Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.25%105.74M | -23.25%105.74M | 63.71%137.77M | 63.71%137.77M | -49.98%84.16M | -49.98%84.16M | 29.52%168.26M | 29.52%168.26M | 1.13%129.91M | 1.13%129.91M |
| -Cash and cash equivalents | -23.25%105.74M | -23.25%105.74M | 63.71%137.77M | 63.71%137.77M | -49.98%84.16M | -49.98%84.16M | 29.52%168.26M | 29.52%168.26M | 1.13%129.91M | 1.13%129.91M |
| Receivables | 11.65%275.39M | 11.65%275.39M | 0.55%246.66M | 0.55%246.66M | 38.86%245.32M | 38.86%245.32M | 56.43%176.67M | 56.43%176.67M | -26.48%112.94M | -26.48%112.94M |
| -Accounts receivable | 11.44%285.08M | 11.44%285.08M | 1.02%255.81M | 1.02%255.81M | 39.00%253.22M | 39.00%253.22M | 47.00%182.17M | 47.00%182.17M | -25.41%123.92M | -25.41%123.92M |
| -Loans receivable | ---- | ---- | -67.33%559K | -67.33%559K | --1.71M | --1.71M | ---- | ---- | ---- | ---- |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 46.88%6.06M | 46.88%6.06M | 160.11%4.13M | 160.11%4.13M |
| -Recievables adjustments allowances | 0.21%-9.69M | 0.21%-9.69M | -1.04%-9.71M | -1.04%-9.71M | 16.90%-9.61M | 16.90%-9.61M | 23.48%-11.56M | 23.48%-11.56M | -7.16%-15.11M | -7.16%-15.11M |
| Inventory | 28.10%426.31M | 28.10%426.31M | -24.30%332.79M | -24.30%332.79M | -1.40%439.63M | -1.40%439.63M | 105.79%445.88M | 105.79%445.88M | 40.94%216.67M | 40.94%216.67M |
| Prepaid assets | -24.99%26.94M | -24.99%26.94M | 8.36%35.92M | 8.36%35.92M | 89.02%33.15M | 89.02%33.15M | 174.17%17.54M | 174.17%17.54M | 157.18%6.4M | 157.18%6.4M |
| Current deferred assets | -10.59%6.2M | -10.59%6.2M | 58.73%6.93M | 58.73%6.93M | 77.19%4.37M | 77.19%4.37M | -49.99%2.46M | -49.99%2.46M | 76.72%4.93M | 76.72%4.93M |
| Hedging assets-current | -80.62%764K | -80.62%764K | -72.24%3.94M | -72.24%3.94M | --14.2M | --14.2M | ---- | ---- | 17.03%2.63M | 17.03%2.63M |
| Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --33.48M | --33.48M | ---- | ---- |
| Total current assets | 10.12%841.34M | 10.12%841.34M | -6.92%764.01M | -6.92%764.01M | -2.78%820.82M | -2.78%820.82M | 78.32%844.29M | 78.32%844.29M | 6.80%473.46M | 6.80%473.46M |
| Non current assets | ||||||||||
| Net PPE | 15.17%147.75M | 15.17%147.75M | 3.68%128.29M | 3.68%128.29M | 58.36%123.73M | 58.36%123.73M | 64.08%78.13M | 64.08%78.13M | 54.92%47.62M | 54.92%47.62M |
| -Gross PPE | 17.80%246.91M | 17.80%246.91M | 9.77%209.61M | 9.77%209.61M | 34.75%190.96M | 34.75%190.96M | 57.52%141.71M | 57.52%141.71M | 32.29%89.97M | 32.29%89.97M |
| -Accumulated depreciation | -21.94%-99.15M | -21.94%-99.15M | -20.96%-81.32M | -20.96%-81.32M | -5.73%-67.22M | -5.73%-67.22M | -50.15%-63.58M | -50.15%-63.58M | -13.63%-42.35M | -13.63%-42.35M |
