84%22.08M-4.23%28.03M-4.23%28.03M
Current debt and capital lease obligation -74.47%4.62M-68.83%5.07M-60.64%4.74M-0.46%4.58M-0.46%4.58M312.79%18.08M292.66%16.26M210.01%12.05M27.96%4.6M27.96%4.6M
-Current debt -86.45%2.15M-81.86%2.55M-76.51%2.3M-10.88%2.05M-10.88%2.05M736.81%15.87M573.88%14.04M351.69%9.78M7.19%2.3M7.19%2.3M
-Current capital lease obligation 11.38%2.47M13.25%2.52M7.80%2.45M9.93%2.54M9.93%2.54M-10.87%2.21M8.16%2.23M31.78%2.27M58.56%2.31M58.56%2.31M
Current deferred liabilities 5.25%7.28M-59.10%6.17M-19.62%6.08M-43.95%6.18M-43.95%6.18M-31.93%6.92M49.80%15.09M-19.08%7.56M16.04%11.03M16.04%11.03M
Current liabilities -10.21%81.34M-11.80%82.11M-19.06%73.35M-10.57%75.22M-10.57%75.22M22.24%90.59M8.90%93.09M7.06%90.63M35.24%84.11M35.24%84.11M
Non current liabilities
Long term debt and capital lease obligation -25.59%58.32M16.30%97.95M11.02%94.95M-11.97%92.11M-11.97%92.11M-25.68%78.37M-23.16%84.22M7.68%85.52M56.86%104.64M56.86%104.64M
-Long term debt -32.99%32.86M33.69%70.12M28.50%66.47M-8.23%63.03M-8.23%63.03M-30.05%49.03M-30.80%52.45M-4.24%51.73M46.08%68.68M46.08%68.68M
-Long term capital lease obligation -13.23%25.46M-12.41%27.83M-15.75%28.47M-19.09%29.09M-19.09%29.09M-17.02%29.34M-6.02%31.77M33.05%33.8M82.62%35.95M82.62%35.95M
Other non current liabilities -23.27%8.55M2,174.29%9.55M2,006.88%10.41M1,914.12%10.55M1,914.12%10.55M1,688.28%11.14M-30.23%420K-7.14%494K4.38%524K4.38%524K
Total non current liabilities -25.30%66.86M27.01%107.5M22.48%105.35M-2.37%102.67M-2.37%102.67M-15.61%89.51M-23.20%84.64M7.59%86.02M56.47%105.16M56.47%105.16M
Total liabilities -17.71%148.21M6.68%189.6M1.17%178.71M-6.01%177.89M-6.01%177.89M-0.04%180.1M-9.17%177.73M7.31%176.65M46.27%189.27M46.27%189.27M
Shareholders'equity
Share capital 9.09%24K0.00%21K0.00%21K0.00%21K0.00%21K4.76%22K0.00%21K0.00%21K0.00%21K0.00%21K
-common stock 9.09%24K0.00%21K0.00%21K0.00%21K0.00%21K4.76%22K0.00%21K0.00%21K0.00%21K0.00%21K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -9.25%-132.13M-9.33%-131.65M-5.33%-126.32M-2.45%-123.43M-2.45%-123.43M-4.27%-120.95M-6.79%-120.41M-10.50%-119.93M-16.14%-120.48M-16.14%-120.48M
Paid-in capital 32.96%180.1M4.76%141.73M2.19%137.47M2.13%136.58M2.13%136.58M-1.46%135.45M0.25%135.29M1.60%134.52M3.26%133.73M3.26%133.73M
Total stockholders'equity 230.33%47.99M-32.19%10.1M-23.52%11.17M-0.73%13.17M-0.73%13.17M-32.38%14.53M-32.94%14.9M-38.84%14.61M-48.55%13.27M-48.55%13.27M
Noncontrolling interests -32.88%26.2M-31.42%25.55M-8.11%33.01M9.28%36.32M9.28%36.32M2.82%39.04M-20.88%37.26M-37.56%35.93M-52.61%33.24M-52.61%33.24M
Total equity 38.51%74.19M-31.64%35.65M-12.57%44.19M6.42%49.5M6.42%49.5M-9.90%53.57M-24.75%52.15M-37.94%50.54M-51.52%46.51M-51.52%46.51M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More