| Investments and advances | 1.84%3.82M | 1.84%3.82M | --3.75M | --3.75M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other investment | 1.84%3.82M | 1.84%3.82M | --3.75M | --3.75M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | -14.10%2M | -14.10%2M | --2.33M | --2.33M |
| Non current accounts receivable | ---- | ---- | 154.44%5.5M | 154.44%5.5M | --2.16M | --2.16M | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 9.86%450.74M | 9.86%450.74M | 2.82%410.29M | 2.82%410.29M | 65.54%399.03M | 65.54%399.03M | 4.89%241.05M | 4.89%241.05M | 43.47%229.8M | 43.47%229.8M |
| -Goodwill | 7.50%347.94M | 7.50%347.94M | -0.70%323.68M | -0.70%323.68M | 76.76%325.95M | 76.76%325.95M | 5.34%184.4M | 5.34%184.4M | 162.78%175.06M | 162.78%175.06M |
| -Other intangible assets | 18.69%102.8M | 18.69%102.8M | 18.52%86.61M | 18.52%86.61M | 29.01%73.08M | 29.01%73.08M | 3.46%56.65M | 3.46%56.65M | -41.48%54.75M | -41.48%54.75M |
| Non current deferred assets | 28.44%37.56M | 28.44%37.56M | 0.44%29.24M | 0.44%29.24M | 112.74%29.11M | 112.74%29.11M | -21.47%13.68M | -21.47%13.68M | 75.70%17.43M | 75.70%17.43M |
| Total non current assets | 10.88%639.87M | 10.88%639.87M | 4.16%577.06M | 4.16%577.06M | 65.45%554.03M | 65.45%554.03M | 12.68%334.86M | 12.68%334.86M | 47.97%297.18M | 47.97%297.18M |
| Total assets | 10.45%1.48B | 10.45%1.48B | -2.46%1.34B | -2.46%1.34B | 16.60%1.37B | 16.60%1.37B | 53.01%1.18B | 53.01%1.18B | 19.63%770.64M | 19.63%770.64M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 2.18%25.3M | 2.18%25.3M | 7.53%24.76M | 7.53%24.76M | 89.14%23.02M | 89.14%23.02M | 68.82%12.17M | 68.82%12.17M | -2.33%7.21M | -2.33%7.21M |
| -Current debt | -61.65%1.05M | -61.65%1.05M | -15.72%2.74M | -15.72%2.74M | --3.25M | --3.25M | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 10.11%24.25M | 10.11%24.25M | 11.34%22.02M | 11.34%22.02M | 62.48%19.78M | 62.48%19.78M | 68.82%12.17M | 68.82%12.17M | -2.33%7.21M | -2.33%7.21M |
| Payables | 13.41%309.92M | 13.41%309.92M | 4.57%273.27M | 4.57%273.27M | -10.58%261.34M | -10.58%261.34M | 66.26%292.27M | 66.26%292.27M | 18.87%175.8M | 18.87%175.8M |
| -accounts payable | 13.41%309.92M | 13.41%309.92M | 4.57%273.27M | 4.57%273.27M | -10.58%261.34M | -10.58%261.34M | 66.26%292.27M | 66.26%292.27M | 18.87%175.8M | 18.87%175.8M |
| Current provisions | 96.29%30.32M | 96.29%30.32M | -5.60%15.45M | -5.60%15.45M | -0.83%16.36M | -0.83%16.36M | 15.16%16.5M | 15.16%16.5M | 5.13%14.33M | 5.13%14.33M |
| Pension and other retirement benefit plans | 4.28%15.75M | 4.28%15.75M | 2.25%15.1M | 2.25%15.1M | 10.92%14.77M | 10.92%14.77M | 34.60%13.31M | 34.60%13.31M | 30.11%9.89M | 30.11%9.89M |
| Current deferred liabilities | -43.34%5.31M | -43.34%5.31M | 49.18%9.38M | 49.18%9.38M | -28.98%6.29M | -28.98%6.29M | -25.39%8.85M | -25.39%8.85M | 136.56%11.86M | 136.56%11.86M |
| Current liabilities | 14.39%386.59M | 14.39%386.59M | 5.03%337.94M | 5.03%337.94M | -6.22%321.77M | -6.22%321.77M | 56.61%343.11M | 56.61%343.11M | 20.70%219.09M | 20.70%219.09M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -29.00%93.17M | -29.00%93.17M | -49.03%131.23M | -49.03%131.23M | 22.61%257.47M | 22.61%257.47M | 566.51%209.99M | 566.51%209.99M | 85.72%31.51M | 85.72%31.51M |
| -Long term debt | -30.94%56.23M | -30.94%56.23M | -59.73%81.43M | -59.73%81.43M | 17.32%202.2M | 17.32%202.2M | --172.35M | --172.35M | ---- | ---- |
| -Long term capital lease obligation | -25.83%36.94M | -25.83%36.94M | -9.91%49.8M | -9.91%49.8M | 46.83%55.27M | 46.83%55.27M | 19.48%37.64M | 19.48%37.64M | 85.72%31.51M | 85.72%31.51M |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | -19.88%9.77M | -19.88%9.77M | -21.32%12.19M | -21.32%12.19M |
| Employee benefits | 10.18%4.71M | 10.18%4.71M | 12.60%4.27M | 12.60%4.27M | 115.20%3.79M | 115.20%3.79M | 34.68%1.76M | 34.68%1.76M | 23.49%1.31M | 23.49%1.31M |
| Non current deferred liabilities | 18.67%23.04M | 18.67%23.04M | -12.38%19.41M | -12.38%19.41M | 21,000.00%22.16M | 21,000.00%22.16M | 72.13%105K | 72.13%105K | -97.76%61K | -97.76%61K |
| Total non current liabilities | -21.95%120.91M | -21.95%120.91M | -45.34%154.91M | -45.34%154.91M | 27.88%283.42M | 27.88%283.42M | 391.75%221.63M | 391.75%221.63M | 24.34%45.07M | 24.34%45.07M |
| Total liabilities | 2.97%507.5M | 2.97%507.5M | -18.56%492.86M | -18.56%492.86M | 7.16%605.19M | 7.16%605.19M | 113.79%564.74M | 113.79%564.74M | 21.30%264.16M | 21.30%264.16M |
| Shareholders'equity | ||||||||||
| Share capital | 4.32%418.45M | 4.32%418.45M | 4.04%401.13M | 4.04%401.13M | 19.30%385.54M | 19.30%385.54M | 4.38%323.17M | 4.38%323.17M | 25.63%309.62M | 25.63%309.62M |
| -common stock | 4.32%418.45M | 4.32%418.45M | 4.04%401.13M | 4.04%401.13M | 19.30%385.54M | 19.30%385.54M | 4.38%323.17M | 4.38%323.17M | 25.63%309.62M | 25.63%309.62M |
| Retained earnings | 20.44%503.58M | 20.44%503.58M | 21.27%418.11M | 21.27%418.11M | 24.29%344.78M | 24.29%344.78M | 31.22%277.41M | 31.22%277.41M | 18.84%211.41M | 18.84%211.41M |
| Gains losses not affecting retained earnings | 78.34%51.68M | 78.34%51.68M | -26.34%28.98M | -26.34%28.98M | 184.12%39.34M | 184.12%39.34M | 195.24%13.85M | 195.24%13.85M | -806.02%-14.54M | -806.02%-14.54M |
| Total stockholders'equity | 14.80%973.71M | 14.80%973.71M | 10.21%848.21M | 10.21%848.21M | 25.27%769.66M | 25.27%769.66M | 21.31%614.42M | 21.31%614.42M | 18.78%506.49M | 18.78%506.49M |
| Total equity | 14.80%973.71M | 14.80%973.71M | 10.21%848.21M | 10.21%848.21M | 25.27%769.66M | 25.27%769.66M | 21.31%614.42M | 21.31%614.42M | 18.78%506.49M | 18.78%506.49M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |